Nifty
Sensex
:
:
23518.50
77578.38
64.70 (0.28%)
239.37 (0.31%)

Shipping

Rating :
N/A

BSE: 500620 | NSE: GESHIP

1267.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1249.00
  •  1294.00
  •  1240.25
  •  1239.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1297823
  •  16515.58
  •  1543.70
  •  770.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,150.45
  • 5.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,646.05
  • 3.42%
  • 1.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.07%
  • 2.21%
  • 24.98%
  • FII
  • DII
  • Others
  • 24.61%
  • 15.68%
  • 2.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.33
  • 7.35
  • 14.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.01
  • 19.33
  • 15.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.33
  • 66.04
  • 60.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 6.27
  • 6.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.84
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.68
  • 4.00
  • 3.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,354.40
1,229.02
10.20%
1,508.23
1,283.69
17.49%
1,497.33
1,455.98
2.84%
1,245.13
1,421.03
-12.38%
Expenses
700.79
585.65
19.66%
599.99
493.24
21.64%
566.53
608.94
-6.96%
602.65
657.99
-8.41%
EBITDA
653.61
643.37
1.59%
908.24
790.45
14.90%
930.80
847.04
9.89%
642.48
763.04
-15.80%
EBIDTM
48.26%
52.35%
60.22%
61.58%
62.16%
58.18%
51.60%
53.70%
Other Income
225.36
232.43
-3.04%
197.39
52.32
277.27%
235.22
94.74
148.28%
158.08
134.77
17.30%
Interest
63.71
77.13
-17.40%
60.61
62.19
-2.54%
58.51
76.80
-23.82%
66.87
84.61
-20.97%
Depreciation
205.51
186.74
10.05%
197.05
179.72
9.64%
165.59
167.48
-1.13%
194.02
184.35
5.25%
PBT
609.75
611.93
-0.36%
847.97
600.86
41.13%
941.92
697.50
35.04%
539.67
628.85
-14.18%
Tax
34.18
17.27
97.92%
36.03
24.59
46.52%
36.84
-24.44
-
1.50
1.65
-9.09%
PAT
575.57
594.66
-3.21%
811.94
576.27
40.90%
905.08
721.94
25.37%
538.17
627.20
-14.19%
PATM
42.50%
48.38%
53.83%
44.89%
60.45%
49.58%
43.22%
44.14%
EPS
40.31
41.65
-3.22%
56.87
40.36
40.91%
63.39
50.57
25.35%
37.69
43.93
-14.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
5,605.09
5,255.17
5,690.46
3,508.94
3,336.55
3,686.73
3,547.11
3,038.38
3,116.86
3,807.77
3,438.03
Net Sales Growth
4.00%
-7.65%
62.17%
5.17%
-9.50%
3.94%
16.74%
-2.52%
-18.14%
10.75%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
5,605.09
5,255.17
5,690.46
3,508.94
3,336.55
3,686.73
3,547.11
3,038.38
3,116.86
3,807.77
3,438.03
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,469.96
2,433.46
2,682.51
2,127.35
2,011.16
2,520.40
2,493.90
2,074.43
1,736.67
1,862.93
2,005.47
Power & Fuel Cost
-
433.78
604.76
523.12
361.82
596.36
592.60
347.09
192.80
287.86
506.50
% Of Sales
-
8.25%
10.63%
14.91%
10.84%
16.18%
16.71%
11.42%
6.19%
7.56%
14.73%
Employee Cost
-
886.25
765.11
708.45
698.96
692.64
711.60
674.44
599.10
592.41
557.85
% Of Sales
-
16.86%
13.45%
20.19%
20.95%
18.79%
20.06%
22.20%
19.22%
15.56%
16.23%
Manufacturing Exp.
-
787.16
935.97
612.58
588.08
648.28
773.38
592.74
494.34
531.83
663.05
% Of Sales
-
14.98%
16.45%
17.46%
17.63%
17.58%
21.80%
19.51%
15.86%
13.97%
19.29%
General & Admin Exp.
-
146.07
129.11
117.14
98.79
82.00
110.80
111.60
111.27
110.61
123.30
% Of Sales
-
2.78%
2.27%
3.34%
2.96%
2.22%
3.12%
3.67%
3.57%
2.90%
3.59%
Selling & Distn. Exp.
-
24.54
30.65
22.87
19.58
17.32
17.00
14.72
13.85
20.16
20.54
% Of Sales
-
0.47%
0.54%
0.65%
0.59%
0.47%
0.48%
0.48%
0.44%
0.53%
0.60%
Miscellaneous Exp.
-
155.66
216.91
143.19
243.93
483.80
288.52
333.84
325.31
320.06
20.54
% Of Sales
-
2.96%
3.81%
4.08%
7.31%
13.12%
8.13%
10.99%
10.44%
8.41%
3.90%
EBITDA
3,135.13
2,821.71
3,007.95
1,381.59
1,325.39
1,166.33
1,053.21
963.95
1,380.19
1,944.84
1,432.56
EBITDA Margin
55.93%
53.69%
52.86%
39.37%
39.72%
31.64%
29.69%
31.73%
44.28%
51.08%
41.67%
Other Income
816.05
863.44
600.38
306.11
637.97
261.75
282.78
338.70
556.92
158.54
276.18
Interest
249.70
264.70
342.74
370.09
320.25
450.24
521.21
455.08
377.62
287.76
300.58
Depreciation
762.17
726.07
712.05
697.93
700.43
742.81
772.65
768.67
677.91
607.93
610.03
PBT
2,939.31
2,694.38
2,553.54
619.68
942.68
235.03
42.13
78.90
881.58
1,207.69
798.13
Tax
108.55
80.20
-21.47
-10.00
24.16
27.89
63.58
289.39
126.62
110.71
49.89
Tax Rate
3.69%
2.98%
-0.84%
-1.61%
2.56%
11.87%
150.91%
366.78%
14.36%
9.17%
6.25%
PAT
2,830.76
2,614.18
2,575.01
629.68
918.52
207.14
-21.45
-210.49
754.96
1,096.98
748.24
PAT before Minority Interest
2,830.76
2,614.18
2,575.01
629.68
918.52
207.14
-21.45
-210.49
754.96
1,096.98
748.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
50.50%
49.74%
45.25%
17.95%
27.53%
5.62%
-0.60%
-6.93%
24.22%
28.81%
21.76%
PAT Growth
12.33%
1.52%
308.94%
-31.45%
343.43%
-
-
-
-31.18%
46.61%
 
EPS
198.23
183.07
180.32
44.10
64.32
14.51
-1.50
-14.74
52.87
76.82
52.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
12,397.45
10,275.36
8,051.30
7,704.27
6,795.64
6,809.67
6,927.73
7,223.33
6,563.48
7,430.62
Share Capital
142.77
142.77
142.77
146.97
146.97
150.78
150.78
150.78
150.78
150.78
Total Reserves
12,254.68
10,132.59
7,908.53
7,557.30
6,648.67
6,658.89
6,776.95
7,072.55
6,412.70
7,279.84
Non-Current Liabilities
2,903.92
3,497.16
4,474.02
5,072.56
5,794.09
5,448.32
6,143.03
5,825.68
4,960.35
5,786.46
Secured Loans
1,357.72
1,721.04
2,427.48
2,644.34
2,835.73
2,818.47
2,907.11
3,172.16
3,478.11
4,008.59
Unsecured Loans
1,050.00
1,300.00
1,550.00
1,750.00
1,950.00
2,024.56
2,454.31
2,598.21
1,429.63
1,454.03
Long Term Provisions
38.47
46.68
41.07
41.88
53.88
41.61
39.06
41.48
37.61
324.74
Current Liabilities
1,506.51
1,436.60
1,443.28
1,368.25
1,243.09
2,112.23
1,593.09
2,342.09
2,396.85
2,608.53
Trade Payables
456.02
343.53
352.74
314.49
358.24
321.88
306.03
219.22
224.27
215.45
Other Current Liabilities
961.25
1,019.77
1,036.22
1,002.95
836.69
1,745.90
1,077.94
1,905.26
2,102.72
1,291.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
171.02
170.17
0.00
0.00
Short Term Provisions
89.24
73.30
54.32
50.81
48.16
44.45
38.10
47.44
69.86
1,102.08
Total Liabilities
16,807.88
15,209.12
13,968.60
14,145.08
13,832.82
14,370.22
14,663.85
15,391.10
13,920.68
15,825.61
Net Block
8,329.35
8,449.94
8,876.54
9,041.96
9,123.15
9,617.25
9,808.53
10,304.31
8,924.70
10,888.26
Gross Block
14,811.50
14,607.22
14,614.41
14,377.20
14,077.77
14,080.28
13,811.23
13,421.21
11,450.29
14,380.83
Accumulated Depreciation
6,495.18
6,157.28
5,737.87
5,289.13
4,954.62
4,463.03
4,002.70
3,116.90
2,525.59
3,492.57
Non Current Assets
8,618.60
8,712.98
9,063.96
9,292.50
9,497.44
10,002.26
10,193.40
10,479.23
9,366.25
11,571.11
Capital Work in Progress
59.21
34.75
24.28
24.46
122.54
14.23
13.47
22.38
328.43
226.63
Non Current Investment
0.00
0.00
0.78
0.65
1.09
58.98
68.67
3.50
0.00
0.00
Long Term Loans & Adv.
190.25
168.53
132.27
212.72
185.74
208.04
134.50
113.57
5.68
322.35
Other Non Current Assets
39.79
59.76
30.09
12.71
64.92
103.76
168.23
35.47
107.44
133.87
Current Assets
8,134.37
6,496.14
4,904.64
4,852.58
4,335.38
4,367.96
4,470.45
4,911.87
4,554.43
4,254.50
Current Investments
1,969.69
1,509.61
1,156.69
1,349.49
961.97
542.12
787.45
871.58
911.80
1,249.98
Inventories
247.38
204.48
224.25
208.65
214.74
217.86
176.00
144.76
113.23
140.08
Sundry Debtors
646.89
577.02
315.20
270.58
346.35
302.98
252.50
205.10
307.79
334.62
Cash & Bank
4,890.79
3,799.35
2,836.94
2,749.10
2,491.78
2,921.87
2,954.87
3,466.81
2,945.09
2,380.15
Other Current Assets
379.62
125.63
157.31
196.70
320.54
383.13
299.63
223.62
276.52
149.67
Short Term Loans & Adv.
269.39
280.05
214.25
78.06
198.97
45.20
48.96
76.96
189.70
128.83
Net Current Assets
6,627.86
5,059.54
3,461.36
3,484.33
3,092.29
2,255.73
2,877.36
2,569.78
2,157.58
1,645.97
Total Assets
16,752.97
15,209.12
13,968.60
14,145.08
13,832.82
14,370.22
14,663.85
15,391.10
13,920.68
15,825.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2,808.05
2,974.58
1,322.56
1,534.17
1,481.03
1,095.69
968.92
1,521.82
2,150.73
1,448.58
PBT
2,694.38
2,553.54
619.68
942.68
235.03
42.13
78.90
881.58
1,207.69
798.13
Adjustment
159.14
716.48
810.95
497.96
1,310.17
1,257.32
1,099.52
726.77
1,017.78
703.70
Changes in Working Capital
1.70
-295.58
-117.54
95.10
-0.31
-124.96
-100.97
33.74
49.10
9.94
Cash after chg. in Working capital
2,855.22
2,974.44
1,313.09
1,535.74
1,544.89
1,174.49
1,077.45
1,642.09
2,274.57
1,511.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-47.17
0.14
9.47
-1.57
-63.86
-78.80
-108.53
-120.27
-123.84
-63.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-914.63
-38.29
-374.81
-873.17
484.48
429.77
-449.46
-1,525.79
-467.84
-778.57
Net Fixed Assets
-170.89
100.75
-308.18
-245.78
-2.85
-204.99
-396.45
-1,836.52
1,118.41
22.36
Net Investments
-357.99
-251.94
271.11
-420.17
-401.00
280.96
106.57
20.83
251.35
-24.22
Others
-385.75
112.90
-337.74
-207.22
888.33
353.80
-159.58
289.90
-1,837.60
-776.71
Cash from Financing Activity
-1,330.15
-1,893.30
-1,188.61
-505.29
-1,872.29
-1,019.88
-1,158.44
713.25
-1,676.66
-228.28
Net Cash Inflow / Outflow
563.27
1,042.99
-240.86
155.71
93.22
505.58
-638.98
709.28
6.23
441.73
Opening Cash & Equivalents
2,678.36
1,558.32
1,761.47
1,614.22
1,383.83
878.67
1,480.38
792.97
759.05
651.92
Closing Cash & Equivalent
3,287.88
2,678.36
1,558.32
1,761.47
1,614.22
1,383.83
878.67
1,480.38
792.97
1,093.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
868.35
719.71
563.93
524.21
462.38
451.63
459.46
479.06
435.30
492.81
ROA
16.33%
17.65%
4.48%
6.57%
1.47%
-0.15%
-1.40%
5.15%
7.38%
5.00%
ROE
23.06%
28.10%
7.99%
12.67%
3.04%
-0.31%
-2.97%
10.95%
15.68%
10.54%
ROCE
20.18%
21.80%
7.80%
10.19%
5.51%
4.34%
3.93%
9.55%
11.38%
8.18%
Fixed Asset Turnover
0.36
0.39
0.24
0.23
0.26
0.25
0.22
0.25
0.29
0.25
Receivable days
42.50
28.61
30.47
33.74
32.14
28.58
27.49
30.03
30.79
32.36
Inventory Days
15.69
13.75
22.52
23.16
21.41
20.26
19.27
15.11
12.14
14.85
Payable days
0.00
0.00
0.00
0.00
45.34
39.18
39.10
39.78
38.21
32.00
Cash Conversion Cycle
58.20
42.36
52.98
56.90
8.21
9.66
7.65
5.35
4.72
15.21
Total Debt/Equity
0.24
0.35
0.57
0.65
0.78
0.88
0.90
0.94
0.88
0.88
Interest Cover
11.18
8.45
2.67
3.94
1.52
1.08
1.17
3.33
5.20
3.66

News Update:


  • GE Shipping delivers 2005 built Suezmax Crude Tanker ‘Jag Lalit’
    14th Nov 2024, 15:40 PM

    The vessel was contracted for sale in September 2024

    Read More
  • GE Shipping contracts to sell 2005 built medium range product Tanker ‘Jag Padma’
    31st Oct 2024, 14:40 PM

    The vessel will be delivered to the new buyer by Q3FY25

    Read More
  • G E Shipping delivers Supramax Dry Bulk Carrier ‘Jag Rani’
    21st Oct 2024, 12:27 PM

    The vessel was contracted for sale in August 2024

    Read More
  • G E Shipping delivers 2005 built Medium Range Product Tanker ‘Jag Pranav’
    30th Sep 2024, 16:42 PM

    The vessel was contracted for sale in July 2024

    Read More
  • G E Shipping contracts to sell 2005 built Suezmax Crude Tanker ‘Jag Lalit’
    13th Sep 2024, 14:57 PM

    The vessel will be delivered to the new buyer by Q3 FY25

    Read More
  • GE Shipping contracts to sell 2011 built Supramax Dry Bulk Carrier ‘Jag Rani’
    29th Aug 2024, 17:45 PM

    The vessel will be delivered to the new buyer by Q3FY25

    Read More
  • G E Shipping takes delivery of medium range product tanker ‘Jag Priyanka’
    16th Aug 2024, 17:12 PM

    The company had contracted to buy the vessel in Q1 FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.