Nifty

:

22904.45

Sensex

:

75364.69

-345.65 (-1.49%)
-930.67 (-1.22%)

Login

Nifty
Sensex

:
:

22904.45
75364.69

-345.65 (-1.49%)
-930.67 (-1.22%)

Jumbo Bag Ltd.

Plastic Products

Rating :

N/A

BSE: 516078 | NSE: JUMBO

Watchlist

NSE BSE

55.05

06-Feb-2025

Open
High
Low
Previous Close

53.42
60.00
53.42
53.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6032
3.47
70.25
37.43

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.24
19.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

92.40
N/A
2.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.97
2.58
-7.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.42
4.45
-4.10

PAT CAGR (%)

10 Years
5 Years
3 Years

-
4.39
3.93

P:E (Median)

8 Years
5 Years
3 Years

14.26
16.86
19.56

P:BV (Average)

8 Years
5 Years
3 Years

1.12
1.13
1.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.80
9.02
8.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 33.06 25.65 28.89% 33.36 27.46 21.49% 28.04 24.28 15.49% 26.93 22.46 19.90%
Expenses 30.68 23.08 32.93% 31.39 25.67 22.28% 26.03 22.77 14.32% 25.25 20.71 21.92%
EBITDA 2.38 2.58 -7.75% 1.97 1.78 10.67% 2.01 1.51 33.11% 1.68 1.75 -4.00%
EBIDTM 7.21% 10.04% 5.89% 6.50% 7.16% 6.22% 6.24% 7.79%
Other Income 0.10 0.01 900.00% 0.05 0.06 -16.67% 0.05 0.10 -50.00% 0.28 0.05 460.00%
Interest 0.61 0.61 0.00% 0.62 0.71 -12.68% 0.61 0.58 5.17% 0.70 0.71 -1.41%
Depreciation 0.64 0.60 6.67% 0.53 0.52 1.92% 0.70 0.54 29.63% 0.57 0.62 -8.06%
PBT 1.23 -0.42 - 0.87 0.61 42.62% 0.75 0.49 53.06% 0.69 0.16 331.25%
Tax 0.19 -0.12 - 0.28 0.16 75.00% 0.28 0.06 366.67% 0.09 -0.02 -
PAT 1.04 -0.30 - 0.58 0.45 28.89% 0.48 0.43 11.63% 0.60 0.18 233.33%
PATM 3.14% -1.16% 1.75% 1.65% 1.69% 1.79% 2.22% 0.79%
EPS 1.23 -0.35 - 0.69 0.54 27.78% 0.57 0.52 9.62% 0.71 0.21 238.10%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 121.39 104.32 111.24 130.56 84.59 91.84 117.47 105.74 96.44 84.66 94.76 Net Sales Growth 21.57% -6.22% -14.80% 54.34% -7.89% -21.82% 11.09% 9.64% 13.91% -10.66% Cost Of Goods Sold 70.10 58.77 65.31 81.52 49.34 54.09 69.42 63.32 55.50 44.98 55.05 Gross Profit 51.29 45.55 45.93 49.04 35.25 37.76 48.05 42.42 40.94 39.69 39.72 GP Margin 42.25% 43.66% 41.29% 37.56% 41.67% 41.11% 40.90% 40.12% 42.45% 46.88% 41.92% Total Expenditure 113.35 96.34 103.13 120.72 78.58 85.42 108.72 98.10 89.19 78.48 89.58 Power & Fuel Cost - 4.35 3.96 3.93 3.07 3.58 4.32 3.58 3.80 3.84 4.24 % Of Sales - 4.17% 3.56% 3.01% 3.63% 3.90% 3.68% 3.39% 3.94% 4.54% 4.47% Employee Cost - 12.17 11.58 10.19 9.58 10.20 10.81 9.44 8.46 7.66 7.69 % Of Sales - 11.67% 10.41% 7.80% 11.33% 11.11% 9.20% 8.93% 8.77% 9.05% 8.12% Manufacturing Exp. - 16.76 17.73 18.91 12.87 11.97 18.10 15.70 15.30 14.14 11.77 % Of Sales - 16.07% 15.94% 14.48% 15.21% 13.03% 15.41% 14.85% 15.86% 16.70% 12.42% General & Admin Exp. - 2.31 2.26 2.28 1.80 3.67 3.63 3.75 3.33 3.61 4.22 % Of Sales - 2.21% 2.03% 1.75% 2.13% 4.00% 3.09% 3.55% 3.45% 4.26% 4.45% Selling & Distn. Exp. - 1.96 2.24 3.77 1.73 1.79 1.62 2.06 2.34 4.10 3.99 % Of Sales - 1.88% 2.01% 2.89% 2.05% 1.95% 1.38% 1.95% 2.43% 4.84% 4.21% Miscellaneous Exp. - 0.02 0.05 0.12 0.19 0.12 0.82 0.24 0.46 0.15 3.99 % Of Sales - 0.02% 0.04% 0.09% 0.22% 0.13% 0.70% 0.23% 0.48% 0.18% 2.78% EBITDA 8.04 7.98 8.11 9.84 6.01 6.42 8.75 7.64 7.25 6.18 5.18 EBITDA Margin 6.62% 7.65% 7.29% 7.54% 7.10% 6.99% 7.45% 7.23% 7.52% 7.30% 5.47% Other Income 0.48 0.45 0.20 0.71 0.24 0.73 0.34 0.45 0.88 0.48 2.70 Interest 2.54 3.03 3.72 3.11 3.37 4.22 4.80 4.85 5.35 5.96 7.66 Depreciation 2.44 2.23 2.39 2.26 2.33 1.80 1.79 1.79 1.69 1.69 1.71 PBT 3.54 3.16 2.21 5.18 0.55 1.13 2.51 1.45 1.08 -0.98 -1.48 Tax 0.84 0.19 0.42 0.21 0.23 0.17 -0.04 0.35 0.47 -0.31 -0.13 Tax Rate 23.73% 13.87% 22.22% 16.54% 41.82% 15.04% -4.00% 24.14% 43.52% 31.63% 8.78% PAT 2.70 1.19 1.47 1.06 0.31 0.96 1.03 1.09 0.62 -0.67 -1.35 PAT before Minority Interest 2.70 1.19 1.47 1.06 0.31 0.96 1.03 1.09 0.62 -0.67 -1.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.22% 1.14% 1.32% 0.81% 0.37% 1.05% 0.88% 1.03% 0.64% -0.79% -1.42% PAT Growth 255.26% -19.05% 38.68% 241.94% -67.71% -6.80% -5.50% 75.81% - - EPS 3.21 1.42 1.75 1.26 0.37 1.14 1.23 1.30 0.74 -0.80 -1.61

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 33.60 32.86 31.69 30.78 30.29 29.33 28.43 27.65 26.09 13.82 Share Capital 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 Total Reserves 24.82 24.08 22.91 22.00 21.51 20.55 19.65 18.87 17.31 5.04 Non-Current Liabilities 8.34 9.12 9.53 8.94 5.54 5.46 5.55 4.82 6.19 7.13 Secured Loans 3.42 5.02 4.34 2.98 0.40 0.46 0.55 0.14 0.00 0.27 Unsecured Loans 2.13 0.00 0.00 0.00 0.00 1.53 0.86 1.62 2.02 2.24 Long Term Provisions 0.01 0.01 0.01 0.01 0.01 0.01 0.28 0.11 0.12 0.39 Current Liabilities 46.90 51.87 59.92 59.24 50.17 64.92 68.32 72.88 71.95 66.13 Trade Payables 12.08 13.11 16.08 17.50 9.13 14.12 18.13 15.89 15.84 16.00 Other Current Liabilities 1.01 0.48 0.68 1.07 0.53 0.46 0.48 0.52 0.96 0.94 Short Term Borrowings 30.59 35.58 41.37 38.79 38.59 48.39 45.71 52.12 49.48 44.51 Short Term Provisions 3.23 2.69 1.78 1.89 1.92 1.94 4.00 4.35 5.68 4.68 Total Liabilities 88.84 93.85 101.14 98.96 86.00 99.71 102.30 105.35 104.23 87.08 Net Block 30.63 26.55 25.76 26.28 26.19 26.53 27.50 26.50 27.61 15.77 Gross Block 34.14 28.41 36.95 35.37 33.02 31.62 30.99 28.13 53.66 39.51 Accumulated Depreciation 3.51 1.86 11.19 9.09 6.82 5.10 3.48 1.63 26.04 23.74 Non Current Assets 31.77 28.33 27.69 31.68 31.66 32.08 36.65 28.04 29.19 17.77 Capital Work in Progress 0.02 0.25 0.48 0.02 0.00 0.21 0.00 0.12 0.00 0.00 Non Current Investment 0.09 0.08 0.07 0.03 0.02 0.03 0.06 0.06 0.03 0.03 Long Term Loans & Adv. 1.04 1.45 1.39 1.45 1.54 1.41 1.67 1.35 1.55 1.98 Other Non Current Assets 0.00 0.00 0.00 3.91 3.91 3.91 7.42 0.00 0.00 0.00 Current Assets 56.88 65.33 73.22 67.28 54.34 67.63 65.65 77.32 75.05 69.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.15 24.04 26.22 24.47 24.39 24.83 25.26 25.82 26.30 21.91 Sundry Debtors 30.44 33.79 38.18 35.98 22.51 30.79 28.00 35.14 32.49 29.43 Cash & Bank 2.35 3.15 2.12 1.52 1.46 1.62 2.35 1.84 1.71 1.89 Other Current Assets 2.94 2.21 2.51 4.17 5.99 10.38 10.04 14.52 14.54 16.07 Short Term Loans & Adv. 2.51 2.14 4.18 1.14 1.17 1.42 1.29 2.26 2.34 2.71 Net Current Assets 9.98 13.46 13.31 8.04 4.17 2.72 -2.67 4.43 3.09 3.18 Total Assets 88.65 93.66 100.91 98.96 86.00 99.71 102.30 105.36 104.24 87.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 12.70 11.73 1.15 2.10 15.50 0.87 12.60 3.45 -3.37 0.26 PBT 1.38 1.89 1.27 0.55 1.13 0.99 1.45 1.08 -0.98 -1.48 Adjustment 4.42 4.86 3.96 4.63 4.70 5.48 5.30 5.84 1.48 1.88 Changes in Working Capital 7.28 5.51 -3.71 -2.67 10.06 -5.25 6.19 -3.05 -3.86 0.05 Cash after chg. in Working capital 13.08 12.26 1.52 2.51 15.89 1.23 12.94 3.87 -3.37 0.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.38 -0.53 -0.36 -0.41 -0.39 -0.35 -0.34 -0.42 0.00 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.28 -3.50 -2.60 -2.40 -1.16 -1.25 -2.71 -1.44 -0.70 -0.71 Net Fixed Assets -5.50 8.77 -2.04 -2.37 -1.19 -0.84 -2.74 25.41 -14.15 0.45 Net Investments -0.01 -0.01 -0.04 -0.01 0.01 0.03 0.00 -0.03 0.00 0.00 Others 0.23 -12.26 -0.52 -0.02 0.02 -0.44 0.03 -26.82 13.45 -1.16 Cash from Financing Activity -8.22 -7.20 2.06 0.36 -14.51 -0.36 -9.37 -1.88 3.89 0.22 Net Cash Inflow / Outflow -0.80 1.02 0.61 0.06 -0.16 -0.73 0.52 0.12 -0.17 -0.23 Opening Cash & Equivalents 3.15 2.12 1.52 1.46 1.62 2.35 1.84 1.71 1.89 2.12 Closing Cash & Equivalent 2.35 3.15 2.12 1.52 1.46 1.62 2.35 1.84 1.71 1.89

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 24.74 23.78 22.32 21.17 20.51 19.30 18.14 17.15 15.22 16.01 ROA 1.30% 1.51% 1.06% 0.34% 1.04% 1.02% 1.05% 0.59% -0.70% -1.45% ROE 5.85% 7.63% 5.83% 1.80% 5.77% 6.57% 7.40% 4.54% -5.11% -8.80% ROCE 7.44% 8.92% 7.01% 6.70% 8.63% 8.91% 9.58% 9.65% 7.89% 9.77% Fixed Asset Turnover 3.34 3.40 3.61 2.47 2.84 3.75 3.62 2.45 1.91 2.49 Receivable days 112.37 118.08 103.66 126.18 105.91 91.33 107.71 123.39 127.07 128.47 Inventory Days 79.06 82.47 70.86 105.42 97.81 77.82 87.15 95.09 98.92 74.96 Payable days 78.25 81.58 75.16 98.50 50.58 54.88 63.78 66.29 74.66 86.89 Cash Conversion Cycle 113.18 118.97 99.36 133.11 153.14 114.26 131.08 152.19 151.33 116.53 Total Debt/Equity 1.73 2.00 2.40 2.32 2.24 3.06 3.02 3.65 3.92 3.45 Interest Cover 1.45 1.51 1.41 1.16 1.27 1.21 1.30 1.20 0.84 0.81

Top Investors:

park continental private limited

investor education and protection fund (iepf)

mita dipak shah

dr sheela swamy

mahendra girdharilal wadhwani

d radhakrishnan

Annual Reports:

News Update:

Jumbo Bag - Quarterly Results
23rd Jan 2025, 18:15 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback