Shareholder's Funds 
6,332.19
5,842.02
5,464.84
4,701.65
3,627.48
3,122.39
2,688.57
2,455.26
2,259.19
2,208.43
Share Capital
25.37
25.37
25.37
25.37
25.27
25.27
25.24
25.24
25.24
25.24
Total Reserves
6,305.21
5,816.65
5,439.47
4,676.28
3,590.27
3,097.12
2,663.01
2,430.02
2,233.95
2,183.19
Non-Current Liabilities
1,014.41
901.72
613.87
189.69
290.29
313.40
419.42
548.32
662.57
699.57
Secured Loans
580.41
651.78
395.18
9.13
88.80
133.94
234.01
347.22
433.63
447.65
Unsecured Loans
0.00
0.00
0.00
0.00
14.17
6.91
0.00
4.52
50.64
55.56
Long Term Provisions
86.84
46.99
42.73
38.56
32.23
25.28
25.88
24.55
20.22
18.03
Current Liabilities
2,355.64
1,805.82
1,465.88
1,160.54
1,326.42
1,097.50
1,007.57
955.93
969.95
904.36
Trade Payables
776.08
525.06
557.70
664.86
609.85
524.32
423.47
396.54
421.11
306.59
Other Current Liabilities
732.62
488.15
420.52
204.49
304.57
274.74
266.75
316.41
297.50
236.44
Short Term Borrowings
559.24
661.82
367.81
176.61
310.95
209.69
239.04
177.30
184.85
325.35
Short Term Provisions
287.70
130.79
119.85
114.58
101.05
88.75
78.31
65.68
66.49
35.98
Total Liabilities
11,097.05
8,622.86
7,621.51
6,066.41
5,257.82
4,548.83
4,115.56
3,959.51
3,891.71
3,812.36
Net Block
4,553.53
2,751.38
2,402.19
2,072.43
2,058.73
1,940.38
1,952.96
1,983.27
2,014.18
1,800.43
Gross Block
7,020.79
4,353.42
3,749.46
3,201.39
2,985.73
2,632.86
2,464.33
2,318.22
2,176.95
2,546.33
Accumulated Depreciation
2,467.26
1,602.04
1,331.43
1,128.96
927.00
692.48
511.37
334.95
162.77
745.90
Non Current Assets
5,558.15
3,433.59
3,164.34
2,629.45
2,402.11
2,171.08
2,170.08
2,217.69
2,269.79
2,198.38
Capital Work in Progress
342.89
140.43
306.43
234.82
133.28
66.33
73.00
94.64
128.74
267.22
Non Current Investment
303.61
302.66
269.88
111.43
71.31
30.05
17.52
22.24
25.82
16.19
Long Term Loans & Adv.
315.59
229.61
169.63
184.42
124.68
128.36
115.83
103.58
78.44
103.47
Other Non Current Assets
42.53
9.51
16.21
26.35
14.11
5.96
10.77
13.96
22.61
11.07
Current Assets
5,535.55
5,189.27
4,457.17
3,436.96
2,855.71
2,377.75
1,945.48
1,741.82
1,621.92
1,613.98
Current Investments
558.40
323.32
719.31
393.83
238.25
90.38
69.35
113.57
0.00
0.00
Inventories
2,471.31
1,743.37
1,857.97
1,594.81
1,323.12
1,072.50
880.59
882.22
837.42
926.56
Sundry Debtors
1,686.51
989.02
910.78
811.75
895.20
681.51
602.27
500.16
445.87
353.00
Cash & Bank
296.84
1,853.24
640.66
365.07
180.92
282.30
150.57
35.85
175.54
124.79
Other Current Assets
522.49
124.70
126.65
234.70
218.22
251.06
242.70
210.02
163.09
209.63
Short Term Loans & Adv.
197.48
155.62
201.80
36.80
22.30
29.85
14.44
15.56
17.31
36.19
Net Current Assets
3,179.91
3,383.45
2,991.29
2,276.42
1,529.29
1,280.25
937.91
785.89
651.97
709.62
Total Assets
11,093.70
8,622.86
7,621.51
6,066.41
5,257.82
4,548.83
4,115.56
3,959.51
3,891.71
3,812.36
|