Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Ecommerce - Online Classifieds

Rating :
N/A

BSE: 542726 | NSE: INDIAMART

2698.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2699.15
  •  2737.50
  •  2690.00
  •  2699.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94370
  •  2560.34
  •  3198.40
  •  2230.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,782.16
  • 34.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,742.36
  • 0.81%
  • 7.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.21%
  • 0.67%
  • 12.08%
  • FII
  • DII
  • Others
  • 23.86%
  • 10.80%
  • 3.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.12
  • 13.38
  • 16.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.43
  • 1.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.51
  • 3.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 54.81
  • 52.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.76
  • 8.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 41.74
  • 34.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
347.70
294.70
17.98%
331.30
282.10
17.44%
314.70
268.80
17.08%
305.30
251.40
21.44%
Expenses
213.10
214.70
-0.75%
211.80
204.80
3.42%
226.30
202.70
11.64%
219.60
181.20
21.19%
EBITDA
134.60
80.00
68.25%
119.50
77.30
54.59%
88.40
66.10
33.74%
85.70
70.20
22.08%
EBIDTM
38.71%
27.15%
36.07%
27.40%
28.09%
24.59%
28.07%
27.92%
Other Income
65.50
34.60
89.31%
53.20
57.10
-6.83%
77.20
30.70
151.47%
41.70
102.20
-59.20%
Interest
1.90
2.30
-17.39%
2.00
2.20
-9.09%
2.20
2.10
4.76%
2.20
2.20
0.00%
Depreciation
8.20
8.00
2.50%
8.10
7.40
9.46%
12.70
8.60
47.67%
8.40
8.60
-2.33%
PBT
190.00
104.30
82.17%
162.60
123.00
32.20%
150.70
86.10
75.03%
116.80
161.60
-27.72%
Tax
42.20
23.90
76.57%
37.40
29.30
27.65%
39.50
19.80
99.49%
27.70
39.40
-29.70%
PAT
147.80
80.40
83.83%
125.20
93.70
33.62%
111.20
66.30
67.72%
89.10
122.20
-27.09%
PATM
42.51%
27.28%
37.79%
33.22%
35.34%
24.67%
29.18%
48.61%
EPS
22.52
11.59
94.31%
19.00
13.58
39.91%
16.63
9.12
82.35%
13.67
18.43
-25.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,299.00
1,196.78
985.40
753.49
669.56
638.85
507.42
410.51
317.76
245.75
176.07
Net Sales Growth
18.41%
21.45%
30.78%
12.54%
4.81%
25.90%
23.61%
29.19%
29.30%
39.58%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,299.00
1,196.78
985.40
753.49
669.56
638.85
507.42
410.51
317.76
245.75
176.07
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
870.80
865.42
717.52
445.64
341.40
469.96
490.34
486.74
391.45
378.44
216.40
Power & Fuel Cost
-
1.77
1.58
0.77
0.69
2.88
2.92
2.86
2.90
2.89
1.92
% Of Sales
-
0.15%
0.16%
0.10%
0.10%
0.45%
0.58%
0.70%
0.91%
1.18%
1.09%
Employee Cost
-
544.07
424.74
267.55
205.21
266.67
229.98
194.86
209.67
181.92
119.01
% Of Sales
-
45.46%
43.10%
35.51%
30.65%
41.74%
45.32%
47.47%
65.98%
74.03%
67.59%
Manufacturing Exp.
-
177.41
166.50
94.54
66.42
107.09
91.55
77.89
57.94
52.11
28.13
% Of Sales
-
14.82%
16.90%
12.55%
9.92%
16.76%
18.04%
18.97%
18.23%
21.20%
15.98%
General & Admin Exp.
-
130.76
114.39
77.88
66.75
90.71
98.13
85.04
76.55
73.39
40.28
% Of Sales
-
10.93%
11.61%
10.34%
9.97%
14.20%
19.34%
20.72%
24.09%
29.86%
22.88%
Selling & Distn. Exp.
-
4.43
3.87
0.94
0.80
2.16
2.10
3.15
24.39
60.97
27.01
% Of Sales
-
0.37%
0.39%
0.12%
0.12%
0.34%
0.41%
0.77%
7.68%
24.81%
15.34%
Miscellaneous Exp.
-
6.96
6.44
3.96
1.53
0.45
65.66
122.94
20.00
7.15
27.01
% Of Sales
-
0.58%
0.65%
0.53%
0.23%
0.07%
12.94%
29.95%
6.29%
2.91%
0.03%
EBITDA
428.20
331.36
267.88
307.85
328.16
168.89
17.08
-76.23
-73.69
-132.69
-40.33
EBITDA Margin
32.96%
27.69%
27.18%
40.86%
49.01%
26.44%
3.37%
-18.57%
-23.19%
-53.99%
-22.91%
Other Income
237.60
210.61
180.53
112.19
86.58
68.59
40.97
19.02
14.17
5.26
11.96
Interest
8.30
8.91
8.15
5.40
6.66
3.28
0.00
0.00
0.00
0.00
0.47
Depreciation
37.40
36.46
31.07
11.95
16.07
21.14
4.13
2.88
4.63
3.68
3.02
PBT
620.10
496.59
409.18
402.69
392.01
213.06
53.92
-60.10
-64.14
-131.11
-31.87
Tax
146.80
120.42
87.45
92.83
109.58
64.04
33.88
-114.86
0.20
0.46
0.02
Tax Rate
23.67%
24.34%
21.37%
23.05%
27.95%
30.06%
62.83%
191.11%
-0.31%
-0.35%
-0.06%
PAT
473.30
333.95
283.83
297.62
282.43
149.02
20.04
54.74
-64.37
-131.58
-31.88
PAT before Minority Interest
473.30
333.95
283.83
297.62
282.43
149.02
20.04
54.76
-64.35
-131.57
-31.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.02
-0.01
0.00
PAT Margin
36.44%
27.90%
28.80%
39.50%
42.18%
23.33%
3.95%
13.33%
-20.26%
-53.54%
-18.11%
PAT Growth
30.53%
17.66%
-4.63%
5.38%
89.52%
643.61%
-63.39%
-
-
-
 
EPS
78.88
55.66
47.31
49.60
47.07
24.84
3.34
9.12
-10.73
-21.93
-5.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,736.11
2,058.49
1,874.05
1,610.88
275.06
159.89
-321.27
-390.05
-327.07
-93.98
Share Capital
59.95
30.58
30.55
30.32
28.88
28.59
9.98
9.17
9.17
58.17
Total Reserves
1,638.87
2,002.26
1,830.48
1,570.83
234.56
122.45
-337.36
-403.83
-339.93
-153.92
Non-Current Liabilities
646.18
689.48
578.14
422.83
332.94
153.87
429.66
369.69
312.87
54.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
28.05
181.21
184.64
91.07
26.54
9.60
5.93
1.73
0.49
0.00
Current Liabilities
1,159.71
944.47
658.24
541.28
490.36
421.19
319.11
241.44
208.94
142.19
Trade Payables
34.36
27.22
18.36
15.43
17.94
12.93
41.89
30.24
37.63
26.78
Other Current Liabilities
1,018.38
817.56
634.85
521.00
468.37
401.39
272.04
207.04
167.71
110.85
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
106.97
99.69
5.03
4.84
4.05
6.87
5.18
4.16
3.60
4.56
Total Liabilities
3,542.00
3,692.44
3,110.43
2,574.99
1,098.36
734.95
427.55
221.11
194.75
102.48
Net Block
535.98
553.11
56.06
65.07
85.63
9.06
8.07
8.71
10.65
6.16
Gross Block
644.43
629.79
106.36
106.14
117.68
20.59
15.52
17.02
14.33
34.07
Accumulated Depreciation
108.45
76.68
50.29
41.07
32.05
11.53
7.46
8.31
3.68
27.91
Non Current Assets
1,079.68
1,240.66
670.25
190.29
178.41
13.65
42.76
14.22
26.91
21.21
Capital Work in Progress
0.50
0.18
0.18
0.18
0.18
0.18
0.18
0.18
0.18
0.18
Non Current Investment
523.65
511.70
420.93
36.99
29.56
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
19.51
175.62
192.96
86.31
26.34
3.69
3.62
4.15
3.69
4.09
Other Non Current Assets
0.04
0.06
0.12
1.75
36.69
0.73
30.90
1.18
12.39
10.78
Current Assets
2,462.32
2,451.77
2,440.18
2,384.71
919.95
721.29
384.78
206.89
167.84
81.27
Current Investments
2,222.18
2,271.83
2,300.76
2,217.44
871.88
607.45
311.07
136.26
128.63
60.03
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4.78
7.05
1.33
1.25
1.68
0.57
0.68
0.53
0.24
0.43
Cash & Bank
101.20
58.27
76.82
77.73
23.86
77.74
46.71
40.66
18.75
10.29
Other Current Assets
134.17
17.21
13.71
9.91
22.52
35.53
26.32
29.44
20.23
10.51
Short Term Loans & Adv.
107.21
97.40
47.56
78.38
16.18
16.27
17.30
12.03
10.10
8.39
Net Current Assets
1,302.61
1,507.31
1,781.95
1,843.43
429.59
300.10
65.67
-34.55
-41.10
-60.92
Total Assets
3,542.00
3,692.43
3,110.43
2,575.00
1,098.36
734.94
427.54
221.11
194.75
102.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
559.17
475.83
402.31
322.50
260.61
255.14
179.06
-0.58
-55.53
7.05
PBT
454.38
371.28
390.44
392.01
211.42
53.92
-60.10
-64.14
-131.11
-31.87
Adjustment
-97.35
-75.07
-71.00
-57.77
-34.48
37.96
110.41
12.19
6.53
-8.81
Changes in Working Capital
293.68
255.06
180.00
47.10
102.28
168.45
129.73
52.57
70.92
45.89
Cash after chg. in Working capital
650.71
551.28
499.44
381.34
279.22
260.33
180.05
0.62
-53.66
5.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-91.54
-75.45
-97.12
-58.84
-18.61
-5.19
-0.99
-1.20
-1.86
1.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
162.42
-324.01
-335.37
-1,337.62
-232.56
-275.80
-165.25
-7.80
-68.21
-3.75
Net Fixed Assets
-14.42
-12.02
-0.22
11.14
-96.69
112.71
0.51
-120.66
21.30
-2.12
Net Investments
24.84
-478.73
-478.82
-1,360.47
-292.36
-291.28
-166.77
58.95
-146.57
-10.07
Others
152.00
166.74
143.67
11.71
156.49
-97.23
1.01
53.91
57.06
8.44
Cash from Financing Activity
-694.89
-143.26
-57.52
1,038.30
-51.30
14.15
15.25
7.29
132.54
-0.06
Net Cash Inflow / Outflow
26.70
8.56
9.43
23.18
-23.26
-6.52
29.05
-1.09
8.80
3.24
Opening Cash & Equivalents
58.11
49.55
40.12
16.94
40.20
46.71
17.66
18.75
9.95
6.71
Closing Cash & Equivalent
84.80
58.11
49.55
40.12
16.94
40.20
46.71
17.66
18.75
9.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
283.38
332.39
304.56
528.15
91.23
52.83
-328.14
-430.43
-360.74
-157.87
ROA
9.23%
8.34%
10.47%
15.38%
16.26%
3.45%
16.88%
-30.95%
-88.53%
-34.50%
ROE
17.90%
14.58%
17.19%
30.29%
71.91%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
24.42%
19.30%
22.72%
42.28%
99.48%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
1.88
2.68
7.09
5.98
9.24
28.10
25.23
20.27
10.15
5.39
Receivable days
1.81
1.55
0.62
0.80
0.64
0.45
0.54
0.44
0.50
1.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
13.98
30.01
46.34
41.07
38.84
45.46
Cash Conversion Cycle
1.81
1.55
0.62
0.80
-13.33
-29.57
-45.80
-40.63
-38.34
-44.46
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
51.98
46.55
73.28
59.83
65.90
0.00
0.00
0.00
0.00
-66.51

News Update:


  • Indiamart Intermesh’s Q2 consolidated net profit spikes 95% to Rs 135.10 crore
    21st Oct 2024, 11:18 AM

    Consolidated total income of the company increased by 25.48% at Rs 413.20 crore for Q2FY25

    Read More
  • Indiamart Intermesh - Quarterly Results
    19th Oct 2024, 14:24 PM

    Read More
  • Indiamart Intermesh incorporates wholly owned subsidiary
    28th Aug 2024, 09:48 AM

    The said WOS has been incorporated to set up a digital marketplace that offers business solutions for a diverse range of customer needs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.