Shareholder's Funds
1,849.28
1,666.30
1,501.61
1,245.06
1,032.81
945.50
787.85
595.52
507.35
341.08
Share Capital
83.48
83.37
83.34
83.34
83.34
83.34
83.33
83.07
82.68
81.26
Total Reserves
1,714.65
1,524.67
1,359.98
1,121.91
916.58
834.12
686.58
503.91
423.94
259.82
Non-Current Liabilities
60.55
175.84
272.66
83.01
70.12
-20.25
-8.96
-6.41
12.16
-5.22
Secured Loans
0.00
83.33
166.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.13
0.12
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.20
0.21
Current Liabilities
465.19
469.75
499.99
274.29
227.31
138.30
115.96
84.84
90.78
111.76
Trade Payables
186.57
156.10
147.38
144.13
117.73
79.80
65.45
52.38
42.27
34.16
Other Current Liabilities
227.46
214.02
226.98
108.00
94.03
40.58
40.38
25.37
17.55
58.59
Short Term Borrowings
0.00
70.00
95.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
51.16
29.63
30.20
22.16
15.55
17.93
10.13
7.09
30.97
19.02
Total Liabilities
2,411.10
2,345.14
2,309.72
1,633.32
1,351.46
1,069.03
898.64
676.39
613.18
449.92
Net Block
1,193.83
1,305.06
1,368.81
447.26
413.02
208.66
207.52
152.43
165.64
150.08
Gross Block
1,828.44
1,807.22
1,726.23
683.53
574.29
301.66
263.71
180.09
335.80
294.82
Accumulated Depreciation
634.62
502.16
357.42
236.27
161.27
93.00
56.19
27.66
170.16
144.74
Non Current Assets
1,284.41
1,372.05
1,434.56
488.14
458.81
255.41
275.61
209.83
189.45
168.24
Capital Work in Progress
5.65
4.94
15.00
9.61
11.38
3.44
9.56
17.51
4.09
0.95
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
31.26
35.21
39.89
27.14
20.38
16.95
16.26
17.79
15.58
13.86
Other Non Current Assets
19.97
26.84
10.86
4.13
14.03
26.36
42.27
22.09
4.13
3.35
Current Assets
1,126.70
973.09
875.15
1,145.17
892.65
813.63
623.02
466.56
423.74
281.67
Current Investments
113.78
149.94
65.46
59.30
164.28
184.78
144.80
106.08
64.32
37.92
Inventories
37.31
33.81
52.54
42.56
56.96
28.54
27.34
17.91
14.52
14.28
Sundry Debtors
77.40
70.82
85.39
66.70
51.39
53.22
41.16
41.80
36.31
30.96
Cash & Bank
830.31
665.41
617.59
926.03
569.12
490.24
313.51
239.51
209.95
148.19
Other Current Assets
67.90
34.38
33.83
31.76
50.91
56.85
96.22
61.25
98.64
50.34
Short Term Loans & Adv.
20.01
18.72
20.34
18.82
21.38
32.46
80.76
48.55
88.60
42.87
Net Current Assets
661.51
503.33
375.16
870.88
665.34
675.33
507.06
381.72
332.95
169.91
Total Assets
2,411.11
2,345.14
2,309.71
1,633.31
1,351.46
1,069.04
898.63
676.39
613.19
449.91
|