PBT
-1.88
-1.71
-6.89
-0.04
-0.62
-2.53
-3.05
-31.63
1.08
0.59
Adjustment
1.12
1.06
6.07
-0.68
-0.44
-0.20
0.11
33.58
3.78
-0.10
Changes in Working Capital
0.55
1.72
0.43
1.13
1.05
1.32
1.23
8.80
8.97
-11.23
Cash after chg. in Working capital
-0.21
1.07
-0.39
0.41
-0.01
-1.40
-1.71
10.75
13.84
-10.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.06
-0.15
-0.07
-0.08
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00