Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Paints

Rating :
N/A

BSE: 543258 | NSE: INDIGOPNTS

1399.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1380.70
  •  1410.00
  •  1372.65
  •  1380.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30123
  •  418.12
  •  1720.30
  •  1250.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,145.21
  • 51.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,131.60
  • 0.23%
  • 7.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.92%
  • 0.90%
  • 12.37%
  • FII
  • DII
  • Others
  • 12.31%
  • 15.28%
  • 5.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.97
  • 11.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.66
  • 11.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.47
  • 20.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -1455.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
299.53
279.02
7.35%
310.96
288.42
7.81%
384.88
325.47
18.25%
353.77
281.26
25.78%
Expenses
258.03
236.88
8.93%
263.59
239.32
10.14%
300.29
253.74
18.35%
291.53
240.71
21.11%
EBITDA
41.51
42.13
-1.47%
47.37
49.11
-3.54%
84.59
71.73
17.93%
62.24
40.56
53.45%
EBIDTM
13.86%
15.10%
15.23%
17.03%
21.98%
22.04%
17.59%
14.42%
Other Income
5.12
3.17
61.51%
4.21
3.82
10.21%
4.16
2.81
48.04%
3.07
3.78
-18.78%
Interest
0.71
0.55
29.09%
0.64
0.49
30.61%
0.46
0.39
17.95%
0.62
0.30
106.67%
Depreciation
15.36
11.29
36.05%
15.25
10.09
51.14%
15.58
8.72
78.67%
14.61
8.71
67.74%
PBT
30.55
33.46
-8.70%
35.69
42.34
-15.71%
72.70
65.43
11.11%
50.07
35.33
41.72%
Tax
8.30
8.14
1.97%
9.03
10.83
-16.62%
18.27
16.76
9.01%
12.52
9.06
38.19%
PAT
22.26
25.32
-12.09%
26.66
31.52
-15.42%
54.44
48.68
11.83%
37.55
26.26
42.99%
PATM
7.43%
9.07%
8.57%
10.93%
14.14%
14.96%
10.62%
9.34%
EPS
4.75
5.32
-10.71%
5.50
6.52
-15.64%
11.27
10.23
10.17%
7.82
5.52
41.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
1,349.14
1,306.09
1,073.33
Net Sales Growth
14.90%
21.69%
 
Cost Of Goods Sold
714.82
683.94
595.25
Gross Profit
634.32
622.15
478.08
GP Margin
47.02%
47.63%
44.54%
Total Expenditure
1,113.44
1,068.02
891.83
Power & Fuel Cost
-
7.07
4.75
% Of Sales
-
0.54%
0.44%
Employee Cost
-
99.48
73.10
% Of Sales
-
7.62%
6.81%
Manufacturing Exp.
-
21.99
13.12
% Of Sales
-
1.68%
1.22%
General & Admin Exp.
-
26.11
18.95
% Of Sales
-
2.00%
1.77%
Selling & Distn. Exp.
-
217.06
178.96
% Of Sales
-
16.62%
16.67%
Miscellaneous Exp.
-
12.38
7.70
% Of Sales
-
0.95%
0.72%
EBITDA
235.71
238.07
181.50
EBITDA Margin
17.47%
18.23%
16.91%
Other Income
16.56
14.22
10.10
Interest
2.43
2.12
1.38
Depreciation
60.80
51.58
34.35
PBT
189.01
198.58
155.88
Tax
48.12
49.75
23.94
Tax Rate
25.46%
25.05%
15.36%
PAT
140.91
147.32
131.94
PAT before Minority Interest
139.79
148.83
131.94
Minority Interest
-1.12
-1.51
0.00
PAT Margin
10.44%
11.28%
12.29%
PAT Growth
6.93%
11.66%
 
EPS
29.60
30.95
27.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
902.14
776.13
Share Capital
47.62
47.59
Total Reserves
841.61
718.69
Non-Current Liabilities
82.14
21.40
Secured Loans
0.97
0.00
Unsecured Loans
0.54
0.00
Long Term Provisions
3.05
2.72
Current Liabilities
286.15
264.08
Trade Payables
228.99
199.14
Other Current Liabilities
52.73
43.37
Short Term Borrowings
0.80
0.00
Short Term Provisions
3.63
21.56
Total Liabilities
1,270.43
1,061.61
Net Block
591.12
264.69
Gross Block
758.01
382.45
Accumulated Depreciation
166.89
117.75
Non Current Assets
645.80
542.86
Capital Work in Progress
17.42
250.91
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
37.24
27.25
Other Non Current Assets
0.02
0.01
Current Assets
624.62
518.74
Current Investments
166.71
131.69
Inventories
170.59
117.66
Sundry Debtors
223.11
200.11
Cash & Bank
32.93
48.79
Other Current Assets
31.28
1.81
Short Term Loans & Adv.
26.50
18.68
Net Current Assets
338.48
254.66
Total Assets
1,270.42
1,061.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
151.01
116.11
PBT
198.58
155.88
Adjustment
49.39
35.13
Changes in Working Capital
-37.71
-50.47
Cash after chg. in Working capital
210.26
140.54
Interest Paid
0.00
0.00
Tax Paid
-59.25
-24.43
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-151.67
-84.40
Net Fixed Assets
-91.71
Net Investments
-56.19
Others
-3.77
Cash from Financing Activity
-23.24
-20.06
Net Cash Inflow / Outflow
-23.90
11.65
Opening Cash & Equivalents
47.18
35.53
Closing Cash & Equivalent
32.92
47.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
186.73
161.02
ROA
12.76%
20.18%
ROE
17.98%
29.47%
ROCE
23.87%
33.57%
Fixed Asset Turnover
2.77
5.08
Receivable days
48.90
37.69
Inventory Days
33.31
21.30
Payable days
114.24
78.83
Cash Conversion Cycle
-32.03
-19.84
Total Debt/Equity
0.00
0.00
Interest Cover
94.63
114.29

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.