Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Finance - Exchange

Rating :
N/A

BSE: 540750 | NSE: IEX

184.35
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  183.00
  •  186.18
  •  182.00
  •  183.64
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7403916
  •  13630.15
  •  244.40
  •  127.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,430.74
  • 39.24
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,367.04
  • 1.44%
  • 14.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 18.21%
  • 31.75%
  • FII
  • DII
  • Others
  • 15.66%
  • 30.11%
  • 4.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.99
  • 11.80
  • 1.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.78
  • 13.27
  • 0.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.21
  • 14.83
  • 4.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 43.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
139.40
108.53
28.44%
123.56
104.04
18.76%
121.28
107.03
13.31%
115.30
100.28
14.98%
Expenses
19.50
16.58
17.61%
24.22
22.49
7.69%
16.71
13.89
20.30%
16.52
16.99
-2.77%
EBITDA
119.90
91.96
30.38%
99.35
81.55
21.83%
104.57
93.14
12.27%
98.78
83.28
18.61%
EBIDTM
86.01%
84.73%
80.40%
78.39%
86.22%
87.02%
85.67%
83.06%
Other Income
28.37
24.44
16.08%
30.91
23.33
32.49%
28.00
22.56
24.11%
25.92
17.07
51.85%
Interest
0.66
0.70
-5.71%
0.67
0.70
-4.29%
0.72
0.73
-1.37%
0.71
0.66
7.58%
Depreciation
5.33
5.07
5.13%
5.24
5.00
4.80%
5.22
4.90
6.53%
5.19
4.92
5.49%
PBT
142.28
110.63
28.61%
124.34
99.18
25.37%
126.63
110.06
15.06%
118.80
94.77
25.36%
Tax
36.84
27.88
32.14%
31.48
24.98
26.02%
32.03
27.26
17.50%
30.48
23.59
29.21%
PAT
105.44
82.75
27.42%
92.86
74.21
25.13%
94.60
82.80
14.25%
88.33
71.18
24.09%
PATM
75.64%
76.24%
75.15%
71.33%
78.00%
77.36%
76.61%
70.99%
EPS
1.22
0.97
25.77%
1.08
0.85
27.06%
1.09
0.99
10.10%
1.03
0.86
19.77%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
499.54
449.15
400.85
431.04
317.85
257.13
254.08
Net Sales Growth
18.97%
12.05%
-7.00%
35.61%
23.61%
1.20%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
499.55
449.15
400.85
431.04
317.85
257.13
254.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
76.95
72.29
64.48
67.38
67.22
54.97
51.26
Power & Fuel Cost
-
0.18
0.20
0.19
0.29
0.50
0.46
% Of Sales
-
0.04%
0.05%
0.04%
0.09%
0.19%
0.18%
Employee Cost
-
39.01
34.65
41.76
44.38
33.23
24.83
% Of Sales
-
8.69%
8.64%
9.69%
13.96%
12.92%
9.77%
Manufacturing Exp.
-
1.02
1.00
1.10
0.89
0.85
0.86
% Of Sales
-
0.23%
0.25%
0.26%
0.28%
0.33%
0.34%
General & Admin Exp.
-
22.43
20.72
17.10
13.76
13.53
19.03
% Of Sales
-
4.99%
5.17%
3.97%
4.33%
5.26%
7.49%
Selling & Distn. Exp.
-
2.06
1.42
1.65
2.75
2.04
1.19
% Of Sales
-
0.46%
0.35%
0.38%
0.87%
0.79%
0.47%
Miscellaneous Exp.
-
7.60
6.49
5.57
5.15
4.82
4.87
% Of Sales
-
1.69%
1.62%
1.29%
1.62%
1.87%
1.92%
EBITDA
422.60
376.86
336.37
363.66
250.63
202.16
202.82
EBITDA Margin
84.60%
83.91%
83.91%
84.37%
78.85%
78.62%
79.83%
Other Income
113.20
101.70
73.25
53.37
38.38
40.27
40.08
Interest
2.76
2.83
2.46
1.97
2.05
1.57
0.73
Depreciation
20.98
20.47
18.59
17.23
16.51
15.24
10.42
PBT
512.05
455.25
388.57
397.82
270.45
225.62
231.75
Tax
130.83
115.36
95.94
96.60
65.02
49.90
66.71
Tax Rate
25.55%
25.34%
24.69%
23.92%
24.04%
22.12%
28.79%
PAT
381.23
350.78
305.89
309.26
206.09
175.72
165.04
PAT before Minority Interest
381.23
350.78
305.89
308.64
205.43
175.72
165.04
Minority Interest
0.00
0.00
0.00
0.62
0.66
0.00
0.00
PAT Margin
76.32%
78.10%
76.31%
71.75%
64.84%
68.34%
64.96%
PAT Growth
22.61%
14.68%
-1.09%
50.06%
17.28%
6.47%
 
EPS
4.28
3.93
3.43
3.47
2.31
1.97
1.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
972.17
799.10
703.41
526.11
387.95
370.27
Share Capital
89.09
89.09
89.78
29.85
29.83
30.19
Total Reserves
866.80
693.80
599.30
484.77
349.34
333.30
Non-Current Liabilities
50.06
43.85
39.08
43.70
43.93
29.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.34
8.71
7.79
7.50
5.71
3.65
Current Liabilities
751.36
610.44
953.70
382.25
235.38
305.34
Trade Payables
562.67
402.42
635.17
165.90
76.57
133.83
Other Current Liabilities
181.47
201.54
314.65
212.01
156.07
168.43
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.22
6.48
3.88
4.34
2.73
3.08
Total Liabilities
1,773.59
1,453.39
1,696.19
981.75
667.26
705.56
Net Block
100.79
110.20
109.87
121.47
118.98
111.37
Gross Block
201.51
192.88
174.88
171.39
156.61
134.24
Accumulated Depreciation
100.73
82.67
65.01
49.92
37.62
22.87
Non Current Assets
589.94
681.72
222.95
244.87
322.65
318.18
Capital Work in Progress
4.20
3.79
4.88
6.64
3.83
1.25
Non Current Investment
468.74
529.36
106.09
112.16
196.75
202.22
Long Term Loans & Adv.
4.08
3.66
1.86
2.27
0.67
2.70
Other Non Current Assets
12.14
34.71
0.25
2.33
2.42
0.64
Current Assets
1,183.65
771.67
1,473.24
736.88
344.60
387.39
Current Investments
862.52
689.49
1,142.03
600.65
311.82
272.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
86.27
7.03
87.37
3.20
0.19
45.89
Cash & Bank
186.57
64.61
232.64
103.87
27.64
67.62
Other Current Assets
48.29
2.32
2.37
18.16
4.96
1.45
Short Term Loans & Adv.
42.75
8.22
8.84
11.01
3.74
0.64
Net Current Assets
432.29
161.22
519.54
354.63
109.22
82.04
Total Assets
1,773.59
1,453.39
1,696.19
981.75
667.25
705.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
298.46
-22.62
762.32
306.36
126.02
138.27
PBT
466.14
401.83
405.24
270.45
225.62
231.75
Adjustment
-88.10
-62.43
-28.20
-18.78
-22.36
-28.46
Changes in Working Capital
26.49
-269.02
488.53
119.59
-28.19
-5.43
Cash after chg. in Working capital
404.54
70.37
865.57
371.26
175.07
197.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-106.08
-92.99
-103.25
-64.89
-49.05
-59.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.50
70.26
-448.42
-196.05
-2.52
-62.12
Net Fixed Assets
-7.70
-16.91
-9.09
-13.09
-22.09
Net Investments
-105.45
42.32
-536.63
-196.52
-38.87
Others
88.65
44.85
97.30
13.56
58.44
Cash from Financing Activity
-183.09
-214.79
-135.77
-77.12
-161.45
-78.44
Net Cash Inflow / Outflow
90.88
-167.15
178.13
33.19
-37.96
-2.29
Opening Cash & Equivalents
57.03
224.18
46.05
12.86
50.82
53.10
Closing Cash & Equivalent
147.90
57.03
224.18
46.05
12.86
50.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
10.73
8.79
7.68
5.75
4.24
12.04
ROA
21.74%
19.42%
23.05%
24.92%
25.60%
23.39%
ROE
40.35%
41.56%
51.28%
45.97%
47.32%
45.40%
ROCE
52.95%
53.81%
66.24%
59.62%
59.93%
62.79%
Fixed Asset Turnover
2.28
2.18
2.49
1.94
1.77
1.89
Receivable days
37.91
42.98
38.35
1.94
32.70
65.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
1276.99
Cash Conversion Cycle
37.91
42.98
38.35
1.94
32.70
-1211.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
165.44
164.58
206.20
132.62
145.11
316.64

News Update:


  • Indian Energy Exch - Quarterly Results
    24th Oct 2024, 16:37 PM

    Read More
  • IEX logs 24% surge in total volume in September 2024
    7th Oct 2024, 11:30 AM

    The electricity volume (including green electricity volume) during the month at 10,332 MU, increased 21% YoY

    Read More
  • IEX reports 36% growth in total volume in August
    3rd Sep 2024, 17:14 PM

    The Day-Ahead Market volume increased to 4,666 MU in August 2024, from 3,810 MU in August 2023, registering an increase of 22.5% YoY

    Read More
  • IEX reports 56% growth in total volume in July
    5th Aug 2024, 09:58 AM

    Green electricity volume during the month at 1 BU, grew 259% YoY

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.