Shareholder's Funds
5,196.15
4,339.53
3,710.35
2,318.17
1,944.58
Share Capital
29.24
29.14
29.13
25.64
25.58
Total Reserves
5,110.56
4,249.19
3,647.16
2,274.57
1,914.72
Non-Current Liabilities
6,193.29
4,130.39
2,432.06
3,386.24
2,341.99
Secured Loans
6,257.93
4,179.87
2,475.33
3,423.23
2,363.69
Current Liabilities
226.60
179.58
153.99
52.21
38.36
Trade Payables
25.37
20.09
13.00
8.67
6.62
Other Current Liabilities
113.00
78.94
51.88
34.37
31.73
Short Term Borrowings
57.91
67.41
83.50
1.97
0.00
Short Term Provisions
30.32
13.14
5.60
7.20
0.00
Total Liabilities
11,616.04
8,649.50
6,296.40
5,756.62
4,324.93
Net Block
64.30
44.87
32.81
24.92
27.87
Gross Block
131.33
87.68
56.81
48.60
44.62
Accumulated Depreciation
67.03
42.81
24.00
23.68
16.75
Non Current Assets
9,763.31
6,985.90
5,281.01
29.04
3,863.79
Non Current Investment
0.00
104.12
140.20
0.00
0.04
Long Term Loans & Adv.
13.90
14.68
5,107.96
4.12
3,835.89
Current Assets
1,852.74
1,663.60
1,015.38
5,727.58
461.13
Current Investments
107.69
40.50
107.98
0.00
0.00
Cash & Bank
1,671.67
1,580.86
879.94
1,355.72
451.13
Other Current Assets
73.38
42.24
22.07
4.36
10.00
Short Term Loans & Adv.
0.00
0.00
5.40
4,367.50
4.34
Net Current Assets
1,626.14
1,484.02
861.40
5,675.37
422.78
Total Assets
11,616.05
8,649.50
6,296.39
5,756.62
4,324.92
|