Nifty
Sensex
:
:
23851.65
78553.20
414.45 (1.77%)
1508.91 (1.96%)

Finance - NBFC

Rating :
N/A

BSE: 543940 | NSE: JIOFIN

250.48
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  252.60
  •  253.79
  •  248.65
  •  249.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16298230
  •  40940.54
  •  394.70
  •  198.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,56,576.69
  • 97.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,55,491.68
  • 0.20%
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.12%
  • 1.42%
  • 20.36%
  • FII
  • DII
  • Others
  • 15.62%
  • 11.94%
  • 3.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.54
  • -
  • 62.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.39
  • -
  • 30.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.18
  • -
  • 31.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
0.6
P/E Ratio
548.17
Revenue
638
58061
70288
83798
EBITDA
544
62675
79104
96115
Net Income
382
26008
32251
42729
ROA
1.6
5.2
6.4
8.2
P/B Ratio
8.55
ROE
1.58
10.6
11.7
13.7
FCFF
499.06
-2920.3
21318.8
39585.2
FCFF Yield
0.25
-1.49
10.87
20.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
493.24
418.10
17.97%
438.35
413.61
5.98%
693.50
608.04
14.05%
417.82
414.13
0.89%
Expenses
155.25
97.76
58.81%
124.99
93.54
33.62%
140.46
66.03
112.72%
73.96
38.19
93.66%
EBITDA
337.99
320.34
5.51%
313.36
320.07
-2.10%
553.04
542.01
2.04%
343.86
375.94
-8.53%
EBIDTM
68.52%
76.62%
71.49%
77.38%
79.75%
89.14%
82.30%
90.78%
Other Income
25.12
0.08
31,300.00%
10.54
0.72
1,363.89%
0.35
0.00
0
0.00
0.00
0
Interest
7.65
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
10.27
-100.00%
Depreciation
5.76
5.36
7.46%
5.76
5.41
6.47%
5.61
5.40
3.89%
5.39
5.35
0.75%
PBT
349.70
315.06
10.99%
318.14
315.38
0.88%
547.78
536.61
2.08%
338.47
360.32
-6.06%
Tax
79.70
82.04
-2.85%
82.44
87.67
-5.97%
84.42
86.25
-2.12%
87.76
95.38
-7.99%
PAT
270.00
233.02
15.87%
235.70
227.71
3.51%
463.36
450.36
2.89%
250.71
264.94
-5.37%
PATM
54.74%
55.73%
53.77%
55.05%
66.81%
74.07%
60.00%
63.98%
EPS
0.50
0.49
2.04%
0.46
0.46
0.00%
1.08
1.05
2.86%
0.49
1,643.17
-99.97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,042.91
1,853.88
41.63
81.60
137.46
165.76
125.12
Net Sales Growth
10.20%
4353.23%
-48.98%
-40.64%
-17.07%
32.48%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.02
16.07
5.02
5.06
Gross Profit
2,042.91
1,853.88
41.63
81.58
121.39
160.74
120.06
GP Margin
100.00%
100%
100%
99.98%
88.31%
96.97%
95.96%
Total Expenditure
494.66
245.79
5.56
36.62
18.94
81.39
184.47
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
116.04
0.00
0.00
0.33
0.34
0.00
% Of Sales
-
6.26%
0%
0%
0.24%
0.21%
0%
Manufacturing Exp.
-
55.92
0.13
0.00
0.00
1.11
0.62
% Of Sales
-
3.02%
0.31%
0%
0%
0.67%
0.50%
General & Admin Exp.
-
57.56
1.48
0.59
2.54
27.08
178.56
% Of Sales
-
3.10%
3.56%
0.72%
1.85%
16.34%
142.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
16.27
3.95
36.01
0.00
47.84
0.23
% Of Sales
-
0.88%
9.49%
44.13%
0%
28.86%
0.18%
EBITDA
1,548.25
1,608.09
36.07
44.98
118.52
84.37
-59.35
EBITDA Margin
75.79%
86.74%
86.64%
55.12%
86.22%
50.90%
-47.43%
Other Income
36.01
0.80
13.27
0.00
1.39
27.31
179.16
Interest
7.65
60.00
0.00
35.64
89.57
73.54
10.93
Depreciation
22.52
21.52
0.00
0.00
0.11
0.19
0.22
PBT
1,554.09
1,527.37
49.34
9.34
30.23
37.95
108.66
Tax
334.32
351.34
18.09
2.50
5.96
7.99
22.62
Tax Rate
21.51%
23.00%
36.66%
26.77%
19.72%
21.05%
20.82%
PAT
1,219.77
1,604.55
31.25
6.84
24.27
29.96
86.04
PAT before Minority Interest
1,219.77
1,604.55
31.25
6.84
24.27
29.96
86.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
59.71%
86.55%
75.07%
8.38%
17.66%
18.07%
68.77%
PAT Growth
3.72%
5,034.56%
356.87%
-71.82%
-18.99%
-65.18%
 
EPS
1.92
2.53
0.05
0.01
0.04
0.05
0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 12
Mar 11
Shareholder's Funds
1,39,147.66
1,14,120.34
9,931.28
9,901.17
Share Capital
6,353.28
2.33
2.33
2.33
Total Reserves
1,32,794.38
1,07,764.73
9,928.95
9,898.84
Non-Current Liabilities
5,557.38
6.63
18.02
588.81
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
18.02
588.81
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
157.72
802.60
81.16
41.39
Trade Payables
16.27
16.38
0.72
1.04
Other Current Liabilities
111.82
39.75
34.36
2.45
Short Term Borrowings
0.00
742.77
0.00
0.00
Short Term Provisions
29.63
3.70
46.08
37.90
Total Liabilities
1,44,862.76
1,14,929.57
10,040.66
10,541.57
Net Block
171.67
158.21
0.10
0.26
Gross Block
240.43
205.45
1.76
1.53
Accumulated Depreciation
68.76
47.24
1.66
1.27
Non Current Assets
1,33,640.58
1,08,420.95
7,790.46
8,305.75
Capital Work in Progress
3.43
37.88
0.00
0.00
Non Current Investment
1,33,292.17
1,08,140.94
7,589.06
8,303.98
Long Term Loans & Adv.
173.31
83.92
201.30
1.51
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
11,222.18
6,508.62
2,250.20
2,235.82
Current Investments
0.00
0.00
0.00
68.89
Inventories
0.00
0.00
26.23
17.90
Sundry Debtors
13.97
13.83
0.03
0.58
Cash & Bank
10,959.77
6,043.79
452.25
454.92
Other Current Assets
248.44
357.03
61.80
10.29
Short Term Loans & Adv.
135.98
93.97
1,709.89
1,683.24
Net Current Assets
11,064.46
5,706.02
2,169.04
2,194.43
Total Assets
1,44,862.76
1,14,929.57
10,040.66
10,541.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 12
Mar 11
Cash From Operating Activity
-677.57
2,054.90
-49.05
29.86
PBT
1,955.89
49.34
37.95
108.66
Adjustment
-2,094.58
-13.35
-67.27
-78.68
Changes in Working Capital
-204.14
2,011.13
-9.13
17.75
Cash after chg. in Working capital
-342.83
2,047.12
-38.45
47.73
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-334.74
7.78
-10.60
-17.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,441.22
-1,166.32
659.21
429.71
Net Fixed Assets
-0.04
-73.42
0.00
Net Investments
-319.40
-19,024.09
183.89
Others
1,760.66
17,931.19
475.32
Cash from Financing Activity
-753.04
-888.92
-612.83
-5.11
Net Cash Inflow / Outflow
10.61
-0.34
-2.67
454.46
Opening Cash & Equivalents
56.57
0.51
454.92
0.10
Closing Cash & Equivalent
67.18
56.57
452.25
454.92

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 12
Mar 11
Book Value (Rs.)
219.02
533498.76
49163.22
49014.16
ROA
1.24%
0.05%
0.29%
0.82%
ROE
1.30%
0.06%
0.30%
0.87%
ROCE
1.59%
0.08%
1.09%
1.14%
Fixed Asset Turnover
8.32
0.20
100.77
81.78
Receivable days
2.74
127.09
0.67
1.69
Inventory Days
0.00
0.00
48.59
52.22
Payable days
0.00
0.00
48.16
64.23
Cash Conversion Cycle
2.74
127.09
1.10
-10.32
Total Debt/Equity
0.00
0.01
0.00
0.06
Interest Cover
33.60
0.00
1.52
10.94

News Update:


  • JIO Financial Serv. - Quarterly Results
    17th Apr 2025, 19:12 PM

    Read More
  • Jio Financial Services’ arm introduces fully digital Loan Against Securities for customers
    8th Apr 2025, 16:24 PM

    Customers can avail loans up to Rs 1 crore with interest rates starting at 9.99%, tailored to their individual risk profile

    Read More
  • Jio Financial Services, Black Rock invest Rs 63 crore in JV
    4th Apr 2025, 12:44 PM

    JV will utilise the amount to fund its business operations

    Read More
  • Jio Financial Services subscribes additional equity shares in Jio Payments Bank
    28th Mar 2025, 11:52 AM

    Post this investment, the Company’s holding in JPBL will increase from 82.17% to 85.04%

    Read More
  • Jio Financial Services gets nod to acquire balance stake in JPBL
    4th Mar 2025, 16:12 PM

    Post this acquisition, JPBL will become a wholly owned subsidiary of the company

    Read More
  • JIO Financial Services reports marginal rise in Q3 consolidated net profit
    18th Jan 2025, 11:14 AM

    Total consolidated income of the company increased by 8.34% at Rs 448.89 crore for Q3FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.