Shareholder's Funds
20,017.20
16,592.10
14,287.20
7,303.40
5,404.00
4,893.80
3,859.80
3,144.30
2,124.50
2,026.35
Share Capital
29.60
29.60
17.60
17.50
17.40
17.40
17.20
17.10
17.00
16.13
Total Reserves
19,644.20
16,078.60
14,081.10
7,206.50
5,318.30
4,809.10
3,767.60
2,976.10
2,099.80
1,976.38
Non-Current Liabilities
1,568.40
1,033.40
1,158.50
715.10
866.40
-26.20
-46.80
-97.80
-173.00
100.87
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.70
35.00
28.20
36.30
33.00
29.10
27.90
28.50
23.50
10.37
Current Liabilities
5,743.20
5,482.60
5,092.30
2,632.30
2,331.20
1,646.30
1,343.40
1,243.70
988.90
929.48
Trade Payables
1,493.90
1,293.80
1,325.00
827.70
695.00
466.90
379.20
336.60
340.50
271.95
Other Current Liabilities
3,204.00
3,079.40
2,849.90
1,394.60
1,337.30
931.20
749.40
715.60
462.00
186.24
Short Term Borrowings
40.70
125.30
51.90
41.40
32.00
0.00
0.00
0.00
39.90
189.75
Short Term Provisions
1,004.60
984.10
865.50
368.60
266.90
248.20
214.80
191.50
146.50
281.54
Total Liabilities
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
3,057.09
Net Block
4,980.80
3,679.10
3,472.90
1,906.00
1,919.70
929.90
680.60
541.90
637.60
683.43
Gross Block
8,861.90
6,890.40
6,516.40
3,174.50
2,988.20
1,831.30
1,436.10
1,140.70
1,108.20
1,337.92
Accumulated Depreciation
3,881.10
3,211.30
3,043.50
1,268.50
1,068.50
901.40
755.50
598.80
470.60
654.49
Non Current Assets
8,491.60
5,929.40
5,605.10
2,523.20
2,273.70
1,344.60
993.20
962.30
920.60
952.59
Capital Work in Progress
550.70
902.30
502.80
66.20
59.20
11.50
6.80
1.30
19.50
25.18
Non Current Investment
1,990.20
716.50
651.30
101.30
0.20
0.10
0.10
0.00
0.00
0.00
Long Term Loans & Adv.
593.10
546.40
492.70
193.50
172.80
187.00
214.30
217.00
242.30
243.98
Other Non Current Assets
376.80
85.10
485.40
256.20
121.80
216.10
91.40
202.10
21.20
0.00
Current Assets
18,846.40
17,185.80
14,938.60
8,131.30
6,329.00
5,170.10
4,164.50
3,328.70
2,020.30
2,104.49
Current Investments
6,753.40
4,741.80
5,397.10
3,628.20
2,218.60
1,740.20
1,264.30
940.60
42.90
103.55
Inventories
3.00
3.30
4.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5,706.00
5,623.40
4,557.40
2,083.50
2,312.10
1,826.30
1,396.20
1,169.70
1,166.10
1,090.12
Cash & Bank
2,816.00
2,932.00
1,837.30
759.40
525.20
415.00
363.30
379.50
203.50
200.92
Other Current Assets
3,568.00
653.90
810.00
366.10
1,273.10
1,188.60
1,140.70
838.90
607.80
709.90
Short Term Loans & Adv.
2,720.70
3,231.40
2,332.70
1,294.10
1,002.70
631.00
68.30
49.80
66.40
382.40
Net Current Assets
13,103.20
11,703.20
9,846.30
5,499.00
3,997.80
3,523.80
2,821.10
2,085.00
1,031.40
1,175.01
Total Assets
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
3,057.08
|