Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

JSL Industries Ltd.

Electric Equipment

Rating :

N/A

BSE: 504080 | NSE: Not Listed

Watchlist

NSE BSE

1575.00

20-Dec-2024

Open
High
Low
Previous Close

1575.00
1575.00
1575.00
1500.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

130
2.05
2798.00
760.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

184.88
26.38
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

188.30
N/A
4.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.68
0.90
-2.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.18
11.87
0.74

PAT CAGR (%)

10 Years
5 Years
3 Years

14.50
81.82
30.68

P:E (Median)

8 Years
5 Years
3 Years

11.54
11.07
13.58

P:BV (Average)

8 Years
5 Years
3 Years

2.06
2.06
2.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.56
8.82
10.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 12.25 11.76 4.17% 13.88 12.50 11.04% 12.65 13.59 -6.92% 14.44 13.56 6.49%
Expenses 11.20 10.44 7.28% 13.36 11.91 12.17% 11.52 11.95 -3.60% 13.03 12.12 7.51%
EBITDA 1.05 1.32 -20.45% 0.52 0.58 -10.34% 1.13 1.64 -31.10% 1.41 1.44 -2.08%
EBIDTM 8.56% 11.24% 3.76% 4.68% 8.95% 12.05% 9.74% 10.63%
Other Income 1.36 3.15 -56.83% 4.44 2.57 72.76% 1.15 0.29 296.55% -1.42 0.56 -
Interest 0.18 0.15 20.00% 0.07 0.08 -12.50% 0.09 0.06 50.00% 0.08 0.17 -52.94%
Depreciation 0.32 0.27 18.52% 0.31 0.26 19.23% 0.30 0.27 11.11% 0.27 0.27 0.00%
PBT 1.91 4.05 -52.84% 4.58 2.81 62.99% 1.89 1.60 18.12% -0.37 1.56 -
Tax 0.31 1.21 -74.38% 0.53 0.86 -38.37% 0.24 1.50 -84.00% -0.08 0.22 -
PAT 1.60 2.85 -43.86% 4.05 1.95 107.69% 1.65 0.10 1,550.00% -0.29 1.34 -
PATM 13.04% 24.20% 29.18% 15.64% 13.04% 0.75% -2.01% 9.86%
EPS 13.31 23.72 -43.89% 33.76 16.28 107.37% 13.75 0.85 1,517.65% -2.42 11.14 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 53.22 51.35 48.89 55.24 49.68 49.10 55.19 47.63 44.83 47.73 54.96 Net Sales Growth 3.52% 5.03% -11.50% 11.19% 1.18% -11.03% 15.87% 6.25% -6.08% -13.16% Cost Of Goods Sold 29.98 29.14 27.24 35.56 27.82 29.64 36.42 29.46 27.19 29.39 35.76 Gross Profit 23.24 22.20 21.64 19.68 21.86 19.47 18.77 18.16 17.64 18.34 19.20 GP Margin 43.66% 43.23% 44.26% 35.63% 44.00% 39.65% 34.01% 38.13% 39.35% 38.42% 34.93% Total Expenditure 49.11 46.90 44.13 50.95 45.00 46.56 52.16 44.98 42.07 44.61 50.59 Power & Fuel Cost - 0.97 0.84 1.02 0.77 0.97 1.28 1.21 1.17 1.16 0.74 % Of Sales - 1.89% 1.72% 1.85% 1.55% 1.98% 2.32% 2.54% 2.61% 2.43% 1.35% Employee Cost - 8.63 7.54 7.93 9.19 7.85 8.66 8.96 8.74 8.87 9.06 % Of Sales - 16.81% 15.42% 14.36% 18.50% 15.99% 15.69% 18.81% 19.50% 18.58% 16.48% Manufacturing Exp. - 3.91 4.77 2.79 3.50 2.48 1.90 1.72 1.25 1.21 1.36 % Of Sales - 7.61% 9.76% 5.05% 7.05% 5.05% 3.44% 3.61% 2.79% 2.54% 2.47% General & Admin Exp. - 2.39 2.23 2.17 1.92 2.98 1.87 2.11 2.30 1.97 2.08 % Of Sales - 4.65% 4.56% 3.93% 3.86% 6.07% 3.39% 4.43% 5.13% 4.13% 3.78% Selling & Distn. Exp. - 1.06 0.93 0.94 1.11 1.19 1.04 0.93 0.88 1.36 1.12 % Of Sales - 2.06% 1.90% 1.70% 2.23% 2.42% 1.88% 1.95% 1.96% 2.85% 2.04% Miscellaneous Exp. - 0.79 0.58 0.53 0.68 1.46 0.99 0.59 0.55 0.66 1.12 % Of Sales - 1.54% 1.19% 0.96% 1.37% 2.97% 1.79% 1.24% 1.23% 1.38% 0.84% EBITDA 4.11 4.45 4.76 4.29 4.68 2.54 3.03 2.65 2.76 3.12 4.37 EBITDA Margin 7.72% 8.67% 9.74% 7.77% 9.42% 5.17% 5.49% 5.56% 6.16% 6.54% 7.95% Other Income 5.53 5.45 2.41 1.03 0.54 0.62 0.26 0.24 0.36 0.22 0.82 Interest 0.42 0.40 0.58 0.59 0.57 0.78 0.91 0.93 0.80 1.01 1.35 Depreciation 1.20 1.11 1.06 1.00 1.21 1.61 1.68 1.62 1.61 1.60 1.74 PBT 8.01 8.39 5.53 3.74 3.43 0.77 0.71 0.35 0.70 0.74 2.10 Tax 1.00 2.22 2.09 0.98 1.03 0.46 0.39 0.15 0.20 0.24 0.50 Tax Rate 12.48% 26.46% 37.79% 26.20% 30.03% 59.74% 54.93% 42.86% 28.57% 32.43% 23.81% PAT 7.01 6.16 3.44 2.76 2.40 0.31 0.32 0.20 0.51 0.50 1.59 PAT before Minority Interest 7.01 6.16 3.44 2.76 2.40 0.31 0.32 0.20 0.51 0.50 1.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.17% 12.00% 7.04% 5.00% 4.83% 0.63% 0.58% 0.42% 1.14% 1.05% 2.89% PAT Growth 12.34% 79.07% 24.64% 15.00% 674.19% -3.12% 60.00% -60.78% 2.00% -68.55% EPS 58.42 51.33 28.67 23.00 20.00 2.58 2.67 1.67 4.25 4.17 13.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 39.52 33.36 29.88 27.12 24.80 24.58 28.34 26.45 28.63 25.27 Share Capital 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.12 2.62 1.12 Total Reserves 38.34 32.19 28.71 25.95 23.62 23.41 27.17 25.33 26.01 24.16 Non-Current Liabilities 5.96 4.60 5.17 5.43 5.43 6.04 5.08 1.14 -0.69 2.55 Secured Loans 1.93 1.93 1.93 1.93 2.08 2.34 4.94 2.02 0.18 0.53 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.49 0.43 0.47 0.55 0.73 1.04 0.86 0.07 0.00 0.00 Current Liabilities 10.10 9.29 9.30 10.78 13.20 14.19 16.94 19.86 16.93 19.65 Trade Payables 4.22 3.79 3.66 6.61 8.15 8.42 9.95 10.51 9.06 10.58 Other Current Liabilities 1.01 1.00 1.43 1.49 2.21 2.60 2.78 3.92 3.44 3.45 Short Term Borrowings 3.05 2.48 0.69 1.51 1.90 0.15 2.77 3.46 3.04 3.79 Short Term Provisions 1.83 2.03 3.51 1.17 0.94 3.02 1.44 1.98 1.39 1.83 Total Liabilities 55.58 47.25 44.35 43.33 43.43 44.81 50.36 47.45 44.87 47.47 Net Block 16.31 15.78 15.59 14.77 15.36 16.67 17.61 17.48 17.68 16.91 Gross Block 38.14 36.78 35.70 34.73 34.09 33.78 33.16 31.93 31.59 29.18 Accumulated Depreciation 21.84 21.00 20.11 19.96 18.73 17.11 15.55 14.45 13.91 12.28 Non Current Assets 22.73 20.39 18.74 21.27 21.75 24.24 25.65 25.57 25.73 25.42 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.61 Non Current Investment 5.61 1.66 0.27 5.77 5.77 6.67 7.14 7.17 7.17 7.17 Long Term Loans & Adv. 0.67 0.67 0.65 0.65 0.52 0.90 0.90 0.91 0.76 0.74 Other Non Current Assets 0.15 2.28 2.22 0.08 0.10 0.00 0.00 0.00 0.12 0.00 Current Assets 32.85 26.86 25.62 22.06 21.68 20.56 24.71 21.89 19.14 22.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.96 10.45 9.27 9.90 6.85 8.73 11.01 9.69 7.59 8.76 Sundry Debtors 2.46 3.25 4.32 2.86 4.72 4.98 7.31 5.66 4.82 7.06 Cash & Bank 0.23 0.08 0.05 0.93 0.70 0.64 0.79 0.63 3.71 3.30 Other Current Assets 19.19 0.80 0.93 0.76 9.42 6.22 5.61 5.91 3.02 2.94 Short Term Loans & Adv. 17.95 12.27 11.05 7.61 8.71 5.71 5.00 5.37 2.53 2.61 Net Current Assets 22.75 17.57 16.32 11.28 8.48 6.37 7.77 2.02 2.21 2.40 Total Assets 55.58 47.25 44.36 43.33 43.43 44.80 50.36 47.46 44.87 47.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -2.06 0.73 -4.72 1.24 -2.27 4.99 -1.72 0.90 -0.11 0.98 PBT 8.39 5.53 3.74 3.43 0.77 0.53 0.47 0.61 0.50 1.59 Adjustment -3.56 0.91 -0.12 0.48 0.61 1.37 1.88 1.94 2.52 2.73 Changes in Working Capital -5.78 -5.14 -7.26 -1.73 -3.33 3.52 -3.99 -0.51 -1.82 -1.31 Cash after chg. in Working capital -0.95 1.31 -3.64 2.19 -1.95 5.42 -1.63 2.04 1.20 3.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.80 -1.01 -1.35 Tax Paid -1.11 -0.57 -1.08 -0.95 -0.33 -0.43 -0.09 -0.34 -0.31 -0.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.25 -1.93 4.65 -0.10 1.20 -0.02 -1.48 -1.17 -1.72 1.71 Net Fixed Assets -1.36 -1.08 -0.97 -0.64 -0.31 -0.62 -1.23 -0.34 -1.80 0.93 Net Investments -3.95 -1.39 5.50 0.00 0.90 0.47 0.03 0.00 0.00 0.00 Others 5.06 0.54 0.12 0.54 0.61 0.13 -0.28 -0.83 0.08 0.78 Cash from Financing Activity 2.31 1.20 -0.46 -0.61 0.97 -4.88 3.19 0.29 2.13 -1.34 Net Cash Inflow / Outflow -0.01 0.01 -0.53 0.54 -0.10 0.09 -0.01 0.01 0.30 1.36 Opening Cash & Equivalents 0.02 0.01 0.55 0.01 0.11 0.02 0.03 0.02 3.54 2.18 Closing Cash & Equivalent 0.01 0.02 0.01 0.55 0.01 0.11 0.02 0.03 3.84 3.54

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 321.98 269.45 239.75 216.16 196.25 194.30 226.26 220.88 226.22 208.80 ROA 11.98% 7.51% 6.29% 5.53% 0.71% 0.68% 0.42% 1.10% 1.08% 3.23% ROE 17.75% 11.51% 10.31% 9.91% 1.36% 1.31% 0.80% 2.03% 2.05% 7.08% ROCE 22.29% 18.29% 14.53% 14.29% 5.82% 5.34% 3.87% 4.80% 5.75% 11.93% Fixed Asset Turnover 1.37 1.35 1.57 1.44 1.45 1.65 1.46 1.42 1.78 2.13 Receivable days 20.32 28.29 23.72 27.83 36.03 40.61 49.68 42.53 39.99 46.78 Inventory Days 76.10 73.60 63.34 61.55 57.89 65.25 79.26 70.10 55.08 47.22 Payable days 50.14 49.90 52.72 96.85 102.06 65.46 83.62 86.02 81.57 75.15 Cash Conversion Cycle 46.28 52.00 34.34 -7.47 -8.14 40.40 45.32 26.61 13.50 18.85 Total Debt/Equity 0.13 0.14 0.09 0.14 0.19 0.14 0.31 0.26 0.18 0.25 Interest Cover 22.08 10.55 7.36 6.98 1.98 1.78 1.38 1.88 1.73 2.56

Top Investors:

minaxi madhubhai patel

the oriental insurance company

united india insurance co ltd

shah kailashben g

hitesh shantilal patel

ibrahim virsingh raj

national insurance company ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback