PBT
15.17
25.88
58.16
-107.86
-85.98
-18.62
-76.83
-27.45
-31.13
-129.75
Adjustment
18.40
22.70
-61.81
97.91
95.50
-6.00
56.88
44.98
39.08
102.03
Changes in Working Capital
1.85
-38.47
29.01
46.13
36.83
18.62
41.23
7.36
3.00
13.28
Cash after chg. in Working capital
35.42
10.12
25.36
36.18
46.35
-6.01
21.27
24.90
10.94
-14.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.06
-0.60
-1.27
0.82
1.78
-0.72
1.76
-0.47
-1.82
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00