Nifty

:

22795.90

Sensex

:

75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Login

Nifty
Sensex

:
:

22795.90
75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Gujarat Apollo Industries Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 522217 | NSE: GUJAPOLLO

Watchlist

NSE BSE

357.10

06-Feb-2025

Open
High
Low
Previous Close

347.50
359.85
347.45
347.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5195
18.48
442.40
211.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

356.54
38.38
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

391.36
0.66%
0.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.42
16.59
0.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.58
-15.12
-7.83

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-3.56
11.47

P:E (Median)

8 Years
5 Years
3 Years

10.53
21.85
25.30

P:BV (Average)

8 Years
5 Years
3 Years

0.52
0.54
0.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.23
10.88
14.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 5.04 12.49 -59.65% 4.38 5.91 -25.89% 11.25 5.15 118.45% 8.67 4.41 96.60%
Expenses 5.88 13.69 -57.05% 6.82 7.00 -2.57% 14.02 7.85 78.60% 9.51 5.80 63.97%
EBITDA -0.84 -1.21 - -2.44 -1.09 - -2.77 -2.70 - -0.84 -1.39 -
EBIDTM -16.62% -9.66% -55.58% -18.46% -24.67% -52.49% -9.71% -31.42%
Other Income 4.92 4.84 1.65% 4.06 2.69 50.93% 2.65 2.48 6.85% 2.42 2.45 -1.22%
Interest 0.27 0.22 22.73% 0.30 0.36 -16.67% 0.15 0.26 -42.31% 0.33 0.30 10.00%
Depreciation 0.44 0.51 -13.73% 0.43 0.51 -15.69% 0.42 0.55 -23.64% 0.50 0.57 -12.28%
PBT 3.38 2.90 16.55% 0.89 0.73 21.92% -0.70 -1.03 - 0.75 0.19 294.74%
Tax 0.39 0.17 129.41% 0.19 0.18 5.56% -0.16 -0.44 - 0.17 0.05 240.00%
PAT 3.00 2.74 9.49% 0.70 0.56 25.00% -0.54 -0.59 - 0.58 0.14 314.29%
PATM 59.43% 21.90% 15.85% 9.41% -4.77% -11.44% 6.66% 3.24%
EPS 2.54 2.32 9.48% 0.59 0.47 25.53% -0.45 -0.50 - 0.49 0.12 308.33%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 6.23 13.68 -54.46% 9.83 17.18 -42.78% 8.54 13.21 -35.35% 13.00 18.28 -28.88%
Expenses 8.14 13.30 -38.80% 11.00 18.14 -39.36% 10.61 13.43 -21.00% 15.19 20.53 -26.01%
EBITDA -1.90 0.38 - -1.17 -0.96 - -2.08 -0.22 - -2.19 -2.25 -
EBIDTM -30.54% 2.75% -11.90% -5.59% -24.36% -1.68% -16.86% -12.33%
Other Income 6.47 6.03 7.30% 8.15 7.60 7.24% 8.32 5.37 54.93% 4.45 5.18 -14.09%
Interest 1.01 0.55 83.64% 0.74 0.52 42.31% 0.41 0.66 -37.88% 0.32 0.59 -45.76%
Depreciation 1.17 1.23 -4.88% 1.19 1.22 -2.46% 1.15 1.22 -5.74% 1.15 1.27 -9.45%
PBT 2.39 4.63 -48.38% 5.05 4.90 3.06% 4.69 3.27 43.43% 0.79 1.07 -26.17%
Tax 0.10 0.12 -16.67% 0.58 0.14 314.29% 0.45 0.15 200.00% 1.86 -3.82 -
PAT 2.29 4.51 -49.22% 4.48 4.77 -6.08% 4.23 3.12 35.58% -1.06 4.89 -
PATM 36.70% 32.94% 45.54% 27.75% 49.60% 23.60% -8.18% 26.76%
EPS 1.98 3.75 -47.20% 4.06 4.42 -8.14% 3.37 2.75 22.55% -1.54 -0.56 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 25.16 38.31 23.90 29.57 29.17 26.49 29.83 68.39 67.55 77.89 67.46 Net Sales Growth -21.91% 60.29% -19.17% 1.37% 10.12% -11.20% -56.38% 1.24% -13.28% 15.46% Cost Of Goods Sold 16.84 27.69 17.71 22.90 26.76 19.19 22.04 55.79 50.88 55.96 52.90 Gross Profit 8.32 10.62 6.19 6.67 2.40 7.30 7.79 12.59 16.67 21.93 14.57 GP Margin 33.06% 27.72% 25.90% 22.56% 8.23% 27.56% 26.11% 18.41% 24.68% 28.16% 21.60% Total Expenditure 33.01 44.23 31.14 38.85 39.59 31.01 33.39 76.47 83.76 85.04 73.35 Power & Fuel Cost - 0.40 0.33 0.30 0.25 0.28 0.25 0.68 0.48 0.47 0.49 % Of Sales - 1.04% 1.38% 1.01% 0.86% 1.06% 0.84% 0.99% 0.71% 0.60% 0.73% Employee Cost - 5.23 4.83 5.28 4.45 3.87 3.56 5.59 5.76 5.58 4.92 % Of Sales - 13.65% 20.21% 17.86% 15.26% 14.61% 11.93% 8.17% 8.53% 7.16% 7.29% Manufacturing Exp. - 4.71 3.05 3.78 2.68 3.40 3.59 7.69 8.02 5.91 4.07 % Of Sales - 12.29% 12.76% 12.78% 9.19% 12.84% 12.03% 11.24% 11.87% 7.59% 6.03% General & Admin Exp. - 2.02 1.73 2.03 1.95 2.18 1.93 3.32 3.27 4.01 4.82 % Of Sales - 5.27% 7.24% 6.87% 6.68% 8.23% 6.47% 4.85% 4.84% 5.15% 7.14% Selling & Distn. Exp. - 2.94 1.86 2.83 1.82 1.70 1.76 0.92 3.77 10.05 3.73 % Of Sales - 7.67% 7.78% 9.57% 6.24% 6.42% 5.90% 1.35% 5.58% 12.90% 5.53% Miscellaneous Exp. - 1.23 1.63 1.73 1.67 0.39 0.25 2.48 11.58 3.06 3.73 % Of Sales - 3.21% 6.82% 5.85% 5.73% 1.47% 0.84% 3.63% 17.14% 3.93% 3.60% EBITDA -7.84 -5.92 -7.24 -9.28 -10.42 -4.52 -3.56 -8.08 -16.21 -7.15 -5.89 EBITDA Margin -31.16% -15.45% -30.29% -31.38% -35.72% -17.06% -11.93% -11.81% -24.00% -9.18% -8.73% Other Income 14.16 12.60 12.24 12.64 14.95 19.38 16.40 28.39 32.28 15.24 19.28 Interest 1.01 1.06 1.08 0.92 0.46 0.92 1.15 1.51 5.91 9.97 10.65 Depreciation 1.73 1.95 2.27 2.27 2.38 2.29 2.33 2.40 2.37 2.20 2.40 PBT 3.58 3.68 1.66 0.17 1.68 11.65 9.37 16.40 7.80 -4.08 0.34 Tax 0.43 0.35 -0.35 -0.71 -0.39 1.37 -0.06 6.03 -2.27 -0.42 2.93 Tax Rate 12.01% 9.51% -21.08% -417.65% -23.21% 11.76% -0.97% 36.77% -29.10% 10.29% 861.76% PAT 3.16 3.33 2.01 0.88 2.07 10.29 6.25 10.37 10.07 -3.67 -2.58 PAT before Minority Interest 3.16 3.33 2.01 0.88 2.07 10.29 6.25 10.37 10.07 -3.67 -2.58 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.56% 8.69% 8.41% 2.98% 7.10% 38.84% 20.95% 15.16% 14.91% -4.71% -3.82% PAT Growth -3.95% 65.67% 128.41% -57.49% -79.88% 64.64% -39.73% 2.98% - - EPS 2.68 2.82 1.70 0.75 1.75 8.72 5.30 8.79 8.53 -3.11 -2.19

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 37.60 57.07 71.87 55.68 55.06 26.49 30.05 68.44 67.57 81.59 80.86 Net Sales Growth -39.70% -20.59% 29.08% 1.13% 107.85% -11.85% -56.09% 1.29% -17.18% 0.90% Cost Of Goods Sold 24.15 39.08 56.44 37.10 49.95 19.19 24.08 55.84 50.10 59.38 62.06 Gross Profit 13.45 17.98 15.43 18.59 5.11 7.30 5.97 12.60 17.46 22.21 18.79 GP Margin 35.77% 31.51% 21.47% 33.39% 9.28% 27.56% 19.87% 18.41% 25.84% 27.22% 23.24% Total Expenditure 44.94 60.07 77.42 60.19 66.11 33.30 37.43 78.32 84.62 93.59 87.46 Power & Fuel Cost - 0.56 0.61 0.41 0.28 0.30 0.32 0.68 0.48 0.58 0.64 % Of Sales - 0.98% 0.85% 0.74% 0.51% 1.13% 1.06% 0.99% 0.71% 0.71% 0.79% Employee Cost - 5.26 4.70 4.83 3.91 4.16 3.80 5.86 6.07 7.50 8.60 % Of Sales - 9.22% 6.54% 8.67% 7.10% 15.70% 12.65% 8.56% 8.98% 9.19% 10.64% Manufacturing Exp. - 5.28 5.80 7.67 2.74 3.46 3.78 7.69 8.02 6.18 5.28 % Of Sales - 9.25% 8.07% 13.78% 4.98% 13.06% 12.58% 11.24% 11.87% 7.57% 6.53% General & Admin Exp. - 5.22 5.84 5.37 5.53 3.98 2.50 3.94 3.75 4.85 6.63 % Of Sales - 9.15% 8.13% 9.64% 10.04% 15.02% 8.32% 5.76% 5.55% 5.94% 8.20% Selling & Distn. Exp. - 3.14 1.90 2.87 1.84 1.70 1.76 0.92 3.77 11.00 4.24 % Of Sales - 5.50% 2.64% 5.15% 3.34% 6.42% 5.86% 1.34% 5.58% 13.48% 5.24% Miscellaneous Exp. - 1.51 2.12 1.96 1.85 0.50 1.19 3.39 12.42 4.10 4.24 % Of Sales - 2.65% 2.95% 3.52% 3.36% 1.89% 3.96% 4.95% 18.38% 5.03% 0% EBITDA -7.34 -3.00 -5.55 -4.51 -11.05 -6.81 -7.38 -9.88 -17.05 -12.00 -6.60 EBITDA Margin -19.52% -5.26% -7.72% -8.10% -20.07% -25.71% -24.56% -14.44% -25.23% -14.71% -8.16% Other Income 27.39 23.46 24.53 25.78 98.55 27.07 22.71 47.40 39.42 28.19 23.69 Interest 2.48 2.04 2.38 2.48 2.04 1.27 1.24 1.75 5.96 10.30 11.17 Depreciation 4.66 4.82 5.10 5.02 3.44 2.49 2.57 2.70 2.69 3.30 3.98 PBT 12.92 13.59 11.50 13.77 82.02 16.50 11.53 33.07 13.71 2.58 1.94 Tax 2.99 2.27 -0.97 5.59 37.42 2.91 1.15 7.37 -0.88 -0.73 2.93 Tax Rate 23.14% 16.70% -8.43% 40.60% 45.62% 17.64% 13.76% 23.49% -6.42% -28.29% 151.03% PAT 9.94 11.33 12.47 8.18 44.60 13.58 7.20 24.00 14.59 3.31 -1.00 PAT before Minority Interest 9.94 11.33 12.47 8.18 44.60 13.58 7.20 24.00 14.59 3.31 -1.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.44% 19.85% 17.35% 14.69% 81.00% 51.26% 23.96% 35.07% 21.59% 4.06% -1.24% PAT Growth -42.51% -9.14% 52.44% -81.66% 228.42% 88.61% -70.00% 64.50% 340.79% - EPS 8.42 9.60 10.57 6.93 37.80 11.51 6.10 20.34 12.36 2.81 -0.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 232.82 231.89 232.20 255.92 257.86 251.96 253.25 272.82 249.28 278.04 Share Capital 11.80 11.80 11.80 12.66 12.66 12.66 12.66 13.66 13.66 15.16 Total Reserves 221.02 220.09 220.40 243.26 245.20 239.30 240.59 259.16 235.62 262.89 Non-Current Liabilities 2.62 3.46 2.48 3.65 2.72 2.98 3.82 0.43 2.89 7.15 Secured Loans 1.24 1.73 0.80 1.37 0.00 0.00 0.00 0.00 0.00 4.00 Unsecured Loans 0.66 0.63 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.16 0.00 Current Liabilities 17.84 14.51 21.60 13.63 16.21 20.15 14.40 51.92 132.69 125.47 Trade Payables 4.99 3.10 7.90 5.52 3.71 5.83 3.38 8.51 6.92 7.96 Other Current Liabilities 3.22 3.20 5.26 1.75 3.05 1.66 0.55 3.95 12.16 10.10 Short Term Borrowings 9.31 7.93 8.15 6.11 8.91 12.28 9.53 39.20 109.25 102.85 Short Term Provisions 0.33 0.28 0.29 0.25 0.53 0.38 0.94 0.26 4.37 4.56 Total Liabilities 253.28 249.86 256.28 273.20 276.79 275.09 271.47 325.17 384.86 410.66 Net Block 31.18 29.49 32.62 33.27 34.60 35.77 37.56 39.45 43.86 37.88 Gross Block 50.89 51.96 52.93 51.67 53.86 52.82 52.36 52.35 56.10 47.92 Accumulated Depreciation 19.71 22.47 20.30 18.41 19.27 17.05 14.80 12.90 12.24 10.04 Non Current Assets 90.33 94.34 94.01 92.49 92.31 96.76 98.59 105.09 119.15 118.20 Capital Work in Progress 0.00 2.54 0.00 0.26 0.00 0.00 0.22 0.00 0.02 5.78 Non Current Investment 55.32 55.18 54.95 54.95 57.67 60.46 60.24 64.88 70.56 74.27 Long Term Loans & Adv. 2.24 5.47 4.71 2.22 0.04 0.54 0.58 0.76 4.71 0.28 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 162.96 155.53 162.27 180.70 184.47 178.33 172.88 220.09 265.71 292.46 Current Investments 0.00 0.00 0.00 0.35 0.57 1.14 1.88 49.61 92.89 91.89 Inventories 11.35 15.60 20.15 15.18 19.52 20.21 22.48 25.38 25.86 24.57 Sundry Debtors 8.40 1.22 2.91 5.54 4.40 9.86 6.63 8.46 9.47 8.16 Cash & Bank 0.44 0.55 0.79 10.34 5.67 5.76 6.00 7.81 8.00 16.89 Other Current Assets 142.77 0.12 0.05 0.07 154.32 141.35 135.89 128.81 129.49 150.95 Short Term Loans & Adv. 142.71 138.05 138.37 149.22 154.28 141.31 135.82 127.35 129.44 150.85 Net Current Assets 145.11 141.02 140.67 167.07 168.27 158.18 158.48 168.17 133.01 166.99 Total Assets 253.29 249.87 256.28 273.19 276.78 275.09 271.47 325.18 384.86 410.66

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 482.49 478.70 523.49 533.26 493.21 476.63 469.83 486.63 426.67 352.90 Share Capital 11.80 11.80 11.80 12.66 12.66 12.66 12.66 13.66 13.66 15.16 Total Reserves 470.69 466.90 511.69 520.60 480.55 463.97 457.17 472.97 413.01 337.74 Non-Current Liabilities 3.63 7.36 8.90 4.73 2.64 2.28 3.22 -0.24 4.38 9.56 Secured Loans 4.43 5.00 1.75 1.69 0.00 0.00 0.00 0.00 1.48 5.33 Unsecured Loans 0.66 0.63 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.16 0.00 Current Liabilities 32.83 32.58 37.40 76.42 21.72 25.33 14.55 52.05 134.31 130.03 Trade Payables 5.52 7.07 11.46 6.23 3.71 5.83 2.88 7.96 5.89 7.56 Other Current Liabilities 8.77 6.58 10.34 6.31 3.36 1.89 0.69 4.00 12.71 10.73 Short Term Borrowings 15.30 18.63 15.32 63.61 14.10 17.21 10.02 39.20 111.34 107.17 Short Term Provisions 3.24 0.30 0.30 0.27 0.55 0.40 0.96 0.90 4.37 4.56 Total Liabilities 518.95 518.64 569.79 614.41 517.57 504.24 487.60 538.44 565.36 492.49 Net Block 107.95 106.75 112.13 113.57 37.07 38.47 41.45 43.57 54.82 49.92 Gross Block 141.22 139.91 140.54 137.51 60.80 59.85 61.61 61.75 77.11 69.03 Accumulated Depreciation 33.26 33.17 28.41 23.93 23.73 21.37 20.17 18.18 22.28 19.11 Non Current Assets 309.04 180.07 329.54 322.27 176.03 299.24 284.07 291.29 277.85 144.74 Capital Work in Progress 4.32 5.17 0.54 0.50 0.00 0.00 0.22 0.00 0.02 5.97 Non Current Investment 56.24 59.71 116.27 113.04 89.50 211.79 202.84 219.41 193.53 88.52 Long Term Loans & Adv. 138.95 6.79 98.87 93.35 49.46 48.98 39.56 28.31 29.47 0.33 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 209.91 338.56 240.25 292.13 341.55 205.00 203.53 247.16 287.51 347.75 Current Investments 0.00 0.00 0.00 0.35 131.84 1.14 1.88 51.22 92.89 91.89 Inventories 21.37 30.64 39.51 18.07 19.58 20.28 24.01 26.97 28.29 29.76 Sundry Debtors 24.65 26.70 15.10 10.72 4.57 10.53 7.36 9.15 9.53 9.22 Cash & Bank 2.93 19.74 22.88 102.03 29.35 30.79 33.88 30.29 25.17 34.27 Other Current Assets 160.96 0.12 0.09 0.07 156.20 142.26 136.39 129.53 131.63 182.60 Short Term Loans & Adv. 160.90 261.36 162.67 160.89 156.16 142.22 136.32 127.28 131.57 182.23 Net Current Assets 177.08 305.98 202.85 215.72 319.83 179.67 188.98 195.10 153.20 217.72 Total Assets 518.95 518.63 569.79 614.40 517.58 504.24 487.60 538.45 565.36 492.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -2.38 -7.73 -8.07 -8.50 -0.01 -5.27 -24.90 -17.99 9.22 -18.49 PBT 3.68 1.66 0.17 1.68 11.65 6.19 16.40 7.80 -4.08 0.34 Adjustment -8.21 -7.15 -7.79 -10.51 -16.17 -12.88 -33.88 -18.65 1.45 -9.23 Changes in Working Capital -0.37 -1.01 -0.48 0.37 6.14 2.20 -4.91 -5.70 11.85 27.00 Cash after chg. in Working capital -4.90 -6.49 -8.10 -8.45 1.63 -4.49 -22.39 -16.55 9.22 18.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 2.51 -1.24 0.03 -0.05 -1.63 -0.78 -2.51 -1.44 0.00 -36.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.00 9.44 32.59 14.12 8.03 10.38 72.41 97.92 10.89 -4.58 Net Fixed Assets 3.61 -1.57 -1.00 1.93 -1.04 -0.24 -0.23 3.77 -2.42 -3.12 Net Investments -0.14 -0.23 0.35 2.94 3.36 0.52 52.37 48.96 2.71 3.48 Others 1.53 11.24 33.24 9.25 5.71 10.10 20.27 45.19 10.60 -4.94 Cash from Financing Activity -2.67 -1.91 -24.32 -5.70 -8.09 -5.37 -49.09 -80.07 -29.00 14.02 Net Cash Inflow / Outflow -0.06 -0.20 0.19 -0.08 -0.06 -0.25 -1.59 -0.14 -8.90 -9.05 Opening Cash & Equivalents 0.11 0.30 0.11 0.19 0.25 0.50 2.08 2.22 16.89 25.94 Closing Cash & Equivalent 0.05 0.11 0.30 0.11 0.19 0.25 0.50 2.08 8.00 16.89

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 7.40 -69.55 -14.46 -63.27 10.50 -5.95 -40.03 -2.11 16.02 -36.42 PBT 13.33 10.45 14.88 82.89 29.02 8.35 33.07 13.71 2.58 1.94 Adjustment -18.31 -69.44 -4.94 -89.46 -23.77 -18.34 -63.71 -13.17 -9.46 -8.44 Changes in Working Capital 9.60 -6.81 -20.32 -19.27 7.73 6.02 -4.96 -0.41 23.72 -8.23 Cash after chg. in Working capital 4.63 -65.80 -10.39 -25.84 12.98 -3.98 -35.60 0.13 16.84 -14.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 2.77 -3.75 -4.07 -37.43 -2.48 -1.98 -4.44 -2.24 -0.82 -21.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.39 68.75 92.42 20.43 1.93 10.63 92.36 86.68 10.21 34.59 Net Fixed Assets 3.61 -1.57 -1.00 1.93 -1.04 -0.24 -0.23 3.77 -2.42 -3.12 Net Investments -0.14 -0.23 0.35 2.94 3.36 0.52 52.37 48.96 2.71 3.48 Others -0.08 70.55 93.07 15.56 -0.39 10.35 40.22 33.95 9.92 34.23 Cash from Financing Activity -10.58 0.55 -77.74 42.84 -12.74 -5.57 -48.51 -79.40 -35.34 -8.68 Net Cash Inflow / Outflow 0.20 -0.25 0.22 0.00 -0.31 -0.89 3.82 5.16 -9.10 -10.51 Opening Cash & Equivalents 0.15 0.40 0.17 0.17 0.48 1.38 24.56 19.40 34.27 44.79 Closing Cash & Equivalent 0.35 0.15 0.40 0.17 0.17 0.48 28.38 24.56 25.17 34.27

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 197.30 196.52 196.78 202.12 203.65 198.99 200.01 199.72 182.49 183.46 ROA 1.32% 0.79% 0.33% 0.75% 3.73% 2.29% 3.48% 2.84% -0.92% -0.63% ROE 1.43% 0.87% 0.36% 0.81% 4.03% 2.48% 3.94% 3.86% -1.39% -0.90% ROCE 1.94% 1.13% 0.43% 0.81% 4.73% 2.79% 6.23% 4.06% 1.57% 2.88% Fixed Asset Turnover 0.75 0.46 0.57 0.55 0.50 0.57 1.35 1.39 1.68 1.54 Receivable days 45.81 31.53 52.17 62.19 98.26 100.92 39.04 43.39 36.87 41.66 Inventory Days 128.36 272.93 218.03 217.11 273.75 261.16 123.79 123.96 105.41 121.52 Payable days 53.29 113.35 106.94 62.91 54.42 50.43 29.71 39.46 33.80 54.01 Cash Conversion Cycle 120.87 191.11 163.26 216.39 317.59 311.64 133.13 127.89 108.48 109.17 Total Debt/Equity 0.05 0.05 0.04 0.03 0.03 0.05 0.04 0.14 0.45 0.40 Interest Cover 4.48 2.54 1.19 4.63 13.73 6.37 11.88 2.32 0.59 1.03

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 408.89 405.67 443.63 421.15 389.53 376.43 371.06 356.25 312.35 232.86 ROA 2.18% 2.29% 1.38% 7.88% 2.66% 1.45% 4.68% 2.64% 0.63% -0.20% ROE 2.36% 2.49% 1.55% 8.69% 2.80% 1.52% 5.02% 3.20% 0.85% -0.28% ROCE 3.10% 2.65% 2.85% 15.20% 3.55% 1.97% 6.59% 3.68% 2.54% 2.78% Fixed Asset Turnover 0.41 0.51 0.40 0.56 0.44 0.49 1.14 1.09 1.25 1.24 Receivable days 164.21 106.13 84.61 50.67 104.01 108.61 42.66 45.19 37.60 48.88 Inventory Days 166.33 178.11 188.70 124.82 274.61 268.99 131.78 133.64 116.42 132.20 Payable days 58.80 59.91 87.00 36.30 52.53 44.41 26.74 35.16 28.08 54.00 Cash Conversion Cycle 271.74 224.33 186.31 139.19 326.08 333.20 147.70 143.67 125.95 127.08 Total Debt/Equity 0.04 0.05 0.03 0.12 0.03 0.04 0.02 0.08 0.27 0.33 Interest Cover 7.65 5.83 6.55 41.24 13.97 7.74 18.97 3.30 1.25 1.17

Top Investors:

sharad kanayalal shah

somabhai h patel

dipak kanayalal shah

sangita maganbhai patel

investor education and protection fund (iepf)

Annual Reports:

News Update:

Gujarat Apollo Industries’ arm to acquire 100% stake in Fieldtrack Earthmovers
9th Dec 2024, 10:42 AM

AEML Investments has entered into a Share Purchase Agreement on December 7, 2024 with the Shareholders of the company, FEPL
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback