PBT
198.36
155.88
114.30
97.91
67.43
33.71
2.26
Adjustment
43.92
35.13
24.59
26.11
24.21
22.12
22.87
Changes in Working Capital
-32.19
-50.47
-47.85
13.71
-6.87
0.20
1.95
Cash after chg. in Working capital
210.09
140.54
91.03
137.73
84.77
56.03
27.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.99
-24.43
-25.84
-16.41
-12.42
-4.43
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00