PBT
1.29
1.97
2.45
4.96
1.46
-1.40
0.05
0.48
0.09
-0.98
Adjustment
-2.63
-2.01
-1.57
-0.42
-2.48
0.15
-1.86
-2.66
0.48
0.33
Changes in Working Capital
2.78
-2.83
-2.75
-0.75
2.46
1.40
0.66
-0.07
2.10
-0.97
Cash after chg. in Working capital
1.45
-2.88
-1.88
3.78
1.43
0.15
-1.15
-2.26
2.67
-1.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
0.09
0.02
-0.36
0.00
0.00
-0.03
0.20
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00