Shareholder's Funds 
5,582.60
4,533.70
4,132.22
4,052.90
3,760.30
3,416.33
3,132.32
2,814.50
2,509.61
1,601.47
Share Capital
80.84
53.89
53.89
53.89
53.89
53.89
53.89
53.89
53.89
53.89
Total Reserves
5,485.86
4,476.06
4,078.33
3,999.01
3,706.41
3,362.44
3,078.43
2,760.61
2,455.72
1,547.58
Non-Current Liabilities
290.56
239.33
231.81
203.65
184.40
131.04
91.22
97.67
46.39
146.72
Secured Loans
15.00
4.69
10.94
17.19
23.44
0.95
0.00
0.00
0.65
5.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.40
9.71
18.20
28.79
40.60
Long Term Provisions
23.91
22.76
22.27
0.45
0.07
0.02
0.13
0.00
4.05
25.49
Current Liabilities
1,520.56
1,506.65
1,326.06
1,240.52
917.24
950.43
890.00
708.83
678.48
619.84
Trade Payables
1,095.58
1,015.55
980.64
906.82
595.39
693.38
699.87
560.66
551.27
326.47
Other Current Liabilities
289.88
318.83
134.00
156.92
150.22
139.48
147.80
119.84
106.06
191.78
Short Term Borrowings
101.01
149.05
185.81
149.66
149.82
96.51
16.83
0.00
0.00
4.50
Short Term Provisions
34.09
23.22
25.61
27.12
21.81
21.06
25.50
28.33
21.15
97.09
Total Liabilities
7,409.72
6,306.39
5,709.38
5,533.35
4,883.62
4,517.89
4,129.92
3,636.25
3,240.45
2,372.98
Net Block
2,182.01
2,107.88
1,995.98
1,912.19
1,906.39
1,464.89
1,035.36
957.28
937.58
916.40
Gross Block
3,775.79
3,542.26
3,270.13
3,041.59
2,897.15
2,308.87
1,738.54
1,584.98
1,499.16
1,413.29
Accumulated Depreciation
1,593.78
1,434.38
1,274.15
1,129.40
990.76
843.98
703.18
627.70
561.58
496.89
Non Current Assets
2,660.63
2,503.26
2,479.10
2,355.49
2,395.08
2,197.54
1,544.93
1,245.98
1,055.32
1,045.93
Capital Work in Progress
152.60
113.06
224.58
206.85
169.10
316.35
345.98
154.37
41.95
43.94
Non Current Investment
3.72
3.23
1.08
0.95
0.85
1.14
0.89
0.87
3.28
25.23
Long Term Loans & Adv.
278.69
247.50
249.01
232.63
311.03
404.73
162.70
133.46
72.51
60.36
Other Non Current Assets
43.49
31.46
8.27
2.87
7.71
10.43
0.00
0.00
0.00
0.00
Current Assets
4,749.04
3,803.08
3,230.28
3,177.86
2,488.54
2,320.35
2,584.99
2,390.27
2,185.13
1,327.05
Current Investments
1,322.90
498.13
209.46
668.06
305.10
195.56
519.96
530.75
535.56
182.48
Inventories
1,687.46
1,729.13
1,629.55
1,197.93
1,008.35
1,111.06
829.18
703.20
582.72
555.14
Sundry Debtors
1,334.88
1,237.91
1,093.33
956.35
786.98
755.58
702.64
590.44
545.51
515.30
Cash & Bank
259.95
126.86
106.00
124.53
192.03
96.19
363.61
261.44
478.51
34.45
Other Current Assets
143.85
40.32
36.09
76.19
196.08
161.96
169.60
304.44
42.83
39.68
Short Term Loans & Adv.
82.83
170.73
155.85
154.80
167.32
139.37
154.56
289.06
30.68
27.73
Net Current Assets
3,228.48
2,296.43
1,904.22
1,937.34
1,571.30
1,369.92
1,694.99
1,681.44
1,506.65
707.21
Total Assets
7,409.67
6,306.34
5,709.38
5,533.35
4,883.62
4,517.89
4,129.92
3,636.25
3,240.45
2,372.98
|