Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Housing & Urban Development Corporation Ltd.

Finance - Housing

Rating :
55/99

BSE: 540530 | NSE: HUDCO

NSE BSE
328.45
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  323.90
  •  339.45
  •  318.85
  •  325.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49354323
  •  163431.90
  •  353.70
  •  60.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 62,849.65
  • 29.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94,311.88
  • 1.32%
  • 3.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.79%
  • 9.11%
  • FII
  • DII
  • Others
  • 2.7%
  • 11.63%
  • 0.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 4.88
  • -0.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.06
  • 6.47
  • -0.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 7.59
  • 2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.51
  • 5.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.88
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.12
  • 9.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
2,065.22
1,852.38
11.49%
2,012.66
1,709.58
17.73%
1,864.80
1,738.61
7.26%
1,842.61
1,749.27
5.34%
Expenses
8.14
-154.85
-
11.66
245.24
-95.25%
55.23
103.38
-46.58%
59.95
84.99
-29.46%
EBITDA
2,057.08
2,007.23
2.48%
2,001.00
1,464.34
36.65%
1,809.57
1,635.23
10.66%
1,782.66
1,664.28
7.11%
EBIDTM
99.61%
108.36%
99.42%
85.66%
97.04%
94.05%
96.75%
95.14%
Other Income
128.82
10.03
1,184.35%
10.28
10.38
-0.96%
16.05
8.26
94.31%
8.66
8.05
7.58%
Interest
1,240.30
1,150.14
7.84%
1,312.73
1,131.51
16.02%
1,216.76
1,108.64
9.75%
1,191.03
1,116.79
6.65%
Depreciation
2.48
2.81
-11.74%
2.46
2.89
-14.88%
2.44
2.85
-14.39%
2.48
2.76
-10.14%
PBT
943.12
864.31
9.12%
696.09
340.32
104.54%
606.42
532.00
13.99%
597.81
552.78
8.15%
Tax
242.96
225.12
7.92%
176.90
86.00
105.70%
154.73
135.65
14.07%
152.11
141.02
7.86%
PAT
700.16
639.19
9.54%
519.19
254.32
104.15%
451.69
396.35
13.96%
445.70
411.76
8.24%
PATM
33.90%
34.51%
25.80%
14.88%
24.22%
22.80%
24.19%
23.54%
EPS
3.50
3.19
9.72%
2.59
1.27
103.94%
2.26
1.98
14.14%
2.23
2.06
8.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7,785.29
7,049.46
6,954.08
7,235.53
7,532.12
5,555.90
4,171.36
3,498.85
3,322.10
3,346.55
Net Sales Growth
10.43%
1.37%
-3.89%
-3.94%
35.57%
33.19%
19.22%
5.32%
-0.73%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
7,785.29
7,049.46
6,954.08
7,235.53
7,532.12
5,555.90
4,171.36
3,498.85
3,322.10
3,346.55
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
134.98
352.07
360.84
464.14
543.59
660.46
525.26
467.51
711.52
476.21
Power & Fuel Cost
-
2.09
2.48
2.54
2.15
2.19
1.96
1.92
1.97
2.02
% Of Sales
-
0.03%
0.04%
0.04%
0.03%
0.04%
0.05%
0.05%
0.06%
0.06%
Employee Cost
-
185.64
217.18
205.31
239.02
224.12
175.56
123.38
139.20
160.49
% Of Sales
-
2.63%
3.12%
2.84%
3.17%
4.03%
4.21%
3.53%
4.19%
4.80%
Manufacturing Exp.
-
23.01
23.76
19.77
18.44
20.79
19.41
16.27
18.07
16.92
% Of Sales
-
0.33%
0.34%
0.27%
0.24%
0.37%
0.47%
0.47%
0.54%
0.51%
General & Admin Exp.
-
17.01
9.78
14.36
21.89
28.93
30.28
16.89
16.88
14.07
% Of Sales
-
0.24%
0.14%
0.20%
0.29%
0.52%
0.73%
0.48%
0.51%
0.42%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
126.41
110.12
224.70
264.24
386.62
300.01
310.97
537.37
284.73
% Of Sales
-
1.79%
1.58%
3.11%
3.51%
6.96%
7.19%
8.89%
16.18%
8.51%
EBITDA
7,650.31
6,697.39
6,593.24
6,771.39
6,988.53
4,895.44
3,646.10
3,031.34
2,610.58
2,870.34
EBITDA Margin
98.27%
95.01%
94.81%
93.59%
92.78%
88.11%
87.41%
86.64%
78.58%
85.77%
Other Income
163.81
110.41
293.13
229.05
39.57
43.58
62.78
134.97
372.39
92.15
Interest
4,960.82
4,507.08
4,532.53
4,764.82
4,847.86
3,070.51
2,294.79
1,986.46
1,907.52
1,775.50
Depreciation
9.86
11.31
7.90
6.98
5.71
5.30
5.46
4.68
4.51
5.28
PBT
2,843.44
2,289.41
2,345.94
2,228.64
2,174.53
1,863.21
1,408.63
1,175.17
1,070.94
1,181.71
Tax
726.70
587.79
629.34
650.06
466.11
683.06
398.45
333.19
293.31
403.31
Tax Rate
25.56%
25.67%
26.83%
29.17%
21.43%
36.66%
28.29%
28.35%
27.26%
34.13%
PAT
2,116.74
1,701.43
1,716.41
1,578.58
1,708.42
1,180.15
1,010.18
842.24
782.79
778.40
PAT before Minority Interest
2,116.74
1,701.43
1,716.41
1,578.58
1,708.42
1,180.15
1,010.18
842.24
782.79
778.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
27.19%
24.14%
24.68%
21.82%
22.68%
21.24%
24.22%
24.07%
23.56%
23.26%
PAT Growth
24.40%
-0.87%
8.73%
-7.60%
44.76%
16.83%
19.94%
7.59%
0.56%
 
EPS
10.57
8.50
8.57
7.89
8.53
5.90
5.05
4.21
3.91
3.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
15,443.56
14,466.82
13,187.74
12,342.26
10,954.76
9,942.28
9,167.58
8,445.71
7,782.07
Share Capital
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
Total Reserves
13,441.66
12,464.92
11,185.84
10,340.36
8,952.86
7,940.38
7,165.68
6,443.81
5,780.17
Non-Current Liabilities
50,406.09
58,111.75
60,435.89
57,915.77
55,351.92
30,537.11
25,737.87
22,163.27
19,166.40
Secured Loans
14,754.95
16,025.27
18,716.68
20,172.40
20,020.24
20,617.20
19,925.04
19,487.75
14,972.63
Unsecured Loans
34,290.84
40,892.95
40,742.49
37,099.15
34,151.20
9,442.54
5,041.11
1,866.64
3,354.77
Long Term Provisions
342.52
339.44
332.82
220.65
765.41
161.60
309.80
290.94
258.93
Current Liabilities
15,543.15
6,729.58
3,753.70
6,322.74
7,107.10
8,880.45
4,817.00
5,602.57
6,545.23
Trade Payables
7.94
9.64
12.22
17.59
14.64
12.43
8.97
17.98
9.47
Other Current Liabilities
1,237.83
1,713.13
1,794.69
1,685.08
1,536.22
2,626.62
2,633.86
3,720.18
5,978.33
Short Term Borrowings
13,859.29
4,584.82
1,518.79
4,165.07
5,556.24
5,785.17
1,741.13
1,391.08
1.01
Short Term Provisions
438.09
421.99
428.00
455.00
0.00
456.23
433.04
473.33
556.42
Total Liabilities
81,392.80
79,308.15
77,377.33
76,580.77
73,413.78
49,359.84
39,723.23
36,212.33
33,494.48
Net Block
69.40
75.47
62.89
45.55
50.36
48.02
72.10
72.63
74.69
Gross Block
168.22
163.90
148.67
127.02
128.65
120.78
172.21
169.30
170.47
Accumulated Depreciation
98.82
88.43
85.78
81.47
78.29
72.76
100.11
96.67
95.78
Non Current Assets
79,609.69
77,364.23
75,008.97
74,990.57
72,580.18
47,739.16
33,705.75
30,045.95
27,644.20
Capital Work in Progress
19.49
25.40
38.64
51.56
38.59
35.09
43.40
39.41
35.66
Non Current Investment
262.00
254.46
260.65
251.56
554.71
549.95
366.52
366.53
353.68
Long Term Loans & Adv.
35.64
39.38
385.06
406.56
997.41
49.43
43.40
47.17
48.22
Other Non Current Assets
0.00
0.00
15.61
11.78
22.42
0.00
18.29
19.11
16.65
Current Assets
1,783.11
1,943.92
2,368.36
1,590.20
833.60
1,620.64
6,017.48
6,166.38
5,850.28
Current Investments
367.68
2.75
7.53
0.00
0.00
0.00
0.01
0.00
400.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.38
7.16
7.93
6.24
4.42
1.96
5.90
4.25
12.28
Cash & Bank
68.85
643.93
1,427.40
422.81
340.04
334.98
332.89
590.11
284.98
Other Current Assets
1,345.20
516.37
484.00
682.26
489.14
1,283.70
5,678.68
5,572.02
5,153.02
Short Term Loans & Adv.
782.85
773.71
441.50
478.89
39.15
810.61
4,689.79
4,911.58
4,545.78
Net Current Assets
-13,760.04
-4,785.66
-1,385.34
-4,732.54
-6,273.50
-7,259.81
1,200.48
563.81
-694.95
Total Assets
81,392.80
79,308.15
77,377.33
76,580.77
73,413.78
49,359.84
39,723.23
36,212.33
33,494.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-850.67
-805.93
2,160.91
-1,336.25
-23,400.25
-7,830.31
-2,597.83
-4,965.26
-187.69
PBT
2,289.22
2,345.75
2,228.64
2,174.53
1,863.21
1,408.63
1,175.43
1,077.00
1,181.71
Adjustment
-31.85
-230.04
19.39
185.02
333.27
238.58
294.40
166.67
279.50
Changes in Working Capital
-2,687.00
-2,509.65
332.47
-3,238.81
-24,998.43
-9,034.00
-3,685.97
-5,826.15
-2,023.70
Cash after chg. in Working capital
-429.63
-393.94
2,580.50
-879.26
-22,801.95
-7,386.79
-2,216.14
-4,582.48
-562.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-421.04
-411.99
-419.59
-456.99
-598.30
-443.52
-381.69
-384.00
373.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.22
1.28
Cash From Investing Activity
-352.60
-0.93
-14.41
82.64
17.57
-3.62
-4.86
372.28
-21.33
Net Fixed Assets
1.59
-1.99
-8.73
-11.34
-11.37
48.15
-6.52
-2.06
Net Investments
-372.66
10.78
-16.70
302.93
-5.06
-182.13
0.00
387.15
Others
18.47
-9.72
11.02
-208.95
34.00
130.36
1.66
-12.81
Cash from Financing Activity
691.11
80.73
-1,083.05
1,365.18
23,421.89
7,858.31
2,509.49
4,652.54
218.47
Net Cash Inflow / Outflow
-512.16
-726.13
1,063.45
111.57
39.21
24.38
-93.20
59.56
9.45
Opening Cash & Equivalents
559.99
1,286.12
222.67
111.10
71.89
47.51
140.74
81.18
71.77
Closing Cash & Equivalent
47.83
559.99
1,286.12
222.67
111.10
71.89
47.54
140.74
81.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
77.14
72.27
65.88
61.65
54.72
49.66
45.79
42.19
3887.34
ROA
2.12%
2.19%
2.05%
2.28%
1.92%
2.27%
2.22%
2.25%
2.32%
ROE
11.38%
12.41%
12.37%
14.67%
11.29%
10.57%
9.56%
9.65%
10.00%
ROCE
8.81%
9.16%
9.45%
9.72%
8.44%
8.86%
8.87%
9.57%
10.40%
Fixed Asset Turnover
42.45
44.50
52.49
58.92
44.55
28.47
20.49
19.55
19.63
Receivable days
0.22
0.40
0.36
0.26
0.21
0.34
0.53
0.91
1.34
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
22.15
19.54
19.11
33.19
30.29
18.55
Cash Conversion Cycle
0.22
0.40
0.36
-21.89
-19.33
-18.77
-32.66
-29.38
-17.21
Total Debt/Equity
4.07
4.25
4.62
4.98
5.45
3.65
3.08
3.01
2.66
Interest Cover
1.51
1.52
1.47
1.45
1.61
1.61
1.59
1.56
1.67

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • HUDCO signs non-binding MoU with Government of Rajasthan
    24th Jul 2024, 14:56 PM

    The MoU is an in-principle arrangement between the parties with the objective to provide financial assistance for housing and urban infrastructure projects in Rajasthan

    Read More
  • HUDCO inks MoU with India Infrastructure Finance Company
    7th Jun 2024, 10:14 AM

    The company has signed MoU on June 6, 2024

    Read More
  • Housing & Urban Dev. - Quarterly Results
    24th May 2024, 15:07 PM

    Read More
  • HUDCO signs MoU with SITCO
    13th May 2024, 10:15 AM

    SITCO is a joint venture organization of Ministry of Railways

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.