Nifty

:

23850.90

Sensex

:

78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Login

Nifty
Sensex

:
:

23850.90
78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

GE Vernova T&D India Ltd.

Electric Equipment

Rating :

N/A

BSE: 522275 | NSE: GET%26D

Watchlist

NSE BSE

1694.15

05-Jul-2024

Open
High
Low
Previous Close

1679.00
1705.00
1624.80
1692.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

273806
4620.57
1969.00
371.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

45,073.15
156.86
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

44,939.48
0.11%
32.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.57
0.06
1.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.39
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

4.15
-
-

P:E (Median)

8 Years
5 Years
3 Years

26.55
-
-

P:BV (Average)

8 Years
5 Years
3 Years

7.50
7.50
10.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.34
7.37
15.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 958.34 717.57 33.55% 913.60 703.05 29.95% 838.98 776.60 8.03% 697.76 700.57 -0.40%
Expenses 776.13 666.75 16.40% 802.64 675.14 18.88% 742.43 730.76 1.60% 637.12 695.13 -8.35%
EBITDA 182.21 50.82 258.54% 110.96 27.91 297.56% 96.55 45.84 110.62% 60.64 5.44 1,014.71%
EBIDTM 19.01% 7.08% 12.15% 3.97% 11.51% 5.90% 8.69% 0.78%
Other Income 11.80 11.96 -1.34% 5.71 3.72 53.49% -4.26 -6.72 - 9.14 28.27 -67.67%
Interest 2.03 11.31 -82.05% 3.17 12.73 -75.10% 6.95 11.77 -40.95% 6.87 9.73 -29.39%
Depreciation 12.07 12.84 -6.00% 12.32 14.56 -15.38% 12.38 13.88 -10.81% 12.61 13.93 -9.48%
PBT 179.91 38.63 365.73% 101.18 -0.12 - 72.96 12.35 490.77% 50.30 4.25 1,083.53%
Tax 45.37 10.39 336.67% 34.89 15.23 129.09% 23.61 7.61 210.25% 13.13 1.49 781.21%
PAT 134.54 28.24 376.42% 66.29 -15.35 - 49.35 4.74 941.14% 37.17 2.76 1,246.74%
PATM 14.04% 3.94% 7.26% -2.18% 5.88% 0.61% 5.33% 0.39%
EPS 5.26 1.10 378.18% 2.59 -0.60 - 1.93 0.19 915.79% 1.45 0.11 1,218.18%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 3,408.68 3,167.91 2,773.22 3,065.95 3,452.37 3,158.70 4,218.82 4,331.71 4,052.13 3,303.36 3,710.72 Net Sales Growth 17.63% 14.23% -9.55% -11.19% 9.30% -25.13% -2.61% 6.90% 22.67% -10.98% Cost Of Goods Sold 1,594.23 2,077.86 1,969.81 2,374.23 2,538.48 2,280.72 2,798.35 3,008.71 2,833.73 2,296.15 2,540.37 Gross Profit 1,814.45 1,090.05 803.41 691.72 913.89 877.98 1,420.47 1,323.00 1,218.40 1,007.21 1,170.35 GP Margin 53.23% 34.41% 28.97% 22.56% 26.47% 27.80% 33.67% 30.54% 30.07% 30.49% 31.54% Total Expenditure 2,958.32 2,836.34 2,658.51 3,222.01 3,282.05 3,354.94 3,774.32 4,057.28 3,995.54 3,206.72 3,391.67 Power & Fuel Cost - 25.22 28.17 26.40 24.04 30.61 42.30 33.53 36.79 33.19 34.09 % Of Sales - 0.80% 1.02% 0.86% 0.70% 0.97% 1.00% 0.77% 0.91% 1.00% 0.92% Employee Cost - 373.81 353.79 409.75 401.92 420.45 382.91 387.77 403.32 365.42 345.72 % Of Sales - 11.80% 12.76% 13.36% 11.64% 13.31% 9.08% 8.95% 9.95% 11.06% 9.32% Manufacturing Exp. - 55.64 54.46 74.86 88.57 101.91 115.78 117.21 98.34 109.41 106.55 % Of Sales - 1.76% 1.96% 2.44% 2.57% 3.23% 2.74% 2.71% 2.43% 3.31% 2.87% General & Admin Exp. - 145.30 102.53 147.15 120.09 178.03 212.64 210.40 266.54 173.88 172.21 % Of Sales - 4.59% 3.70% 4.80% 3.48% 5.64% 5.04% 4.86% 6.58% 5.26% 4.64% Selling & Distn. Exp. - 81.69 75.30 85.98 74.01 81.79 124.12 116.96 118.88 121.42 88.93 % Of Sales - 2.58% 2.72% 2.80% 2.14% 2.59% 2.94% 2.70% 2.93% 3.68% 2.40% Miscellaneous Exp. - 76.82 74.45 103.64 34.94 261.43 98.22 182.70 237.94 107.25 88.93 % Of Sales - 2.42% 2.68% 3.38% 1.01% 8.28% 2.33% 4.22% 5.87% 3.25% 2.80% EBITDA 450.36 331.57 114.71 -156.06 170.32 -196.24 444.50 274.43 56.59 96.64 319.05 EBITDA Margin 13.21% 10.47% 4.14% -5.09% 4.93% -6.21% 10.54% 6.34% 1.40% 2.93% 8.60% Other Income 22.39 22.55 40.27 92.82 65.76 59.51 58.30 240.09 140.70 152.46 24.11 Interest 19.02 40.90 61.47 58.55 84.46 86.98 85.01 105.85 182.36 107.49 91.12 Depreciation 49.38 50.15 55.38 57.86 65.74 78.39 83.22 89.86 88.20 85.73 81.86 PBT 404.35 263.07 38.13 -179.65 85.88 -302.10 334.57 318.81 -73.27 55.88 170.18 Tax 117.00 82.02 28.24 -19.86 29.02 -53.10 121.90 110.05 13.39 21.38 49.61 Tax Rate 28.94% 31.18% 105.57% 28.58% 32.48% 14.93% 36.43% 34.52% -18.27% 38.26% 29.15% PAT 287.35 181.05 -1.49 -49.62 60.32 -302.56 212.67 208.76 -86.66 34.50 120.57 PAT before Minority Interest 287.35 181.05 -1.49 -49.62 60.32 -302.56 212.67 208.76 -86.66 34.50 120.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.43% 5.72% -0.05% -1.62% 1.75% -9.58% 5.04% 4.82% -2.14% 1.04% 3.25% PAT Growth 1,309.27% - - - - - 1.87% - - -71.39% EPS 11.22 7.07 -0.06 -1.94 2.36 -11.82 8.31 8.15 -3.39 1.35 4.71

Description TTM Dec 10
Net Sales - 4,020.04 Net Sales Growth - Cost Of Goods Sold - 2,754.18 Gross Profit - 1,265.86 GP Margin - 31.49% Total Expenditure - 3,546.90 Power & Fuel Cost - 23.97 % Of Sales - 0.60% Employee Cost - 344.22 % Of Sales - 8.56% Manufacturing Exp. - 198.75 % Of Sales - 4.94% General & Admin Exp. - 149.14 % Of Sales - 3.71% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 76.64 % Of Sales - 1.91% EBITDA - 473.14 EBITDA Margin - 11.77% Other Income - 17.11 Interest - 115.02 Depreciation - 93.60 PBT - 281.62 Tax - 94.88 Tax Rate - 33.69% PAT - 186.74 PAT before Minority Interest - 186.74 Minority Interest - 0.00 PAT Margin - 4.65% PAT Growth - EPS - 7.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,242.94 1,072.71 1,080.29 1,122.68 1,051.49 1,427.99 1,189.61 1,032.79 1,178.36 1,311.80 Share Capital 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 Total Reserves 1,191.73 1,021.50 1,029.08 1,071.47 1,000.28 1,376.78 1,138.40 981.58 1,127.15 1,260.59 Non-Current Liabilities 666.27 677.93 638.23 721.03 125.65 705.58 603.44 360.35 5.90 44.76 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 738.16 770.74 734.06 763.88 177.60 790.97 712.35 540.73 126.25 53.43 Current Liabilities 2,653.51 2,845.21 2,919.07 3,140.89 2,826.24 3,011.61 3,774.17 4,407.50 3,467.23 3,752.43 Trade Payables 885.59 1,060.67 1,111.02 1,116.19 995.73 1,154.88 1,709.15 1,662.59 1,565.84 1,816.11 Other Current Liabilities 872.30 692.97 630.41 817.62 848.92 1,000.85 1,251.08 1,310.95 1,143.30 921.66 Short Term Borrowings 0.43 219.79 163.44 221.28 489.71 80.53 100.00 518.00 503.54 216.58 Short Term Provisions 895.19 871.78 1,014.20 985.80 491.88 775.35 713.94 915.96 254.55 798.08 Total Liabilities 4,562.72 4,595.85 4,637.59 4,984.60 4,003.38 5,145.18 5,567.22 5,800.64 4,651.49 5,108.99 Net Block 393.04 413.08 449.06 493.60 537.72 512.62 585.58 655.66 684.09 686.72 Gross Block 783.45 759.99 906.38 963.75 947.91 844.18 839.66 829.59 769.82 1,244.96 Accumulated Depreciation 390.41 346.91 457.32 470.15 410.19 331.56 254.08 173.93 85.73 558.24 Non Current Assets 1,525.92 1,548.65 1,525.36 1,561.40 944.80 1,514.27 1,471.97 1,344.22 926.88 765.48 Capital Work in Progress 11.06 9.21 8.96 21.66 12.13 5.06 18.20 24.82 32.94 70.17 Non Current Investment 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 1,114.26 1,118.73 1,059.65 1,046.13 394.94 996.58 868.18 663.73 209.84 8.58 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3,036.80 3,047.20 3,105.36 3,423.20 3,058.58 3,630.91 4,095.25 4,456.42 3,724.61 4,343.51 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 589.16 643.86 622.58 579.60 649.49 634.27 1,026.21 1,119.79 972.01 693.20 Sundry Debtors 1,437.51 1,550.96 1,562.72 1,905.04 1,898.82 2,020.25 1,799.25 2,271.32 2,067.44 2,147.80 Cash & Bank 134.10 46.80 82.40 60.20 59.50 60.28 532.05 71.71 61.08 81.51 Other Current Assets 876.03 46.25 55.39 30.04 450.77 916.11 737.74 993.60 624.08 1,421.00 Short Term Loans & Adv. 852.21 759.33 782.27 848.32 183.75 578.63 494.99 964.82 605.00 979.14 Net Current Assets 383.29 201.99 186.29 282.31 232.34 619.30 321.08 48.92 257.38 591.08 Total Assets 4,562.72 4,595.85 4,630.72 4,984.60 4,003.38 5,145.18 5,567.22 5,800.64 4,651.49 5,108.99

Description Dec 10
Shareholder's Funds 1,002.37 Share Capital 47.82 Total Reserves 954.55 Non-Current Liabilities 899.51 Secured Loans 0.00 Unsecured Loans 895.70 Long Term Provisions 0.00 Current Liabilities 2,983.77 Trade Payables 908.11 Other Current Liabilities 1,555.26 Short Term Borrowings 0.00 Short Term Provisions 520.40 Total Liabilities 4,885.65 Net Block 871.54 Gross Block 1,194.89 Accumulated Depreciation 323.35 Non Current Assets 893.93 Capital Work in Progress 22.39 Non Current Investment 0.00 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 3,991.71 Current Investments 0.00 Inventories 480.84 Sundry Debtors 2,140.02 Cash & Bank 119.93 Other Current Assets 1,250.93 Short Term Loans & Adv. 736.85 Net Current Assets 1,007.94 Total Assets 4,885.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 518.36 -37.34 8.21 310.62 -259.64 -354.91 1,054.04 188.40 -90.91 502.08 PBT 263.07 26.75 -69.48 89.34 -355.66 334.57 318.81 -73.27 55.88 170.18 Adjustment 181.60 90.16 66.07 149.29 236.84 203.79 159.24 329.03 266.28 144.76 Changes in Working Capital 94.58 -125.79 34.57 91.81 -73.99 -770.61 713.72 -44.86 -363.22 254.78 Cash after chg. in Working capital 539.25 -8.88 31.16 330.44 -192.81 -232.25 1,191.77 210.90 -41.06 569.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -20.89 -28.46 -22.95 -19.82 -66.83 -122.66 -137.73 -22.50 -49.85 -67.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.55 Cash From Investing Activity -172.37 2.97 115.80 12.31 -30.56 286.85 -304.53 -46.05 -49.61 -136.88 Net Fixed Assets -25.31 146.14 70.07 -25.37 -110.80 8.62 -3.45 -51.65 512.37 -74.50 Net Investments 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -147.06 -143.18 45.73 37.68 80.24 278.23 -301.08 5.60 -561.98 -62.38 Cash from Financing Activity -258.66 8.56 -102.49 -323.89 289.90 -114.45 -584.76 -130.63 120.10 -320.13 Net Cash Inflow / Outflow 87.33 -25.81 21.52 -0.96 -0.30 -182.51 164.75 11.72 -20.42 45.07 Opening Cash & Equivalents 44.67 70.80 48.95 49.86 49.95 232.24 68.82 58.20 78.62 36.44 Closing Cash & Equivalent 131.94 44.67 70.80 48.95 49.86 49.95 232.24 68.82 58.20 81.51

Description Dec 10
Cash From Operating Activity 107.54 PBT 281.62 Adjustment 237.36 Changes in Working Capital -351.94 Cash after chg. in Working capital 167.04 Interest Paid 0.00 Tax Paid -59.50 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -113.35 Net Fixed Assets Net Investments Others Cash from Financing Activity -7.12 Net Cash Inflow / Outflow -12.93 Opening Cash & Equivalents 131.07 Closing Cash & Equivalent 118.14

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 48.54 41.89 42.19 43.85 41.07 55.77 46.46 40.34 46.02 51.21 ROA 3.95% -0.03% -1.03% 1.20% -6.61% 3.97% 3.67% -1.66% 0.71% 2.33% ROE 15.64% -0.14% -4.50% 5.55% -24.41% 16.25% 18.79% -7.84% 2.77% 9.42% ROCE 23.97% 6.96% -0.84% 12.05% -17.62% 29.99% 29.90% 6.75% 9.98% 15.68% Fixed Asset Turnover 4.11 3.33 3.28 3.61 3.53 5.01 5.25 5.33 3.45 3.27 Receivable days 172.16 204.91 206.42 201.08 226.43 165.23 169.38 185.89 221.60 208.53 Inventory Days 71.03 83.34 71.56 64.97 74.17 71.83 89.30 89.62 87.54 64.58 Payable days 170.94 201.20 171.20 151.83 128.37 133.34 162.49 163.95 196.15 196.70 Cash Conversion Cycle 72.25 87.04 106.78 114.22 172.23 103.72 96.19 111.57 112.99 76.41 Total Debt/Equity 0.00 0.20 0.15 0.20 0.47 0.06 0.08 0.50 0.43 0.21 Interest Cover 7.43 1.44 -0.19 2.06 -3.09 4.94 4.01 0.60 1.52 2.87

Description Dec 10
Book Value (Rs.) 41.90 ROA 3.82% ROE 18.64% ROCE 20.90% Fixed Asset Turnover 3.57 Receivable days 183.05 Inventory Days 41.13 Payable days 88.96 Cash Conversion Cycle 135.22 Total Debt/Equity 0.89 Interest Cover 3.45

Top Investors:

sbi small cap fund

nippon life india trustee ltd-a/c nippon india multi cap fund

hsbc value fund

aditya birla sun life trustee private limited a/c aditya birla sun life frontline equity fund

icici prudential energy opportunities fund

canara robeco mutual fund a/c canara robeco flexi cap fund

motilal oswal midcap fund

axis mutual fund trustee limited a/c axis mutual fund a/c axis midcap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

GE T&D bags order from Grid Solutions Middle East FZE, Dubai
12th Sep 2024, 10:13 AM

The said order is expected to be completed in 5 years
Read More
GE T&D India receives order from Grid Solutions SAS, France
12th Sep 2024, 09:50 AM

Broad consideration or size of the order is 100 Million Euros
Read More
GE T&D India - Quarterly Results
31st Jul 2024, 15:56 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback