Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Healthcare Services - Diagnostic

Rating :
N/A

BSE: 539524 | NSE: LALPATHLAB

2885.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2926.85
  •  2934.00
  •  2870.00
  •  2906.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  235088
  •  6818.80
  •  3653.95
  •  1943.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25,777.51
  • 64.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,981.21
  • 0.78%
  • 12.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.92%
  • 0.30%
  • 4.10%
  • FII
  • DII
  • Others
  • 26.82%
  • 12.67%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 10.85
  • 2.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.66
  • 12.14
  • 1.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 9.63
  • 1.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.45
  • 71.92
  • 70.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.15
  • 14.55
  • 13.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.66
  • 37.82
  • 34.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
660.20
601.30
9.80%
601.90
541.00
11.26%
545.40
491.00
11.08%
538.90
489.40
10.11%
Expenses
457.70
423.50
8.08%
431.90
394.80
9.40%
400.70
375.40
6.74%
398.30
376.40
5.82%
EBITDA
202.50
177.80
13.89%
170.00
146.20
16.28%
144.70
115.60
25.17%
140.60
113.00
24.42%
EBIDTM
30.67%
29.57%
28.24%
27.02%
26.53%
23.54%
26.09%
23.09%
Other Income
21.90
18.10
20.99%
20.60
14.40
43.06%
18.40
14.20
29.58%
18.30
10.50
74.29%
Interest
6.00
7.80
-23.08%
6.00
8.00
-25.00%
6.60
9.00
-26.67%
7.00
9.10
-23.08%
Depreciation
35.30
35.90
-1.67%
34.70
35.10
-1.14%
36.60
37.60
-2.66%
36.00
37.90
-5.01%
PBT
183.10
152.20
20.30%
149.90
117.50
27.57%
119.90
83.20
44.11%
115.90
76.50
51.50%
Tax
52.30
41.50
26.02%
42.10
33.90
24.19%
34.10
26.30
29.66%
33.70
22.90
47.16%
PAT
130.80
110.70
18.16%
107.80
83.60
28.95%
85.80
56.90
50.79%
82.20
53.60
53.36%
PATM
19.81%
18.41%
17.91%
15.45%
15.73%
11.59%
15.25%
10.95%
EPS
15.45
13.09
18.03%
12.74
9.90
28.69%
10.12
6.80
48.82%
9.74
6.33
53.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,346.40
2,226.64
2,016.88
2,087.41
1,581.27
1,330.36
1,203.42
1,056.92
912.38
791.32
659.59
Net Sales Growth
10.54%
10.40%
-3.38%
32.01%
18.86%
10.55%
13.86%
15.84%
15.30%
19.97%
 
Cost Of Goods Sold
462.60
451.42
447.15
502.25
397.26
298.70
262.35
226.03
197.08
172.92
139.16
Gross Profit
1,883.80
1,775.22
1,569.73
1,585.16
1,184.01
1,031.65
941.07
830.89
715.30
618.40
520.43
GP Margin
80.28%
79.73%
77.83%
75.94%
74.88%
77.55%
78.20%
78.61%
78.40%
78.15%
78.90%
Total Expenditure
1,688.60
1,617.40
1,527.05
1,526.68
1,144.99
986.78
909.76
792.92
674.86
583.66
504.44
Power & Fuel Cost
-
26.18
25.91
22.11
18.62
16.74
15.74
15.32
13.58
12.78
11.26
% Of Sales
-
1.18%
1.28%
1.06%
1.18%
1.26%
1.31%
1.45%
1.49%
1.62%
1.71%
Employee Cost
-
424.57
376.52
364.94
273.70
242.64
208.29
180.75
152.01
136.83
134.39
% Of Sales
-
19.07%
18.67%
17.48%
17.31%
18.24%
17.31%
17.10%
16.66%
17.29%
20.37%
Manufacturing Exp.
-
415.25
385.55
361.63
257.16
224.87
196.24
166.22
137.24
18.89
12.90
% Of Sales
-
18.65%
19.12%
17.32%
16.26%
16.90%
16.31%
15.73%
15.04%
2.39%
1.96%
General & Admin Exp.
-
244.96
233.04
229.30
157.20
164.31
188.71
174.12
147.72
220.05
189.85
% Of Sales
-
11.00%
11.55%
10.98%
9.94%
12.35%
15.68%
16.47%
16.19%
27.81%
28.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
55.02
58.88
46.45
41.05
39.51
38.43
30.48
27.23
22.18
0.00
% Of Sales
-
2.47%
2.92%
2.23%
2.60%
2.97%
3.19%
2.88%
2.98%
2.80%
2.56%
EBITDA
657.80
609.24
489.83
560.73
436.28
343.58
293.66
264.00
237.52
207.66
155.15
EBITDA Margin
28.03%
27.36%
24.29%
26.86%
27.59%
25.83%
24.40%
24.98%
26.03%
26.24%
23.52%
Other Income
79.20
69.17
41.72
52.55
51.33
55.05
45.95
31.22
27.54
21.84
13.16
Interest
25.60
29.36
37.53
30.18
16.00
15.31
0.84
0.84
0.70
0.50
0.40
Depreciation
142.60
143.60
150.19
108.11
77.20
72.81
38.22
33.06
27.54
28.28
28.19
PBT
568.80
505.45
343.83
474.98
394.41
310.50
300.55
261.31
236.82
200.72
139.72
Tax
162.20
143.16
102.75
124.69
97.93
82.92
100.08
89.56
81.23
67.49
43.28
Tax Rate
28.52%
28.32%
29.88%
26.25%
24.83%
26.71%
33.30%
34.27%
34.30%
33.62%
30.98%
PAT
406.60
357.73
238.85
344.83
291.62
225.94
199.18
170.73
154.59
132.19
95.69
PAT before Minority Interest
401.40
362.29
241.08
350.29
296.48
227.59
200.47
171.75
155.59
133.23
96.44
Minority Interest
-5.20
-4.56
-2.23
-5.46
-4.86
-1.65
-1.29
-1.02
-1.00
-1.04
-0.75
PAT Margin
17.33%
16.07%
11.84%
16.52%
18.44%
16.98%
16.55%
16.15%
16.94%
16.70%
14.51%
PAT Growth
33.40%
49.77%
-30.73%
18.25%
29.07%
13.44%
16.66%
10.44%
16.95%
38.14%
 
EPS
48.64
42.79
28.57
41.25
34.88
27.03
23.83
20.42
18.49
15.81
11.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,849.28
1,666.30
1,501.61
1,245.06
1,032.81
945.50
787.85
595.52
507.35
341.08
Share Capital
83.48
83.37
83.34
83.34
83.34
83.34
83.33
83.07
82.68
81.26
Total Reserves
1,714.65
1,524.67
1,359.98
1,121.91
916.58
834.12
686.58
503.91
423.94
259.82
Non-Current Liabilities
60.55
175.84
272.66
83.01
70.12
-20.25
-8.96
-6.41
12.16
-5.22
Secured Loans
0.00
83.33
166.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.13
0.12
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.20
0.21
Current Liabilities
465.19
469.75
499.99
274.29
227.31
138.30
115.96
84.84
90.78
111.76
Trade Payables
186.57
156.10
147.38
144.13
117.73
79.80
65.45
52.38
42.27
34.16
Other Current Liabilities
227.46
214.02
226.98
108.00
94.03
40.58
40.38
25.37
17.55
58.59
Short Term Borrowings
0.00
70.00
95.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
51.16
29.63
30.20
22.16
15.55
17.93
10.13
7.09
30.97
19.02
Total Liabilities
2,411.10
2,345.14
2,309.72
1,633.32
1,351.46
1,069.03
898.64
676.39
613.18
449.92
Net Block
1,193.83
1,305.06
1,368.81
447.26
413.02
208.66
207.52
152.43
165.64
150.08
Gross Block
1,828.44
1,807.22
1,726.23
683.53
574.29
301.66
263.71
180.09
335.80
294.82
Accumulated Depreciation
634.62
502.16
357.42
236.27
161.27
93.00
56.19
27.66
170.16
144.74
Non Current Assets
1,284.41
1,372.05
1,434.56
488.14
458.81
255.41
275.61
209.83
189.45
168.24
Capital Work in Progress
5.65
4.94
15.00
9.61
11.38
3.44
9.56
17.51
4.09
0.95
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
31.26
35.21
39.89
27.14
20.38
16.95
16.26
17.79
15.58
13.86
Other Non Current Assets
19.97
26.84
10.86
4.13
14.03
26.36
42.27
22.09
4.13
3.35
Current Assets
1,126.70
973.09
875.15
1,145.17
892.65
813.63
623.02
466.56
423.74
281.67
Current Investments
113.78
149.94
65.46
59.30
164.28
184.78
144.80
106.08
64.32
37.92
Inventories
37.31
33.81
52.54
42.56
56.96
28.54
27.34
17.91
14.52
14.28
Sundry Debtors
77.40
70.82
85.39
66.70
51.39
53.22
41.16
41.80
36.31
30.96
Cash & Bank
830.31
665.41
617.59
926.03
569.12
490.24
313.51
239.51
209.95
148.19
Other Current Assets
67.90
34.38
33.83
31.76
50.91
56.85
96.22
61.25
98.64
50.34
Short Term Loans & Adv.
20.01
18.72
20.34
18.82
21.38
32.46
80.76
48.55
88.60
42.87
Net Current Assets
661.51
503.33
375.16
870.88
665.34
675.33
507.06
381.72
332.95
169.91
Total Assets
2,411.11
2,345.14
2,309.71
1,633.31
1,351.46
1,069.04
898.63
676.39
613.19
449.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
535.33
456.03
446.69
398.15
283.89
218.54
197.06
171.31
158.54
121.77
PBT
505.45
343.83
474.98
394.41
310.50
300.55
261.31
155.59
200.72
139.72
Adjustment
126.18
183.16
118.45
68.77
54.69
12.96
20.86
94.46
7.98
43.68
Changes in Working Capital
35.74
35.48
-16.71
36.67
12.17
9.30
8.93
-8.13
18.55
-8.20
Cash after chg. in Working capital
667.37
562.46
576.72
499.85
377.36
322.81
291.10
241.92
227.24
175.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-132.03
-106.43
-130.03
-101.70
-93.47
-104.28
-94.03
-70.61
-68.69
-53.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.27
-287.31
-449.25
-212.02
-26.11
-99.74
-172.28
-137.11
-163.49
-113.45
Net Fixed Assets
-14.30
-59.00
-152.56
-68.77
-195.23
-29.28
-71.11
146.62
-43.19
-35.86
Net Investments
70.58
-151.60
-891.20
82.16
-38.73
-40.48
-39.28
-60.10
-24.82
-29.33
Others
-80.55
-76.71
594.51
-225.41
207.85
-29.98
-61.89
-223.63
-95.48
-48.26
Cash from Financing Activity
-413.86
-283.18
136.45
-138.56
-190.44
-55.26
12.51
-32.26
0.36
-0.80
Net Cash Inflow / Outflow
97.20
-114.46
133.90
47.58
67.33
63.54
37.30
1.94
-4.59
7.52
Opening Cash & Equivalents
263.73
378.19
244.30
196.72
129.39
65.85
28.55
26.61
23.28
15.76
Closing Cash & Equivalent
360.93
263.73
378.20
244.30
196.72
129.39
65.85
28.55
18.70
23.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
215.40
192.88
173.17
144.61
119.97
110.08
92.39
70.66
61.28
57.56
ROA
15.23%
10.36%
17.77%
19.87%
18.81%
20.38%
21.81%
24.13%
25.06%
24.67%
ROE
21.27%
15.80%
26.45%
26.89%
23.74%
23.76%
25.32%
28.45%
32.45%
37.14%
ROCE
27.89%
20.34%
32.67%
36.03%
32.94%
34.78%
37.90%
43.07%
47.43%
48.87%
Fixed Asset Turnover
1.22
1.14
1.73
2.51
3.04
4.26
4.76
3.54
2.51
2.38
Receivable days
12.15
14.14
13.30
13.63
14.35
14.31
14.32
15.62
15.51
15.53
Inventory Days
5.83
7.81
8.31
11.49
11.73
8.47
7.81
6.49
6.64
7.18
Payable days
138.53
123.86
105.92
120.30
41.84
36.52
34.38
32.53
37.45
37.29
Cash Conversion Cycle
-120.56
-101.91
-84.31
-95.18
-15.76
-13.73
-12.25
-10.42
-15.30
-14.59
Total Debt/Equity
0.05
0.15
0.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
18.22
10.16
16.74
25.65
21.28
359.22
311.72
340.29
404.57
346.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.