Shareholder's Funds
29,046.42
23,506.17
19,264.00
15,368.18
13,199.58
12,074.93
9,485.65
12,536.63
15,014.64
13,378.19
Share Capital
334.39
334.39
334.39
334.39
334.39
334.39
334.39
361.50
482.00
120.50
Total Reserves
28,712.03
23,171.78
18,929.61
15,033.79
12,865.19
11,740.54
9,151.26
12,175.13
14,532.64
13,257.69
Non-Current Liabilities
11,159.73
11,660.08
13,471.57
10,855.03
8,411.45
10,159.64
12,077.14
13,389.09
7,419.45
8,937.61
Secured Loans
0.00
0.00
0.00
0.00
0.00
100.00
100.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.54
4.79
Long Term Provisions
1,564.13
1,332.94
1,248.24
1,241.05
1,273.46
1,516.11
2,138.38
2,017.82
483.85
500.65
Current Liabilities
36,323.23
30,825.42
25,019.85
25,414.19
31,128.53
28,193.22
26,097.94
25,583.42
41,444.33
35,206.54
Trade Payables
3,414.67
3,137.34
2,559.77
2,260.73
4,089.23
2,632.81
1,665.60
1,574.34
2,082.91
2,119.73
Other Current Liabilities
24,998.48
20,644.15
16,605.16
18,786.58
15,530.86
15,865.29
19,506.52
20,180.95
35,921.66
30,778.91
Short Term Borrowings
0.00
0.00
0.00
9.07
5,886.50
4,016.20
764.06
950.00
679.37
0.00
Short Term Provisions
7,910.08
7,043.93
5,854.92
4,357.81
5,621.94
5,678.92
4,161.76
2,878.13
2,760.39
2,307.90
Total Liabilities
76,529.38
65,991.67
57,755.42
51,637.40
52,739.56
50,427.79
47,660.73
51,509.14
63,878.42
57,522.34
Net Block
6,730.00
6,827.30
6,758.11
7,157.92
7,351.45
7,454.26
7,566.03
7,349.52
2,088.18
2,008.47
Gross Block
17,156.33
15,845.95
13,992.19
13,161.57
12,172.04
11,245.18
10,107.78
8,923.65
4,567.14
4,274.23
Accumulated Depreciation
9,284.87
7,889.20
6,704.01
5,605.39
4,486.18
3,496.12
2,478.09
1,531.99
2,478.96
2,265.76
Non Current Assets
13,513.63
14,105.36
12,749.00
11,251.56
11,347.23
10,783.56
10,649.22
11,356.39
9,293.86
14,897.92
Capital Work in Progress
2,492.34
1,883.91
2,471.85
1,948.42
2,040.11
1,499.01
1,457.82
1,389.40
184.74
102.66
Non Current Investment
1,497.06
1,385.39
1,294.14
1,054.98
940.18
901.83
989.41
980.78
707.43
707.35
Long Term Loans & Adv.
2,446.02
3,643.06
1,860.91
752.21
676.95
580.03
277.96
1,269.56
166.24
720.53
Other Non Current Assets
348.19
365.67
363.96
338.03
338.54
348.43
358.00
367.13
6,147.28
11,358.91
Current Assets
63,015.75
51,878.20
44,998.31
40,385.84
41,392.33
39,644.23
37,011.51
40,152.75
54,584.56
42,624.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13,225.92
12,160.67
14,363.58
16,688.56
19,453.92
19,684.77
19,375.18
21,340.39
22,349.51
17,862.71
Sundry Debtors
4,616.67
4,719.18
4,641.55
5,669.55
11,234.73
12,459.03
6,750.79
4,220.16
6,884.06
5,488.51
Cash & Bank
26,421.84
20,306.15
14,343.61
7,166.33
297.91
95.38
6,524.20
11,116.84
16,934.98
13,377.97
Other Current Assets
18,751.32
1,140.40
1,045.44
1,031.70
10,405.77
7,405.05
4,361.34
3,475.36
8,416.00
5,895.23
Short Term Loans & Adv.
17,217.68
13,551.80
10,604.13
9,829.70
9,141.70
1,371.73
1,184.80
885.59
5,127.88
4,571.11
Net Current Assets
26,692.52
21,052.78
19,978.46
14,971.65
10,263.80
11,451.01
10,913.57
14,569.33
13,140.22
7,417.88
Total Assets
76,529.38
65,983.56
57,747.31
51,637.40
52,739.56
50,427.79
47,660.73
51,509.14
63,878.42
57,522.34
|