PBT
5.56
5.94
6.32
-4.64
3.58
5.12
-1.40
-13.55
-13.23
0.30
Adjustment
1.39
1.83
1.39
6.77
2.54
1.32
1.77
2.19
7.53
7.61
Changes in Working Capital
-20.36
0.83
-7.26
1.02
16.68
24.45
2.45
10.17
-12.79
-1.66
Cash after chg. in Working capital
-13.41
8.60
0.45
3.14
22.80
30.89
2.82
-1.19
-18.50
6.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.16
-0.19
-0.05
-0.02
-0.02
0.00
0.00
0.00
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00