Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Go Digit General Insurance Ltd.

Insurance

Rating :

N/A

BSE: 544179 | NSE: GODIGIT

Watchlist

NSE BSE

341.85

20-Dec-2024

Open
High
Low
Previous Close

335.00
351.70
328.10
331.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15252694
52169.42
407.40
278.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

31,443.48
64.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31,650.97
N/A
7.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 1.98 4.64 6.52 8.29
P/E Ratio 168.87 72.15 51.3 40.34
Revenue 11983 9507 11243 13662
EBITDA
Net Income 182 429 601 782
ROA 1.1 2.4 2.5 2.5
P/Bk Ratio 9.38 7.34 6.6 5.72
ROE 5.57 12.47 13.19 14.94
FCFF 1703.85
FCFF Yield 5.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1,891.22 1,657.21 14.12% 1,823.73 1,475.01 23.64% 1,981.79 1,396.35 41.93% 0.00 0.00 0
Expenses 2,144.94 1,876.93 14.28% 2,004.18 1,642.54 22.02% 2,671.53 1,576.11 69.50% 0.00 0.00 0
EBITDA -253.72 -219.72 - -180.45 -167.53 - -689.74 -179.76 - 0.00 0.00 0
EBIDTM -13.42% -13.26% -9.89% -11.36% -34.80% -12.87% 0.00% 0.00%
Other Income 343.19 247.41 38.71% 281.79 225.99 24.69% 742.40 205.28 261.65% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 89.47 27.69 223.11% 101.34 58.46 73.35% 52.66 25.52 106.35% 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 89.47 27.69 223.11% 101.34 58.46 73.35% 52.66 25.52 106.35% 0.00 0.00 0
PATM 4.73% 1.67% 5.56% 3.96% 2.66% 1.83% 0.00% 0.00%
EPS 0.97 0.30 223.33% 1.10 0.63 74.60% 0.57 0.28 103.57% 0.00 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 0.00 0.00 0.00 0.00 Net Sales Growth - 0 0 0 Cost Of Goods Sold - 0.00 0.00 0.00 0.00 Gross Profit - 0.00 0.00 0.00 0.00 GP Margin - 0 0 0 0 Total Expenditure - 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 Miscellaneous Exp. - 475.16 3.64 2.24 4.21 % Of Sales - 0 0 0 0 EBITDA - 0.00 0.00 0.00 0.00 EBITDA Margin - 0 0 0 0 Other Income - 0.51 0.24 0.00 0.00 Interest - 0.00 0.00 0.00 0.00 Depreciation - 0.00 0.00 0.00 0.00 PBT - 0.00 0.00 0.00 0.00 Tax - 0.00 0.00 0.00 0.00 Tax Rate - 0.00% 0.00% 0.00% 0.00% PAT - 181.68 35.55 -295.86 -122.76 PAT before Minority Interest - 181.68 35.55 -295.86 -122.76 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 0 0 0 0 PAT Growth - 411.05% - - EPS - 1.97 0.39 -3.21 -1.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 2,546.63 2,352.31 0.00 0.00 Share Capital 875.16 874.02 859.01 824.69 Total Reserves 1,640.05 1,451.45 1,034.21 328.13 Non-Current Liabilities 350.00 0.00 0.00 0.00 Secured Loans 350.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 Other Current Liabilities 10,186.80 7,982.45 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 3,702.15 3,065.66 2,317.75 1,537.98 Total Liabilities 2,896.63 2,352.31 0.00 0.00 Net Block 160.26 160.61 124.74 21.58 Gross Block 215.13 202.86 155.75 40.75 Accumulated Depreciation 54.87 42.25 31.01 19.17 Non Current Assets 162.75 162.00 0.00 0.00 Capital Work in Progress 2.48 1.40 23.77 80.83 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 Cash & Bank 356.06 279.30 146.52 159.89 Other Current Assets 969.56 611.85 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 Total Assets 162.75 162.00 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 1,720.47 2,249.75 2,470.71 1,563.37 PBT 0.00 0.00 0.00 0.00 Adjustment 2,557.77 3,166.97 3,020.89 2,018.59 Changes in Working Capital -13.59 -1.33 0.00 -0.01 Cash after chg. in Working capital 2,544.19 3,165.64 3,020.89 2,018.58 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -823.72 -915.88 -550.18 -455.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,985.88 -2,514.29 -3,487.20 -1,636.61 Net Fixed Assets -13.35 -24.74 -57.94 Net Investments 0.00 0.00 0.00 Others -1,972.53 -2,489.55 -3,429.26 Cash from Financing Activity 342.15 397.07 1,003.12 158.88 Net Cash Inflow / Outflow 76.74 132.53 -13.37 85.63 Opening Cash & Equivalents 279.05 146.52 159.89 74.25 Closing Cash & Equivalent 355.79 279.05 146.52 159.89

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 28.74 26.61 22.04 13.98 ROA 6.59% 1.61% -18.45% -10.48% ROE 7.51% 1.69% -19.43% -10.75% ROCE 7.00% 1.69% -19.43% -10.75% Fixed Asset Turnover 33.96 28.80 34.65 54.19 Receivable days 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 Total Debt/Equity 0.14 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00

Top Investors:

mirae asset large & midcap fund

a91 emerging fund i llp

faering capital india evolving fund ii

tvs shriram growth fund 3

wellington hadley harbor aiv master investors (cayman) iii, ltd.

faering capital india evolving fund iii

Annual Reports:

News Update:

Go Digit General Ins - Quarterly Results
24th Oct 2024, 15:47 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback