PBT
83.59
-44.06
-28.72
89.83
2.29
-40.22
-46.72
6.25
-49.05
-120.02
Adjustment
-59.38
45.92
42.59
-56.23
40.93
63.19
61.53
65.25
68.91
80.62
Changes in Working Capital
33.50
10.64
37.67
29.31
36.04
7.83
3.01
-51.49
46.11
174.37
Cash after chg. in Working capital
57.71
12.50
51.54
62.91
79.26
30.79
17.82
20.02
65.97
134.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-0.36
0.07
-0.04
-0.02
-0.02
0.00
-0.07
-0.03
3.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00