Nifty
:
24355.75
Sensex
:
80335.15
69.25 (0.29%)
348.35 (0.44%)
Nifty
Sensex
:
:
24355.75
80335.15
69.25 (0.29%)
348.35 (0.44%)

Industrial Investment Trust Ltd.

Finance - NBFC

Rating :
45/99

BSE: 501295 | NSE: IITL

NSE BSE
183.15
03-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  177.00
  •  183.15
  •  173.00
  •  174.43
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22618
  •  40.54
  •  280.00
  •  98.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 414.42
  • 6.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 358.35
  • N/A
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.10%
  • 19.43%
  • 10.01%
  • FII
  • DII
  • Others
  • 16.86%
  • 1.39%
  • 4.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.26
  • -5.68
  • 15.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.88
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.71
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.58
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.54
  • -20.73
  • -11.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
17.73
0.18
9,750.00%
7.42
6.46
14.86%
6.01
5.52
8.88%
5.30
4.95
7.07%
Expenses
-7.66
8.36
-
-16.33
-24.21
-
2.91
-15.11
-
2.07
1.21
71.07%
EBITDA
25.38
-8.18
-
23.75
30.67
-22.56%
3.10
20.63
-84.97%
3.24
3.74
-13.37%
EBIDTM
143.19%
-4,517.68%
320.09%
474.84%
51.61%
374.00%
61.02%
75.60%
Other Income
0.20
0.32
-37.50%
0.10
0.15
-33.33%
0.01
0.09
-88.89%
0.13
0.09
44.44%
Interest
0.19
0.04
375.00%
0.11
0.03
266.67%
0.13
0.03
333.33%
0.14
0.04
250.00%
Depreciation
0.34
0.26
30.77%
0.36
0.24
50.00%
0.33
0.24
37.50%
0.32
0.23
39.13%
PBT
26.39
-8.15
-
42.35
30.55
38.63%
2.65
20.45
-87.04%
2.90
3.55
-18.31%
Tax
2.21
0.88
151.14%
1.29
6.35
-79.69%
0.89
0.91
-2.20%
0.76
0.01
7,500.00%
PAT
24.19
-9.03
-
41.06
24.20
69.67%
1.76
19.54
-90.99%
2.14
3.54
-39.55%
PATM
136.45%
-4,988.40%
553.32%
374.67%
29.27%
354.19%
40.40%
71.57%
EPS
11.20
-2.88
-
15.59
11.88
31.23%
0.90
8.75
-89.71%
1.08
2.18
-50.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
36.46
17.10
8.53
11.05
23.20
22.91
17.81
323.60
326.19
336.62
212.06
Net Sales Growth
113.09%
100.47%
-22.81%
-52.37%
1.27%
28.64%
-94.50%
-0.79%
-3.10%
58.74%
 
Cost Of Goods Sold
1.84
0.92
0.92
0.31
0.52
0.19
1.21
8.85
-24.39
-40.80
-8.86
Gross Profit
34.62
16.18
7.61
10.74
22.69
22.72
16.60
314.75
350.58
377.43
220.92
GP Margin
94.96%
94.62%
89.21%
97.19%
97.80%
99.17%
93.21%
97.27%
107.48%
112.12%
104.18%
Total Expenditure
-19.01
14.29
5.31
11.80
37.18
24.71
53.73
341.86
321.40
323.01
200.90
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.46
0.28
0.29
0.22
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.14%
0.09%
0.09%
0.10%
Employee Cost
-
1.69
1.61
1.32
2.33
2.14
2.48
4.60
5.14
5.16
7.05
% Of Sales
-
9.88%
18.87%
11.95%
10.04%
9.34%
13.92%
1.42%
1.58%
1.53%
3.32%
Manufacturing Exp.
-
0.73
0.64
0.85
0.73
1.12
1.29
319.05
330.56
348.09
197.12
% Of Sales
-
4.27%
7.50%
7.69%
3.15%
4.89%
7.24%
98.59%
101.34%
103.41%
92.95%
General & Admin Exp.
-
2.08
2.03
1.66
2.36
1.78
1.72
6.27
6.86
6.13
3.33
% Of Sales
-
12.16%
23.80%
15.02%
10.17%
7.77%
9.66%
1.94%
2.10%
1.82%
1.57%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.87
0.11
7.66
31.24
19.47
47.03
3.10
3.24
4.43
0.00
% Of Sales
-
51.87%
1.29%
69.32%
134.66%
84.98%
264.07%
0.96%
0.99%
1.32%
1.07%
EBITDA
55.47
2.81
3.22
-0.75
-13.98
-1.80
-35.92
-18.26
4.79
13.61
11.16
EBITDA Margin
152.14%
16.43%
37.75%
-6.79%
-60.26%
-7.86%
-201.68%
-5.64%
1.47%
4.04%
5.26%
Other Income
0.44
44.70
2.33
0.20
0.55
0.45
1.29
1.34
1.75
3.82
4.16
Interest
0.57
0.14
0.23
0.13
0.13
0.07
0.23
10.37
14.93
9.72
6.13
Depreciation
1.35
0.97
0.98
0.70
9.49
0.07
0.54
0.60
0.73
0.96
0.92
PBT
74.29
46.40
4.34
-1.39
-23.06
-1.48
-35.40
-27.90
-9.12
6.76
8.27
Tax
5.15
8.15
0.17
0.02
-0.39
0.28
-2.92
-0.44
0.51
2.39
5.87
Tax Rate
6.93%
17.56%
0.22%
-1.44%
1.69%
-18.92%
6.49%
1.58%
-5.59%
35.36%
70.98%
PAT
69.15
44.95
32.44
-42.05
-17.58
-1.76
-41.55
-26.24
-7.21
3.22
2.46
PAT before Minority Interest
62.79
44.05
35.46
-46.79
-22.67
-1.76
-42.09
-27.47
-9.63
4.37
2.40
Minority Interest
-6.36
0.90
-3.02
4.74
5.09
0.00
0.54
1.23
2.42
-1.15
0.06
PAT Margin
189.66%
262.87%
380.30%
-380.54%
-75.78%
-7.68%
-233.30%
-8.11%
-2.21%
0.96%
1.16%
PAT Growth
80.78%
38.56%
-
-
-
-
-
-
-
30.89%
 
EPS
35.28
22.93
16.55
-21.45
-8.97
-0.90
-21.20
-13.39
-3.68
1.64
1.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
374.07
329.15
296.59
338.53
370.25
419.24
490.44
512.84
521.94
523.73
Share Capital
22.55
22.55
22.55
22.55
22.55
22.55
22.55
22.55
22.55
22.55
Total Reserves
351.52
306.60
274.04
315.99
347.71
396.69
467.90
490.29
499.40
501.18
Non-Current Liabilities
0.47
-5.64
-4.28
-4.35
-0.74
0.18
708.27
673.30
655.42
616.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.92
18.74
14.81
3.03
3.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
Long Term Provisions
0.50
0.50
0.50
0.50
0.50
0.50
1.28
1.66
0.80
1.06
Current Liabilities
24.30
34.54
48.16
36.13
23.94
12.08
294.49
286.46
270.11
223.64
Trade Payables
0.46
2.97
0.68
0.77
0.72
0.83
115.51
116.48
78.52
42.05
Other Current Liabilities
23.67
31.39
47.24
34.89
22.49
10.83
132.59
125.73
161.37
159.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
45.41
43.35
26.30
14.77
Short Term Provisions
0.17
0.17
0.25
0.47
0.73
0.42
0.97
0.90
3.92
6.91
Total Liabilities
383.16
343.27
322.67
357.22
393.45
431.50
1,493.37
1,474.00
1,451.29
1,366.78
Net Block
4.40
5.54
6.14
5.40
9.29
21.86
288.87
298.54
296.22
296.71
Gross Block
7.69
7.58
8.08
8.45
11.77
26.61
303.37
310.58
305.65
304.76
Accumulated Depreciation
3.28
2.04
1.94
3.06
2.48
4.75
14.51
12.04
9.43
8.05
Non Current Assets
353.87
81.60
287.11
321.94
358.84
412.24
937.97
932.52
956.88
705.50
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.73
0.22
0.02
0.02
Non Current Investment
342.65
72.42
275.92
310.41
337.81
384.69
608.20
619.66
647.22
395.19
Long Term Loans & Adv.
6.82
3.65
5.05
6.13
11.73
5.69
37.20
12.29
11.61
11.74
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
2.97
1.80
1.81
1.83
Current Assets
29.29
261.66
35.56
35.28
34.61
19.26
555.40
541.48
494.42
661.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
81.19
42.59
22.70
209.32
Inventories
2.48
3.40
4.33
4.33
3.92
3.78
348.17
354.71
319.08
278.28
Sundry Debtors
0.32
0.83
0.49
0.50
0.86
1.40
23.98
33.05
43.28
49.53
Cash & Bank
22.11
252.92
23.71
23.16
17.68
7.16
25.01
25.56
29.87
50.44
Other Current Assets
4.38
0.97
0.73
0.52
12.15
6.93
77.04
85.59
79.48
73.72
Short Term Loans & Adv.
3.27
3.54
6.30
6.78
7.05
6.06
25.69
46.21
53.16
46.29
Net Current Assets
4.99
227.12
-12.60
-0.85
10.68
7.18
260.92
255.02
224.31
437.65
Total Assets
383.16
343.26
322.67
357.22
393.45
431.50
1,493.37
1,474.00
1,451.30
1,366.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
276.88
-224.00
-1.23
-5.36
-6.70
1.38
4.64
-15.38
18.31
25.33
PBT
52.20
35.63
-46.76
-23.06
-1.48
-45.01
-27.90
-9.12
6.76
8.27
Adjustment
-54.83
-39.32
42.97
18.25
-2.66
40.75
7.72
3.21
-43.93
-9.62
Changes in Working Capital
281.38
-221.00
1.42
-1.38
-1.72
5.27
20.40
-30.59
51.00
29.17
Cash after chg. in Working capital
278.75
-224.68
-2.37
-6.19
-5.87
1.01
0.23
-36.51
13.82
27.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.87
0.68
1.14
0.83
-0.83
0.37
-0.23
-2.63
-4.14
-7.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
4.65
23.76
8.62
0.00
Cash From Investing Activity
-273.77
224.62
-0.39
5.28
8.80
0.08
-30.08
-6.64
-14.61
-39.99
Net Fixed Assets
-0.15
-0.06
-0.67
-1.21
0.04
0.00
-0.01
0.14
-0.36
-0.03
Net Investments
-274.99
323.26
0.15
48.89
46.48
-36.05
0.29
5.09
4.63
-311.96
Others
1.37
-98.58
0.13
-42.40
-37.72
36.13
-30.36
-11.87
-18.88
272.00
Cash from Financing Activity
-1.07
-0.68
1.02
-0.51
-1.05
-1.32
14.44
20.45
-4.47
-1.29
Net Cash Inflow / Outflow
2.04
-0.06
-0.60
-0.59
1.06
0.13
-11.00
-1.57
-0.77
-15.95
Opening Cash & Equivalents
0.90
0.96
1.56
2.16
1.10
0.96
18.10
19.67
20.44
32.98
Closing Cash & Equivalent
2.94
0.90
0.96
1.56
2.16
1.10
17.35
18.10
19.67
20.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
165.90
145.98
131.54
150.14
164.21
185.94
217.52
227.45
231.49
239.61
ROA
12.13%
10.65%
-13.76%
-6.04%
-0.43%
-4.37%
-1.85%
-0.66%
0.31%
0.22%
ROE
12.53%
11.33%
-14.73%
-6.40%
-0.45%
-9.25%
-5.48%
-1.86%
0.84%
0.46%
ROCE
14.89%
11.46%
-14.69%
-6.47%
-0.36%
-8.97%
-3.04%
1.03%
3.00%
2.66%
Fixed Asset Turnover
2.24
1.09
1.34
2.29
1.19
0.11
1.05
1.06
1.10
1.34
Receivable days
12.29
28.27
16.37
10.68
17.96
259.97
32.16
42.70
50.31
68.26
Inventory Days
62.83
165.36
142.90
64.86
61.35
3605.94
396.41
376.98
323.86
471.35
Payable days
680.69
723.38
861.01
20.91
74.24
4434.91
130.15
105.51
61.99
63.04
Cash Conversion Cycle
-605.57
-529.75
-701.73
54.62
5.08
-569.00
298.41
314.18
312.18
476.57
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.18
0.12
0.06
0.04
Interest Cover
376.41
153.51
-356.68
-170.78
-20.69
-196.64
-1.69
0.39
1.70
2.35

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Industl. Invst.Trust - Quarterly Results
    30th May 2024, 20:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.