Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Electric Equipment

Rating :
N/A

BSE: 533193 | NSE: KECL

212.54
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  205.98
  •  216.90
  •  201.01
  •  204.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1796796
  •  3786.34
  •  254.79
  •  96.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,143.98
  • 82.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,231.86
  • N/A
  • -5.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.51%
  • 1.68%
  • 42.24%
  • FII
  • DII
  • Others
  • 1.18%
  • 4.11%
  • 1.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 12.13
  • 18.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -20.85
  • -40.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.45
  • 6.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.39
  • -1.63
  • -2.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -95.24
  • 0.48
  • 6.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
161.47
145.18
11.22%
133.47
117.57
13.52%
168.53
145.05
16.19%
126.07
115.75
8.92%
Expenses
161.27
132.80
21.44%
124.61
109.83
13.46%
157.59
128.28
22.85%
120.37
108.10
11.35%
EBITDA
0.20
12.38
-98.38%
8.86
7.74
14.47%
10.94
16.77
-34.76%
5.70
7.65
-25.49%
EBIDTM
0.12%
8.53%
6.64%
6.58%
6.49%
11.56%
4.52%
6.61%
Other Income
2.04
1.00
104.00%
0.98
1.22
-19.67%
2.28
1.15
98.26%
3.49
2.91
19.93%
Interest
5.87
6.78
-13.42%
6.52
5.87
11.07%
6.54
5.74
13.94%
6.46
5.95
8.57%
Depreciation
1.23
1.28
-3.91%
1.32
1.26
4.76%
1.26
1.29
-2.33%
1.22
1.23
-0.81%
PBT
5.09
5.32
-4.32%
2.00
1.83
9.29%
5.42
10.89
-50.23%
1.51
3.38
-55.33%
Tax
0.00
0.00
0
0.07
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
5.09
5.32
-4.32%
1.93
1.83
5.46%
5.42
10.89
-50.23%
1.51
3.38
-55.33%
PATM
3.15%
3.66%
1.45%
1.56%
3.22%
7.51%
1.20%
2.92%
EPS
0.77
0.80
-3.75%
0.29
0.28
3.57%
0.82
1.64
-50.00%
0.23
0.51
-54.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
589.54
557.35
473.55
334.67
277.58
314.41
294.61
370.36
571.53
547.75
510.35
Net Sales Growth
12.60%
17.70%
41.50%
20.57%
-11.71%
6.72%
-20.45%
-35.20%
4.34%
7.33%
 
Cost Of Goods Sold
424.20
391.62
320.14
246.65
199.98
210.81
216.41
283.31
431.21
400.73
396.16
Gross Profit
165.34
165.73
153.41
88.02
77.61
103.61
78.20
87.05
140.32
147.02
114.19
GP Margin
28.05%
29.74%
32.40%
26.30%
27.96%
32.95%
26.54%
23.50%
24.55%
26.84%
22.37%
Total Expenditure
563.84
527.31
443.37
350.37
295.06
318.94
336.06
409.80
589.68
551.66
599.10
Power & Fuel Cost
-
8.48
7.28
6.00
4.98
5.98
6.48
7.26
8.19
7.99
7.80
% Of Sales
-
1.52%
1.54%
1.79%
1.79%
1.90%
2.20%
1.96%
1.43%
1.46%
1.53%
Employee Cost
-
76.53
65.88
59.77
56.85
62.95
61.19
67.65
72.09
75.17
75.57
% Of Sales
-
13.73%
13.91%
17.86%
20.48%
20.02%
20.77%
18.27%
12.61%
13.72%
14.81%
Manufacturing Exp.
-
17.51
13.52
10.60
9.87
12.11
13.55
14.89
19.46
21.88
16.33
% Of Sales
-
3.14%
2.86%
3.17%
3.56%
3.85%
4.60%
4.02%
3.40%
3.99%
3.20%
General & Admin Exp.
-
21.69
17.49
18.54
15.54
17.30
17.40
22.31
21.38
21.60
30.64
% Of Sales
-
3.89%
3.69%
5.54%
5.60%
5.50%
5.91%
6.02%
3.74%
3.94%
6.00%
Selling & Distn. Exp.
-
6.67
8.13
4.89
5.65
8.05
7.46
10.93
17.76
18.15
21.55
% Of Sales
-
1.20%
1.72%
1.46%
2.04%
2.56%
2.53%
2.95%
3.11%
3.31%
4.22%
Miscellaneous Exp.
-
4.80
10.94
3.92
2.22
1.74
13.57
3.45
19.60
6.13
21.55
% Of Sales
-
0.86%
2.31%
1.17%
0.80%
0.55%
4.61%
0.93%
3.43%
1.12%
10.01%
EBITDA
25.70
30.04
30.18
-15.70
-17.48
-4.53
-41.45
-39.44
-18.15
-3.91
-88.75
EBITDA Margin
4.36%
5.39%
6.37%
-4.69%
-6.30%
-1.44%
-14.07%
-10.65%
-3.18%
-0.71%
-17.39%
Other Income
8.79
14.71
28.38
119.02
7.78
89.30
67.58
7.38
23.46
3.54
21.27
Interest
25.39
25.65
22.48
30.73
30.05
42.67
48.77
43.40
45.43
48.61
45.47
Depreciation
5.03
5.02
5.00
5.20
8.36
6.60
8.76
11.69
12.24
12.06
12.08
PBT
14.02
14.08
31.08
67.39
-48.10
35.50
-31.41
-87.15
-52.35
-61.04
-125.03
Tax
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
Tax Rate
0.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.06%
0.00%
0.00%
PAT
13.95
14.08
31.07
67.39
-48.10
45.32
-27.95
-87.15
-52.32
-39.49
-240.04
PAT before Minority Interest
13.95
14.08
31.07
67.39
-48.10
45.32
-27.95
-87.15
-52.32
-39.49
-240.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.37%
2.53%
6.56%
20.14%
-17.33%
14.41%
-9.49%
-23.53%
-9.15%
-7.21%
-47.03%
PAT Growth
-34.87%
-54.68%
-53.90%
-
-
-
-
-
-
-
 
EPS
2.10
2.12
4.68
10.15
-7.24
6.83
-4.21
-13.13
-7.88
-5.95
-36.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
82.35
91.83
75.98
33.50
-47.40
-91.60
-14.65
71.35
-192.23
-152.75
Share Capital
66.41
66.41
66.41
66.41
66.41
66.41
66.41
66.41
63.92
69.14
Total Reserves
15.93
25.42
9.56
-32.91
-113.82
-158.02
-81.06
4.94
-256.15
-221.89
Non-Current Liabilities
111.98
88.01
73.13
102.37
92.44
111.39
110.51
130.02
176.44
123.96
Secured Loans
0.00
0.00
0.00
18.85
40.33
72.25
49.63
60.43
139.23
71.01
Unsecured Loans
0.00
0.00
0.00
4.50
4.50
0.00
0.00
5.50
5.62
19.77
Long Term Provisions
28.14
27.56
27.27
25.38
23.74
19.62
18.59
19.03
16.78
15.47
Current Liabilities
445.82
432.57
465.25
490.68
441.14
457.12
517.80
531.36
456.18
460.26
Trade Payables
186.76
164.05
154.12
139.08
125.40
120.66
149.71
204.09
183.67
190.55
Other Current Liabilities
103.45
100.79
137.19
188.97
160.70
194.42
171.07
155.93
98.79
78.56
Short Term Borrowings
126.38
133.28
141.82
132.47
126.96
116.46
172.52
148.17
144.22
156.81
Short Term Provisions
29.23
34.45
32.12
30.17
28.08
25.58
24.51
23.16
29.50
34.34
Total Liabilities
640.15
612.45
614.40
626.59
486.22
476.95
613.70
732.77
440.43
431.50
Net Block
437.96
439.43
441.70
480.97
320.12
325.67
403.63
414.20
92.34
98.18
Gross Block
667.28
666.07
663.93
698.21
529.11
528.42
599.63
599.86
271.71
269.97
Accumulated Depreciation
229.32
226.64
222.23
217.25
208.99
202.75
196.01
185.66
179.36
171.79
Non Current Assets
464.10
469.21
471.18
512.25
354.84
362.11
442.29
453.56
117.52
124.21
Capital Work in Progress
0.83
0.53
0.67
0.35
0.20
0.20
0.08
0.00
0.14
1.66
Non Current Investment
1.90
1.78
1.66
1.58
2.96
3.00
3.24
3.09
0.81
0.81
Long Term Loans & Adv.
20.96
25.17
25.30
27.74
29.84
32.14
34.81
35.92
24.22
12.84
Other Non Current Assets
2.39
2.25
1.70
1.62
1.73
1.10
0.52
0.35
0.00
10.72
Current Assets
176.04
143.24
143.21
114.33
131.38
114.84
171.42
279.21
322.91
307.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
48.23
52.14
47.11
40.29
49.00
46.81
54.73
76.09
97.57
93.40
Sundry Debtors
86.20
54.30
38.39
47.85
54.66
42.57
68.45
143.19
168.33
165.57
Cash & Bank
29.23
24.68
47.51
18.30
19.23
15.63
22.85
22.17
26.21
20.11
Other Current Assets
12.38
0.00
0.00
0.00
8.49
9.83
25.38
37.75
30.81
28.22
Short Term Loans & Adv.
12.38
12.12
10.20
7.90
8.49
9.83
24.84
37.21
12.23
10.32
Net Current Assets
-269.77
-289.33
-322.04
-376.35
-309.76
-342.28
-346.38
-252.15
-133.28
-152.96
Total Assets
640.14
612.45
614.39
626.58
486.22
476.95
613.71
732.77
440.43
431.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
36.58
7.30
34.96
29.91
34.46
1.34
22.75
31.40
-23.32
-45.33
PBT
14.08
31.08
67.39
-48.10
45.32
-27.94
-87.15
-52.35
-39.49
-240.32
Adjustment
19.48
19.24
-59.88
38.18
-26.69
5.38
54.76
53.37
37.92
202.96
Changes in Working Capital
1.62
-42.37
28.67
39.07
14.77
24.61
53.40
30.92
-19.94
-7.52
Cash after chg. in Working capital
35.18
7.95
36.18
29.15
33.39
2.05
21.02
31.94
-21.50
-44.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.40
-0.65
-1.22
0.76
1.07
-0.72
1.73
-0.54
-1.82
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.13
2.06
103.10
5.55
68.83
62.49
4.51
1.60
18.71
19.39
Net Fixed Assets
-1.52
-1.99
33.82
-169.11
-0.68
71.09
0.15
-329.15
-0.22
30.35
Net Investments
-0.16
-0.12
-0.08
61.87
-0.08
-0.06
-3.14
-3.50
-0.02
126.08
Others
-0.45
4.17
69.36
112.79
69.59
-8.54
7.50
334.25
18.95
-137.04
Cash from Financing Activity
-30.65
-33.30
-108.78
-33.97
-106.80
-66.15
-27.38
-40.35
7.84
10.42
Net Cash Inflow / Outflow
3.80
-23.94
29.29
1.49
-3.51
-2.32
-0.12
-7.34
3.24
-15.52
Opening Cash & Equivalents
12.95
36.88
7.60
6.11
9.62
11.94
12.06
19.40
10.66
47.30
Closing Cash & Equivalent
16.75
12.95
36.88
7.60
6.11
9.62
11.94
12.06
13.90
10.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-35.94
-38.00
-42.73
-52.90
-45.79
-52.44
-48.30
-35.35
-36.33
-32.12
ROA
2.25%
5.07%
10.86%
-8.65%
9.41%
-5.12%
-12.94%
-8.92%
-9.06%
-35.52%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-178.94%
-7.28%
7.56%
-69.27%
Fixed Asset Turnover
0.84
0.71
0.49
0.45
0.59
0.52
0.63
1.44
2.23
1.29
Receivable days
46.01
35.72
47.03
67.40
56.44
68.77
101.85
90.80
100.92
120.37
Inventory Days
32.87
38.25
47.66
58.70
55.61
62.90
62.96
50.62
57.72
107.73
Payable days
120.48
129.88
158.64
182.54
120.10
121.28
100.81
78.29
87.96
115.34
Cash Conversion Cycle
-41.61
-55.91
-63.95
-56.44
-8.05
10.40
64.00
63.13
70.67
112.76
Total Debt/Equity
-0.53
-0.53
-0.50
-0.51
-0.62
-0.76
-0.96
-1.26
-1.67
-1.72
Interest Cover
1.55
2.38
3.19
-0.60
2.06
0.43
-1.01
-0.15
0.19
-4.28

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.