PBT
1.66
-0.04
-13.86
0.06
0.23
0.23
0.22
0.92
0.12
0.01
Adjustment
0.00
0.00
0.00
0.00
0.03
0.03
-0.78
-1.26
-0.26
0.00
Changes in Working Capital
-1.62
0.04
13.86
-0.13
-0.12
-0.16
-0.51
-0.49
-12.29
-0.60
Cash after chg. in Working capital
0.03
0.00
0.00
-0.07
0.13
0.10
-1.07
-0.83
-12.43
-0.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.02
-0.07
-0.07
-0.07
-0.30
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00