Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Howard Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

N/A

BSE: 526761 | NSE: Not Listed

Watchlist

NSE BSE

26.20

20-Dec-2024

Open
High
Low
Previous Close

27.40
27.40
25.40
27.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3113
0.81
33.50
17.43

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.88
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

28.49
N/A
2.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.64
6.25
45.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.77
65.46
-

PAT CAGR (%)

10 Years
5 Years
3 Years

18.78
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.10
1.10
1.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.22
26.34
39.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 3.01 2.16 39.35% 3.07 2.54 20.87% 4.63 3.36 37.80% 3.83 3.53 8.50%
Expenses 3.54 2.22 59.46% 3.57 2.19 63.01% 4.24 2.38 78.15% 2.64 2.62 0.76%
EBITDA -0.53 -0.06 - -0.50 0.35 - 0.39 0.98 -60.20% 1.19 0.91 30.77%
EBIDTM -17.69% -2.87% -16.37% 13.66% 8.37% 29.16% 31.05% 25.89%
Other Income 0.02 0.02 0.00% 0.02 0.03 -33.33% 0.17 0.05 240.00% 0.02 0.01 100.00%
Interest 0.12 0.05 140.00% 0.12 0.04 200.00% 0.05 0.02 150.00% 0.05 0.05 0.00%
Depreciation 0.17 0.15 13.33% 0.17 0.14 21.43% 0.16 0.09 77.78% 0.18 0.16 12.50%
PBT -0.81 -0.24 - -0.77 0.20 - 0.35 0.92 -61.96% 0.97 0.71 36.62%
Tax 0.00 0.00 0 0.00 0.00 0 0.33 0.43 -23.26% 0.00 0.00 0
PAT -0.81 -0.24 - -0.77 0.20 - 0.02 0.49 -95.92% 0.97 0.71 36.62%
PATM -26.77% -11.17% -25.07% 7.75% 0.50% 14.54% 25.41% 20.16%
EPS -0.88 -0.26 - -0.85 0.22 - 0.03 0.54 -94.44% 1.07 0.78 37.18%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 14.54 13.15 10.26 4.31 1.72 9.71 10.65 9.29 8.71 8.00 9.20 Net Sales Growth 25.45% 28.17% 138.05% 150.58% -82.29% -8.83% 14.64% 6.66% 8.88% -13.04% Cost Of Goods Sold 2.51 1.56 0.95 0.45 0.25 1.37 1.58 1.49 1.40 1.31 1.49 Gross Profit 12.03 11.59 9.31 3.86 1.47 8.34 9.07 7.80 7.32 6.69 7.72 GP Margin 82.70% 88.14% 90.74% 89.56% 85.47% 85.89% 85.16% 83.96% 84.04% 83.62% 83.91% Total Expenditure 13.99 11.29 8.48 4.42 2.64 9.56 9.83 8.96 8.18 7.50 8.32 Power & Fuel Cost - 1.77 1.42 0.84 0.46 1.88 2.06 1.93 1.73 1.61 1.97 % Of Sales - 13.46% 13.84% 19.49% 26.74% 19.36% 19.34% 20.78% 19.86% 20.12% 21.41% Employee Cost - 2.98 2.04 0.95 0.72 2.56 2.60 2.12 1.88 2.01 2.06 % Of Sales - 22.66% 19.88% 22.04% 41.86% 26.36% 24.41% 22.82% 21.58% 25.12% 22.39% Manufacturing Exp. - 1.36 1.09 0.63 0.33 1.23 1.12 0.95 1.01 0.71 0.61 % Of Sales - 10.34% 10.62% 14.62% 19.19% 12.67% 10.52% 10.23% 11.60% 8.88% 6.63% General & Admin Exp. - 3.40 2.68 1.43 0.82 2.35 2.44 2.37 2.09 1.81 2.12 % Of Sales - 25.86% 26.12% 33.18% 47.67% 24.20% 22.91% 25.51% 24.00% 22.62% 23.04% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.21 0.30 0.12 0.06 0.17 0.04 0.08 0.08 0.06 0.00 % Of Sales - 1.60% 2.92% 2.78% 3.49% 1.75% 0.38% 0.86% 0.92% 0.75% 0.87% EBITDA 0.55 1.86 1.78 -0.11 -0.92 0.15 0.82 0.33 0.53 0.50 0.88 EBITDA Margin 3.78% 14.14% 17.35% -2.55% -53.49% 1.54% 7.70% 3.55% 6.08% 6.25% 9.57% Other Income 0.23 0.24 0.08 0.05 0.01 0.13 0.13 0.23 0.20 0.18 0.28 Interest 0.34 0.20 0.15 0.13 0.14 0.19 0.20 0.17 0.08 0.10 0.26 Depreciation 0.68 0.62 0.54 0.52 0.60 0.67 0.77 0.70 0.70 0.65 0.68 PBT -0.26 1.28 1.17 -0.71 -1.64 -0.57 -0.01 -0.31 -0.05 -0.07 0.22 Tax 0.33 0.32 0.43 0.06 -0.13 0.19 -0.01 -0.25 -0.01 -0.09 0.05 Tax Rate -126.92% 25.00% 36.75% -8.45% 7.93% -33.33% 100.00% 80.65% 20.00% 128.57% 22.73% PAT -0.59 0.95 0.74 -0.77 -1.51 -0.76 0.00 -0.06 -0.04 0.02 0.17 PAT before Minority Interest -0.59 0.95 0.74 -0.77 -1.51 -0.76 0.00 -0.06 -0.04 0.02 0.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -4.06% 7.22% 7.21% -17.87% -87.79% -7.83% 0% -0.65% -0.46% 0.25% 1.85% PAT Growth -150.86% 28.38% - - - - - - - -88.24% EPS -0.65 1.04 0.81 -0.85 -1.66 -0.84 0.00 -0.07 -0.04 0.02 0.19

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.03 10.07 9.29 10.01 11.47 12.21 12.34 12.59 12.62 12.60 Share Capital 9.11 9.11 9.11 9.11 9.11 9.11 9.11 9.11 9.11 9.11 Total Reserves 1.92 0.96 0.18 0.89 2.36 3.10 3.23 3.48 3.51 3.49 Non-Current Liabilities 5.27 3.13 2.45 0.05 0.24 0.03 0.16 0.41 1.38 1.62 Secured Loans 2.01 0.24 0.00 0.00 0.00 0.02 0.14 0.08 0.00 0.16 Unsecured Loans 2.35 2.35 2.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.18 0.14 0.13 0.14 0.22 0.20 0.16 0.12 0.11 0.11 Current Liabilities 3.30 1.90 1.94 3.92 3.63 3.92 3.62 2.90 2.86 2.90 Trade Payables 1.05 0.56 0.70 0.46 0.48 0.53 0.59 0.48 0.41 0.27 Other Current Liabilities 1.82 0.91 0.77 0.63 0.73 0.98 0.89 0.71 0.84 0.97 Short Term Borrowings 0.00 0.00 0.04 2.41 2.00 2.00 1.90 1.70 1.60 1.60 Short Term Provisions 0.44 0.43 0.43 0.43 0.42 0.40 0.24 0.00 0.01 0.06 Total Liabilities 19.60 15.10 13.68 13.98 15.34 16.16 16.12 15.90 16.86 17.12 Net Block 15.93 12.64 12.44 12.88 13.37 13.66 14.22 12.96 12.29 12.80 Gross Block 29.14 26.62 25.88 25.80 25.69 25.46 25.25 23.48 22.24 22.15 Accumulated Depreciation 13.21 13.98 13.44 12.92 12.32 11.80 11.03 10.51 9.95 9.34 Non Current Assets 16.42 13.36 12.72 13.05 13.57 13.89 14.28 14.22 13.99 13.88 Capital Work in Progress 0.00 0.36 0.16 0.00 0.00 0.00 0.00 0.66 1.19 0.84 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.39 0.28 0.03 0.03 0.04 0.00 0.00 0.42 0.36 0.00 Other Non Current Assets 0.09 0.08 0.08 0.15 0.17 0.23 0.06 0.17 0.16 0.24 Current Assets 3.19 1.74 0.95 0.93 1.78 2.27 1.85 1.67 2.87 3.25 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.67 0.25 0.12 0.07 0.15 0.22 0.16 0.16 0.27 0.24 Sundry Debtors 0.28 0.32 0.33 0.37 0.74 1.01 0.73 0.53 0.65 0.74 Cash & Bank 1.67 0.71 0.07 0.06 0.51 0.67 0.46 0.55 0.39 0.42 Other Current Assets 0.57 0.17 0.17 0.14 0.39 0.39 0.49 0.43 1.55 1.86 Short Term Loans & Adv. 0.40 0.28 0.27 0.28 0.25 0.24 0.35 0.30 1.39 1.08 Net Current Assets -0.12 -0.16 -0.98 -2.99 -1.85 -1.65 -1.78 -1.22 0.01 0.34 Total Assets 19.61 15.10 13.67 13.98 15.35 16.16 16.13 15.89 16.86 17.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.23 1.47 0.41 -0.61 0.43 0.76 1.00 0.90 0.72 1.37 PBT 1.28 1.17 -0.71 -1.64 -0.57 -0.01 -0.31 -0.05 -0.07 0.22 Adjustment 0.77 0.74 0.73 0.79 0.90 0.80 0.61 0.78 0.76 0.90 Changes in Working Capital 0.18 -0.44 0.42 0.24 0.10 -0.03 0.71 0.17 0.04 0.25 Cash after chg. in Working capital 2.23 1.47 0.44 -0.61 0.43 0.76 1.02 0.90 0.72 1.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.02 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.50 -0.93 -0.25 -0.11 -0.38 -0.21 -1.29 -0.85 -0.49 -1.16 Net Fixed Assets -2.16 -0.94 -0.24 -0.11 -0.23 -0.21 -1.11 -0.71 -0.44 -1.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.34 0.01 -0.01 0.00 -0.15 0.00 -0.18 -0.14 -0.05 -0.16 Cash from Financing Activity 2.23 0.11 -0.16 0.28 -0.21 -0.22 0.08 0.10 -0.26 -0.45 Net Cash Inflow / Outflow 0.95 0.64 0.01 -0.44 -0.16 0.33 -0.21 0.16 -0.03 -0.24 Opening Cash & Equivalents 0.71 0.07 0.06 0.51 0.67 0.34 0.55 0.39 0.42 0.66 Closing Cash & Equivalent 1.67 0.71 0.07 0.06 0.51 0.67 0.33 0.55 0.39 0.42

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.11 11.05 10.19 10.98 12.59 13.40 13.54 13.82 13.85 13.83 ROA 5.48% 5.15% -5.60% -10.30% -4.85% -0.02% -0.38% -0.21% 0.10% 0.99% ROE 9.01% 7.66% -8.02% -14.06% -6.46% -0.03% -0.48% -0.28% 0.13% 1.35% ROCE 10.22% 10.81% -4.82% -11.62% -2.73% 1.29% -0.95% 0.22% 0.20% 3.25% Fixed Asset Turnover 0.47 0.39 0.17 0.07 0.38 0.42 0.38 0.38 0.36 0.42 Receivable days 8.33 11.48 29.41 117.50 32.72 29.81 24.92 24.72 31.54 40.28 Inventory Days 12.78 6.57 8.08 23.44 6.86 6.40 6.25 9.16 11.67 8.34 Payable days 187.35 241.81 464.25 691.17 135.07 23.07 24.59 21.87 17.88 15.03 Cash Conversion Cycle -166.23 -223.76 -426.76 -550.24 -95.48 13.14 6.58 12.02 25.33 33.59 Total Debt/Equity 0.46 0.26 0.26 0.24 0.18 0.17 0.18 0.15 0.14 0.15 Interest Cover 7.52 8.93 -4.34 -11.15 -1.99 0.94 -0.79 0.41 0.30 1.85

Top Investors:

hitesh ramji javeri

parmod kumar jain

anil kumar sharma

harsha hitesh javeri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback