Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Kavveri Defence & Wireless Technologies Ltd.

Telecommunication - Equipment

Rating :
N/A

BSE: 590041 | NSE: KAVVERITEL

NSE BSE
57.44
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  57.44
  •  57.44
  •  57.44
  •  56.32
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33748
  •  19.38
  •  58.12
  •  10.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 143.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 148.79
  • N/A
  • 2.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.14%
  • 13.75%
  • 51.41%
  • FII
  • DII
  • Others
  • 13.01%
  • 0.00%
  • 6.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.38
  • -18.96
  • -34.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.58
  • 19.69
  • 0.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.39
  • -40.30
  • -58.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 1.05
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 101.19
  • 149.99
  • 215.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1.30
0.39
233.33%
0.62
0.30
106.67%
0.07
0.16
-56.25%
0.74
0.99
-25.25%
Expenses
0.88
0.82
7.32%
0.60
0.52
15.38%
0.37
207.30
-99.82%
0.98
0.76
28.95%
EBITDA
0.41
-0.43
-
0.02
-0.22
-
-0.30
-207.14
-
-0.24
0.23
-
EBIDTM
31.90%
-111.92%
2.75%
-72.09%
-437.68%
-1,33,640.65%
-32.88%
23.05%
Other Income
0.12
0.11
9.09%
0.06
0.08
-25.00%
0.18
239.74
-99.92%
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.01
-100.00%
0.03
0.01
200.00%
0.00
0.00
0
Depreciation
0.05
0.05
0.00%
0.05
0.05
0.00%
0.05
-1.35
-
0.06
0.52
-88.46%
PBT
0.48
-0.37
-
0.03
-0.20
-
-0.46
33.06
-
-0.30
-0.29
-
Tax
0.00
0.00
0
0.00
0.00
0
-0.01
0.01
-
0.00
0.00
0
PAT
0.48
-0.37
-
0.03
-0.20
-
-0.45
33.05
-
-0.30
-0.29
-
PATM
37.06%
-96.37%
4.68%
-67.44%
-652.17%
21,321.29%
-40.76%
-29.32%
EPS
0.24
-0.18
-
0.01
-0.10
-
-0.22
16.42
-
-0.15
-0.14
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2.73
1.59
2.82
5.61
4.14
4.55
5.59
14.69
25.41
40.52
51.51
Net Sales Growth
48.37%
-43.62%
-49.73%
35.51%
-9.01%
-18.60%
-61.95%
-42.19%
-37.29%
-21.34%
 
Cost Of Goods Sold
0.88
0.97
1.68
2.98
2.27
1.42
1.93
1.98
4.88
11.20
7.68
Gross Profit
1.85
0.62
1.14
2.63
1.87
3.13
3.66
12.71
20.53
29.32
43.83
GP Margin
67.58%
38.99%
40.43%
46.88%
45.17%
68.79%
65.47%
86.52%
80.79%
72.36%
85.09%
Total Expenditure
2.83
2.72
211.79
6.72
5.84
5.01
10.08
27.03
24.60
35.13
38.85
Power & Fuel Cost
-
0.00
0.00
0.05
0.05
0.06
0.12
0.13
0.00
1.71
1.21
% Of Sales
-
0%
0%
0.89%
1.21%
1.32%
2.15%
0.88%
0%
4.22%
2.35%
Employee Cost
-
0.78
0.93
0.97
0.92
0.99
1.33
3.04
6.39
6.65
10.60
% Of Sales
-
49.06%
32.98%
17.29%
22.22%
21.76%
23.79%
20.69%
25.15%
16.41%
20.58%
Manufacturing Exp.
-
0.11
1.17
1.03
0.01
0.24
0.36
0.17
0.37
1.26
1.26
% Of Sales
-
6.92%
41.49%
18.36%
0.24%
5.27%
6.44%
1.16%
1.46%
3.11%
2.45%
General & Admin Exp.
-
0.86
1.30
1.64
2.39
2.16
2.79
21.71
12.33
12.74
16.87
% Of Sales
-
54.09%
46.10%
29.23%
57.73%
47.47%
49.91%
147.79%
48.52%
31.44%
32.75%
Selling & Distn. Exp.
-
0.00
0.10
0.04
0.21
0.13
0.02
0.00
0.00
0.16
0.44
% Of Sales
-
0%
3.55%
0.71%
5.07%
2.86%
0.36%
0%
0%
0.39%
0.85%
Miscellaneous Exp.
-
0.00
206.60
0.00
0.00
0.02
3.54
0.00
0.63
1.42
0.44
% Of Sales
-
0%
7326.24%
0%
0%
0.44%
63.33%
0%
2.48%
3.50%
1.53%
EBITDA
-0.11
-1.13
-208.97
-1.11
-1.70
-0.46
-4.49
-12.34
0.81
5.39
12.66
EBITDA Margin
-4.03%
-71.07%
-7410.28%
-19.79%
-41.06%
-10.11%
-80.32%
-84.00%
3.19%
13.30%
24.58%
Other Income
0.36
0.29
240.81
1.31
1.04
0.79
0.89
1.39
2.83
3.95
5.51
Interest
0.03
0.04
0.14
13.59
13.49
13.54
13.06
19.50
19.68
24.91
27.23
Depreciation
0.21
0.21
0.21
2.08
2.71
3.12
3.94
16.50
18.32
19.55
19.74
PBT
-0.25
-1.09
31.50
-15.47
-16.86
-16.34
-20.61
-46.95
-34.36
-35.13
-28.79
Tax
-0.01
-0.01
0.01
2.62
-0.43
1.33
-21.38
-17.22
0.09
0.13
1.17
Tax Rate
4.00%
0.75%
0.03%
-16.94%
2.55%
-8.14%
103.74%
36.68%
-0.29%
-0.37%
-3.19%
PAT
-0.24
-1.34
31.49
-18.09
-16.43
-17.67
0.77
-29.73
-31.52
-35.26
-37.81
PAT before Minority Interest
-0.24
-1.34
31.49
-18.09
-16.43
-17.67
0.77
-29.73
-31.52
-35.26
-37.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-8.79%
-84.28%
1116.67%
-322.46%
-396.86%
-388.35%
13.77%
-202.38%
-124.05%
-87.02%
-73.40%
PAT Growth
-100.75%
-
-
-
-
-
-
-
-
-
 
EPS
-0.12
-0.67
15.67
-9.00
-8.17
-8.79
0.38
-14.79
-15.68
-17.54
-18.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
47.03
52.25
12.37
28.70
15.87
37.70
23.33
53.06
78.43
112.72
Share Capital
20.12
20.12
20.12
20.12
20.12
20.12
20.12
20.12
20.12
20.12
Total Reserves
26.91
32.13
-9.00
7.33
-4.25
17.58
1.96
31.69
57.06
91.35
Non-Current Liabilities
0.00
0.00
10.12
12.44
11.09
7.06
75.30
88.77
82.10
75.37
Secured Loans
0.00
0.00
0.00
0.00
0.00
2.30
25.38
25.38
25.38
25.42
Unsecured Loans
0.00
0.00
1.70
6.64
4.94
0.00
23.12
19.37
12.29
6.87
Long Term Provisions
0.00
0.00
22.41
22.41
22.55
22.49
23.14
23.14
23.16
22.22
Current Liabilities
38.37
26.77
238.21
227.15
311.61
290.16
392.34
501.25
470.74
396.24
Trade Payables
5.27
10.55
15.00
13.12
33.00
32.45
78.79
131.11
142.53
125.27
Other Current Liabilities
30.77
13.84
11.88
10.56
47.42
26.55
74.34
175.18
120.64
107.61
Short Term Borrowings
0.00
0.03
208.03
200.18
227.88
227.84
218.63
175.79
183.93
141.72
Short Term Provisions
2.33
2.35
3.30
3.30
3.30
3.31
20.59
19.18
23.65
21.64
Total Liabilities
85.40
79.02
260.70
268.29
338.57
334.92
491.17
643.28
631.47
584.53
Net Block
1.72
1.93
5.25
7.30
22.95
26.06
181.79
199.71
217.71
236.52
Gross Block
1.72
1.93
49.64
49.61
62.58
67.55
317.05
318.48
318.15
317.41
Accumulated Depreciation
0.00
0.00
44.39
42.31
39.62
41.49
135.26
118.76
100.44
80.89
Non Current Assets
57.17
52.33
100.70
96.77
118.51
99.97
210.45
261.57
263.95
284.84
Capital Work in Progress
0.00
0.00
0.54
0.54
0.54
0.54
0.54
0.57
0.57
0.53
Non Current Investment
21.44
20.81
0.00
0.00
0.00
0.00
6.08
6.08
6.08
6.08
Long Term Loans & Adv.
1.31
19.13
27.50
17.11
3.48
0.02
20.13
54.15
23.27
39.95
Other Non Current Assets
32.70
10.47
67.41
71.83
91.53
73.35
1.92
1.05
16.32
1.75
Current Assets
28.24
26.69
160.01
171.51
220.06
234.95
280.72
381.71
367.51
299.70
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.50
1.65
57.76
57.85
74.10
73.42
75.11
77.02
77.13
87.07
Sundry Debtors
4.54
1.69
49.86
38.93
53.51
53.12
105.74
93.50
105.41
78.79
Cash & Bank
1.45
0.23
0.28
0.42
3.91
3.83
7.64
6.60
2.70
4.28
Other Current Assets
20.75
9.83
5.83
7.46
88.53
104.58
92.23
204.60
182.27
129.56
Short Term Loans & Adv.
20.49
13.30
46.27
66.85
81.09
93.47
82.53
176.19
175.61
120.93
Net Current Assets
-10.13
-0.08
-78.20
-55.64
-91.55
-55.21
-111.62
-119.54
-103.23
-96.54
Total Assets
85.41
79.02
260.71
268.28
338.57
334.92
491.17
643.28
631.46
584.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-11.34
-18.65
24.29
-10.77
30.05
-26.06
15.22
16.83
-27.50
-1.84
PBT
-1.34
31.50
-15.47
-16.86
-16.34
-20.61
-46.95
-31.43
-35.13
-36.64
Adjustment
48.85
-33.45
17.34
45.50
12.40
173.06
35.89
44.08
41.37
24.14
Changes in Working Capital
-58.85
-16.69
22.42
-39.40
33.99
-178.52
26.27
4.18
-33.74
10.67
Cash after chg. in Working capital
-11.35
-18.64
24.29
-10.77
30.05
-26.06
15.22
16.83
-27.50
-1.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.04
42.68
-6.00
18.71
-21.33
0.62
1.57
0.32
3.04
-10.86
Net Fixed Assets
0.03
35.32
-0.01
0.00
0.00
15.44
-5.78
7.50
-0.01
-0.01
Net Investments
0.00
25.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.85
Others
-5.07
-18.13
-5.99
18.71
-21.33
-14.82
7.35
-7.18
3.05
-18.70
Cash from Financing Activity
17.61
-24.08
-18.43
-11.43
-8.63
24.31
-15.75
-13.25
22.88
14.39
Net Cash Inflow / Outflow
1.22
-0.06
-0.14
-3.49
0.09
-1.13
1.04
3.90
-1.58
1.69
Opening Cash & Equivalents
0.23
0.28
0.42
3.91
3.83
4.96
6.60
2.70
4.28
2.60
Closing Cash & Equivalent
1.45
0.23
0.28
0.42
3.91
3.83
7.64
6.60
2.70
4.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
23.37
25.96
5.53
13.64
7.89
18.73
10.97
25.75
38.35
55.39
ROA
-1.62%
18.54%
-6.84%
-5.42%
-5.25%
0.19%
-5.24%
-4.94%
-5.80%
-6.39%
ROE
-2.69%
99.36%
-93.79%
-75.85%
-65.95%
2.57%
-80.46%
-48.87%
-37.38%
-26.92%
ROCE
-2.63%
22.82%
-0.81%
-1.38%
-1.08%
-2.70%
-8.60%
-3.34%
-2.89%
-2.64%
Fixed Asset Turnover
0.87
0.11
0.11
0.07
0.07
0.03
0.05
0.08
0.13
0.17
Receivable days
717.24
3331.15
2889.45
4074.30
4277.56
5188.20
2475.09
1428.50
829.63
534.91
Inventory Days
362.13
3838.92
3762.16
5815.60
5917.69
4850.93
1889.91
1107.04
739.52
605.03
Payable days
2975.69
2770.14
1720.94
3710.00
1984.90
2625.13
1748.84
1669.00
1251.45
960.76
Cash Conversion Cycle
-1896.32
4399.93
4930.67
6179.91
8210.35
7414.01
2616.17
866.54
317.70
179.18
Total Debt/Equity
0.00
0.00
19.11
7.63
14.83
6.10
12.10
5.69
3.60
2.13
Interest Cover
-35.30
226.61
-0.14
-0.25
-0.21
-0.58
-1.41
-0.60
-0.41
-0.35

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Kavveri Defence secures order from US counter-drone company
    2nd Dec 2024, 14:58 PM

    The order is for the design and development of the world’s first complex penta-band high-gain antenna

    Read More
  • Kavveri Telecom’s RF products to be integrated into systems of European OEM
    7th Oct 2024, 10:49 AM

    It not only validates Kavveri’s expertise but also paves the way for significant expansion into key export markets across Europe and North America

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.