Honeywell Automation India, 517174, HONAUT Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36,275.40
69.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33,402.70
0.24%
9.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.38
4.29
11.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.85
-1.09
6.37

PAT CAGR (%)

10 Years
5 Years
3 Years

15.94
0.40
13.92

P:E (Median)

8 Years
5 Years
3 Years

73.24
81.13
84.94

P:BV (Average)

8 Years
5 Years
3 Years

12.31
12.31
11.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

45.04
50.29
54.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1,023.90 1,104.20 -7.27% 960.40 932.32 3.01% 950.70 849.68 11.89% 1,071.00 1,017.49 5.26%
Expenses 894.90 965.90 -7.35% 806.20 811.72 -0.68% 780.80 710.88 9.84% 910.40 887.05 2.63%
EBITDA 129.00 138.30 -6.72% 154.20 120.60 27.86% 169.90 138.80 22.41% 160.60 130.44 23.12%
EBIDTM 12.60% 12.52% 16.06% 12.94% 17.87% 16.34% 15.00% 12.82%
Other Income 41.20 40.10 2.74% 44.30 32.95 34.45% 41.60 26.73 55.63% 28.10 27.44 2.41%
Interest 1.40 0.70 100.00% 1.20 0.75 60.00% 0.70 0.49 42.86% 1.40 1.03 35.92%
Depreciation 13.50 13.80 -2.17% 13.20 13.61 -3.01% 13.50 13.50 0.00% 12.80 13.14 -2.59%
PBT 155.30 163.90 -5.25% 184.10 139.19 32.27% 197.30 151.54 30.20% 174.50 143.71 21.43%
Tax 40.20 42.00 -4.29% 47.60 35.75 33.15% 49.10 39.51 24.27% 46.60 37.64 23.80%
PAT 115.10 121.90 -5.58% 136.50 103.44 31.96% 148.20 112.03 32.29% 127.90 106.07 20.58%
PATM 11.24% 11.04% 14.21% 11.09% 15.59% 13.19% 11.94% 10.42%
EPS 130.80 138.52 -5.57% 155.11 117.55 31.95% 168.41 127.31 32.28% 145.34 120.53 20.58%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4,006.00 4,058.20 3,447.60 2,948.32 3,042.78 3,290.01 3,174.74 2,689.98 2,410.07 2,187.62 2,403.67 Net Sales Growth 2.62% 17.71% 16.93% -3.10% -7.51% 3.63% 18.02% 11.61% 10.17% -8.99% Cost Of Goods Sold 2,315.80 2,311.20 1,833.20 1,544.98 1,530.90 1,642.92 1,648.70 1,400.52 1,300.14 1,275.09 1,357.43 Gross Profit 1,690.20 1,747.00 1,614.40 1,403.34 1,511.88 1,647.09 1,526.04 1,289.46 1,109.93 912.53 1,046.24 GP Margin 42.19% 43.05% 46.83% 47.60% 49.69% 50.06% 48.07% 47.94% 46.05% 41.71% 43.53% Total Expenditure 3,392.30 3,463.80 2,928.40 2,511.87 2,439.80 2,662.01 2,691.98 2,323.58 2,125.16 1,972.49 2,191.57 Power & Fuel Cost - 11.80 12.00 11.69 8.31 12.21 11.39 9.05 8.40 8.52 11.12 % Of Sales - 0.29% 0.35% 0.40% 0.27% 0.37% 0.36% 0.34% 0.35% 0.39% 0.46% Employee Cost - 660.00 625.90 557.54 524.36 554.81 539.80 458.35 413.93 358.97 428.51 % Of Sales - 16.26% 18.15% 18.91% 17.23% 16.86% 17.00% 17.04% 17.18% 16.41% 17.83% Manufacturing Exp. - 17.80 11.20 13.35 12.75 12.22 11.26 10.53 9.43 10.57 12.58 % Of Sales - 0.44% 0.32% 0.45% 0.42% 0.37% 0.35% 0.39% 0.39% 0.48% 0.52% General & Admin Exp. - 425.70 388.20 350.76 230.44 302.56 311.63 291.02 241.09 208.70 251.83 % Of Sales - 10.49% 11.26% 11.90% 7.57% 9.20% 9.82% 10.82% 10.00% 9.54% 10.48% Selling & Distn. Exp. - 3.90 1.50 4.72 4.65 6.37 14.88 7.17 2.68 6.14 9.09 % Of Sales - 0.10% 0.04% 0.16% 0.15% 0.19% 0.47% 0.27% 0.11% 0.28% 0.38% Miscellaneous Exp. - 33.40 56.40 28.83 128.39 130.92 154.32 146.94 149.49 104.50 9.09 % Of Sales - 0.82% 1.64% 0.98% 4.22% 3.98% 4.86% 5.46% 6.20% 4.78% 5.03% EBITDA 613.70 594.40 519.20 436.45 602.98 628.00 482.76 366.40 284.91 215.13 212.10 EBITDA Margin 15.32% 14.65% 15.06% 14.80% 19.82% 19.09% 15.21% 13.62% 11.82% 9.83% 8.82% Other Income 155.20 143.20 130.50 82.34 72.90 109.93 94.51 33.83 41.50 29.63 22.44 Interest 4.70 9.00 6.50 8.71 9.20 10.03 6.49 3.80 2.75 3.20 0.44 Depreciation 53.00 53.70 51.90 52.46 48.66 41.35 15.89 15.20 16.35 15.40 16.86 PBT 711.20 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 226.16 217.24 Tax 183.50 173.50 153.30 118.49 157.98 195.07 196.05 131.50 137.86 84.97 63.02 Tax Rate 25.80% 25.71% 25.93% 25.89% 25.56% 28.41% 35.33% 34.49% 44.86% 37.57% 35.56% PAT 527.70 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 141.19 114.20 PAT before Minority Interest 527.70 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 141.19 114.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.17% 12.36% 12.70% 11.50% 15.12% 14.94% 11.30% 9.28% 7.03% 6.45% 4.75% PAT Growth 19.00% 14.47% 29.15% -26.28% -6.40% 36.96% 43.69% 47.38% 20.02% 23.63% EPS 599.66 569.77 497.73 385.38 522.77 558.50 407.77 283.78 192.56 160.44 129.77

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 3,606.20 3,188.50 2,836.77 2,578.87 2,178.25 1,747.46 1,418.68 1,180.28 1,022.01 881.87 Share Capital 8.80 8.80 8.84 8.84 8.84 8.84 8.84 8.84 8.84 8.84 Total Reserves 3,580.80 3,166.70 2,818.66 2,562.51 2,163.61 1,733.39 1,405.95 1,168.67 1,011.34 873.03 Non-Current Liabilities 771.00 858.20 10.75 1,309.42 53.02 -37.09 675.65 544.55 388.36 323.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 791.60 912.80 30.22 1,309.52 42.64 33.75 750.52 612.23 459.73 396.70 Current Liabilities 2,091.50 1,833.80 1,109.53 1,256.98 1,169.31 1,105.71 999.19 757.76 726.46 590.96 Trade Payables 761.30 724.70 722.44 945.08 926.22 831.00 770.78 572.44 535.45 424.10 Other Current Liabilities 293.30 314.90 284.72 251.96 154.34 177.86 140.12 114.40 126.33 96.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1,036.90 794.20 102.37 59.94 88.75 96.85 88.29 70.92 64.68 69.96 Total Liabilities 6,468.70 5,880.50 3,957.05 5,145.27 3,400.58 2,816.08 3,093.52 2,482.59 2,136.83 1,796.12 Net Block 169.80 150.90 180.75 216.58 196.44 85.18 83.92 78.81 84.04 84.90 Gross Block 375.20 312.80 293.29 307.40 265.06 139.49 126.64 108.89 99.26 190.58 Accumulated Depreciation 205.40 161.90 112.54 90.82 68.62 54.31 42.72 30.08 15.22 105.68 Non Current Assets 1,057.50 1,177.00 375.97 1,640.32 444.67 301.65 1,022.06 836.27 678.14 653.81 Capital Work in Progress 1.90 2.40 2.14 2.12 13.88 8.01 1.10 2.69 1.60 6.80 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 861.40 1,018.10 180.66 1,409.37 222.72 185.82 925.76 735.97 576.87 546.58 Other Non Current Assets 24.40 5.60 12.42 12.25 11.63 22.64 11.28 18.80 15.63 15.53 Current Assets 5,411.20 4,703.50 3,581.08 3,504.95 2,955.91 2,514.43 2,071.46 1,646.32 1,458.69 1,142.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 77.77 82.75 78.93 75.96 Inventories 159.10 164.60 98.61 95.41 120.89 105.06 79.77 96.91 100.64 123.57 Sundry Debtors 926.10 937.80 675.13 922.67 743.06 622.39 591.12 500.32 505.33 345.64 Cash & Bank 2,823.00 2,379.50 2,006.22 1,796.86 1,513.90 1,224.52 841.43 578.47 371.58 218.68 Other Current Assets 1,503.00 38.20 22.02 20.09 578.06 562.46 481.37 387.87 402.21 378.46 Short Term Loans & Adv. 1,479.90 1,183.40 779.10 669.92 154.19 514.00 448.84 91.45 92.96 55.24 Net Current Assets 3,319.70 2,869.70 2,471.55 2,247.97 1,786.60 1,408.72 1,072.27 888.56 732.23 551.35 Total Assets 6,468.70 5,880.50 3,957.05 5,145.27 3,400.58 2,816.08 3,093.52 2,482.59 2,136.83 1,796.12

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 438.70 409.90 263.58 364.40 329.97 311.77 262.89 215.19 166.37 13.02 PBT 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 226.16 177.22 Adjustment -84.70 1.20 10.60 12.26 -57.88 -64.98 -9.45 -11.25 -4.56 -3.44 Changes in Working Capital -30.20 -122.60 -50.88 -155.55 -96.91 33.20 51.26 51.11 37.20 -81.58 Cash after chg. in Working capital 560.00 469.90 417.34 474.73 531.76 523.11 423.04 347.17 258.80 92.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -121.30 -60.00 -153.76 -110.33 -201.79 -211.34 -160.15 -131.98 -92.43 -79.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2,005.60 -129.30 -109.35 -303.13 -226.57 -445.82 -174.21 -84.60 46.20 -139.84 Net Fixed Assets -61.90 -19.77 14.09 -30.58 -131.44 -19.76 -16.16 -10.72 96.52 -34.58 Net Investments 0.00 0.00 0.00 0.00 0.00 77.77 4.98 -3.82 -2.97 -75.96 Others 2,067.50 -109.53 -123.44 -272.55 -95.13 -503.83 -163.03 -70.06 -47.35 -29.30 Cash from Financing Activity -105.50 -102.10 -98.53 -89.47 -69.54 -34.08 -10.63 -10.64 -13.30 -10.77 Net Cash Inflow / Outflow 2,338.80 178.50 55.70 -28.20 33.86 -168.13 78.05 119.95 199.27 -137.59 Opening Cash & Equivalents 480.90 290.70 231.37 263.53 215.24 380.72 300.75 371.28 172.01 309.60 Closing Cash & Equivalent 2,822.40 480.90 290.68 231.37 263.53 215.24 380.72 490.75 371.28 172.01

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 4079.09 3608.52 3198.53 2908.77 2457.52 1970.85 1600.44 1332.02 1154.05 997.59 ROA 8.12% 8.90% 7.45% 9.53% 15.81% 12.14% 8.96% 7.34% 7.18% 6.76% ROE 14.82% 14.59% 12.56% 19.40% 25.11% 22.73% 19.27% 15.42% 14.85% 13.74% ROCE 20.04% 19.72% 17.16% 26.37% 35.49% 35.46% 29.63% 28.16% 24.09% 21.37% Fixed Asset Turnover 11.80 11.38 9.82 10.63 16.27 23.86 22.91 23.49 15.33 13.93 Receivable days 83.82 85.38 98.90 99.91 75.74 69.76 73.82 75.07 69.91 52.28 Inventory Days 14.56 13.93 12.01 12.97 12.53 10.62 11.95 14.75 18.42 17.47 Payable days 117.34 144.07 196.97 223.08 141.05 129.58 129.50 115.40 104.05 78.38 Cash Conversion Cycle -18.96 -44.75 -86.06 -110.20 -52.77 -49.20 -43.72 -25.58 -15.73 -8.63 Total Debt/Equity 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 75.99 91.97 53.54 68.18 69.45 86.50 101.32 112.75 71.67 403.77

Top Investors:

nippon life india trustee ltd-a/c nippon india focused equity fund

sbi magnum midcap fund

aditya birla sun life trustee private limited a/c - aditya birla sun life elss tax saver fund

life insurance corporation of india

llp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Honeywell Automation - Quarterly Results
29th Oct 2024, 17:24 PM

Read More
Honeywell Automation India secures contract to provide AGL system for Noida International Airport
15th Oct 2024, 10:59 AM

Honeywell’s visual aids will play a crucial role in helping aircraft maneuver the tarmac in difficult weather conditions and will support landing and on-ramp safety
Read More
Honeywell Automation commissions microgrid BESS for SECI’s Lakshadweep Islands project
6th Sep 2024, 10:22 AM

SECI’s Lakshadweep Islands project is the country’s first on-grid solar initiative that uses BESS to manage the supply of renewable power
Read More

Honeywell Automation India Ltd.

Engineering - Industrial Equipments

BSE: 517174 | NSE: HONAUT

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Honeywell Automation India Ltd.

Engineering - Industrial Equipments

BSE: 517174 | NSE: HONAUT

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: