Shareholder's Funds
2,121.49
1,817.34
1,573.68
1,380.54
933.43
522.66
325.21
306.36
98.72
50.16
Share Capital
17.70
17.60
17.53
17.48
15.66
12.67
10.32
10.32
6.13
4.45
Total Reserves
2,064.78
1,775.75
1,542.40
1,353.44
910.33
505.82
308.82
292.69
92.60
45.71
Non-Current Liabilities
7,300.56
4,816.60
3,470.56
250.78
9.75
1.54
-4.51
-0.58
91.63
43.80
Secured Loans
7,296.31
4,813.47
3,464.28
239.59
0.00
0.00
0.00
0.00
91.10
43.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.38
5.96
4.54
3.24
6.64
2.96
1.87
2.04
0.77
0.30
Current Liabilities
226.95
197.25
116.93
2,908.06
2,537.03
1,955.90
1,049.89
685.31
25.23
8.36
Trade Payables
11.48
14.91
6.21
4.85
0.43
1.36
0.54
3.29
0.67
0.30
Other Current Liabilities
87.50
85.34
63.93
59.88
42.79
28.90
17.44
14.13
18.91
7.02
Short Term Borrowings
5.80
0.00
2.48
2,814.10
2,493.80
1,925.64
1,019.88
663.04
5.20
0.99
Short Term Provisions
122.16
97.00
44.31
29.23
0.00
0.00
12.04
4.84
0.45
0.04
Total Liabilities
9,649.00
6,831.19
5,161.17
4,539.38
3,480.21
2,480.10
1,370.59
991.09
215.58
102.32
Net Block
30.03
25.73
20.23
16.67
21.00
17.43
10.11
6.65
0.49
0.23
Gross Block
64.65
51.01
38.98
30.86
35.47
25.99
14.77
9.09
0.79
0.39
Accumulated Depreciation
34.62
25.29
18.75
14.19
14.47
8.56
4.66
2.44
0.30
0.16
Non Current Assets
8,174.17
6,022.15
4,325.33
3,718.18
3,180.47
2,255.05
1,319.90
795.97
163.13
68.94
Capital Work in Progress
0.18
0.05
0.00
0.00
0.00
0.00
1.05
0.00
0.28
0.03
Non Current Investment
0.00
0.00
0.00
375.01
145.56
102.92
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1,395.61
902.44
487.97
3,326.50
3,013.91
2,134.70
1,308.73
789.31
162.36
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,474.83
809.04
835.85
821.20
299.74
225.05
50.70
195.12
52.44
33.38
Current Investments
378.81
280.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
821.51
298.41
667.85
679.87
222.06
191.98
30.22
182.15
47.87
31.56
Other Current Assets
274.50
122.73
116.99
100.94
77.68
33.07
20.48
12.97
4.58
1.82
Short Term Loans & Adv.
126.53
107.10
51.00
40.39
9.95
4.10
14.31
6.85
0.82
0.55
Net Current Assets
1,247.88
611.78
718.92
-2,086.86
-2,237.29
-1,730.85
-999.19
-490.19
27.22
25.02
Total Assets
9,649.00
6,831.19
5,161.18
4,539.38
3,480.21
2,480.10
1,370.60
991.09
215.57
102.32
|