Nifty
:
24246.70
Sensex
:
79801.43
-82.25 (-0.34%)
-315.06 (-0.39%)
Nifty
Sensex
:
:
24246.70
79801.43
-82.25 (-0.34%)
-315.06 (-0.39%)

LTIMindtree Ltd.

IT - Software Services

Rating :
N/A

BSE: 540005 | NSE: LTIM

NSE BSE
5944.85
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  6050.70
  •  6084.95
  •  5906.35
  •  6024.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  82706
  •  4939.92
  •  6767.95
  •  3802.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,34,244.02
  • 29.19
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,31,279.32
  • 1.43%
  • 5.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.57%
  • 0.16%
  • 6.39%
  • FII
  • DII
  • Others
  • 7%
  • 14.74%
  • 3.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.71
  • 26.70
  • 10.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.21
  • 25.83
  • 4.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.55
  • 24.69
  • 5.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.74
  • 36.64
  • 35.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.32
  • 9.66
  • 9.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.30
  • 24.20
  • 23.64

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
154.8
166.07
197.56
228.73
P/E Ratio
39.83
37.71
31.69
27.38
Revenue
35517
38173
42798
48175
EBITDA
6387
6809
7964
9183
Net Income
4582
4922
5857
6791
ROA
18
17.7
18.7
21.2
P/B Ratio
8.79
8.2
7.16
6.21
ROE
25.03
22.92
23.9
24.04
FCFF
4864.7
3916.03
4847.36
6274.2
FCFF Yield
2.75
2.22
2.75
3.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
9,771.70
8,892.90
9.88%
9,660.90
9,016.60
7.15%
9,432.90
8,905.40
5.92%
9,142.60
8,702.10
5.06%
Expenses
8,175.50
7,357.20
11.12%
8,067.60
7,431.70
8.56%
7,733.60
7,274.10
6.32%
7,536.50
7,066.60
6.65%
EBITDA
1,596.20
1,535.70
3.94%
1,593.30
1,584.90
0.53%
1,699.30
1,631.30
4.17%
1,606.10
1,635.50
-1.80%
EBIDTM
16.33%
17.27%
16.49%
17.58%
18.01%
18.32%
17.57%
18.79%
Other Income
251.20
207.60
21.00%
212.50
219.50
-3.19%
298.90
143.20
108.73%
227.10
131.60
72.57%
Interest
67.30
68.00
-1.03%
68.90
60.70
13.51%
70.30
47.00
49.57%
72.40
46.00
57.39%
Depreciation
250.80
227.00
10.48%
264.40
199.00
32.86%
241.10
208.20
15.80%
235.20
184.70
27.34%
PBT
1,529.30
1,448.30
5.59%
1,472.50
1,544.70
-4.67%
1,686.80
1,519.30
11.02%
1,525.60
1,536.40
-0.70%
Tax
400.70
347.60
15.28%
385.80
375.40
2.77%
435.20
357.00
21.90%
390.50
384.10
1.67%
PAT
1,128.60
1,100.70
2.53%
1,086.70
1,169.30
-7.06%
1,251.60
1,162.30
7.68%
1,135.10
1,152.30
-1.49%
PATM
11.55%
12.38%
11.25%
12.97%
13.27%
13.05%
12.42%
13.24%
EPS
38.13
37.16
2.61%
36.67
39.49
-7.14%
42.26
39.25
7.67%
38.30
38.90
-1.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
38,008.10
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
4,978.04
Net Sales Growth
7.01%
7.03%
27.10%
111.07%
13.71%
15.17%
29.28%
12.39%
11.19%
17.44%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
38,008.10
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
4,978.04
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
31,513.20
29,143.40
27,088.30
20,880.20
9,657.80
8,858.30
7,564.80
6,120.80
5,270.70
4,822.10
3,966.28
Power & Fuel Cost
-
91.70
50.80
39.80
20.80
32.90
31.00
33.00
31.80
34.80
29.03
% Of Sales
-
0.26%
0.15%
0.15%
0.17%
0.30%
0.33%
0.45%
0.49%
0.60%
0.58%
Employee Cost
-
22,732.30
20,879.90
15,989.20
7,428.90
6,516.60
5,466.80
4,328.90
3,715.30
3,526.60
2,924.27
% Of Sales
-
64.00%
62.92%
61.24%
60.06%
59.90%
57.88%
59.25%
57.15%
60.32%
58.74%
Manufacturing Exp.
-
132.20
238.00
226.70
1,084.60
1,068.20
867.70
653.40
538.60
469.20
482.67
% Of Sales
-
0.37%
0.72%
0.87%
8.77%
9.82%
9.19%
8.94%
8.29%
8.03%
9.70%
General & Admin Exp.
-
1,497.70
1,445.90
1,040.10
438.10
648.10
705.30
676.00
565.80
473.10
438.10
% Of Sales
-
4.22%
4.36%
3.98%
3.54%
5.96%
7.47%
9.25%
8.70%
8.09%
8.80%
Selling & Distn. Exp.
-
81.80
97.80
60.90
16.90
33.10
21.90
22.20
19.60
11.60
9.33
% Of Sales
-
0.23%
0.29%
0.23%
0.14%
0.30%
0.23%
0.30%
0.30%
0.20%
0.19%
Miscellaneous Exp.
-
428.20
408.00
293.70
98.40
133.40
108.20
60.20
63.20
63.60
9.33
% Of Sales
-
1.21%
1.23%
1.12%
0.80%
1.23%
1.15%
0.82%
0.97%
1.09%
0.85%
EBITDA
6,494.90
6,373.60
6,094.70
5,228.50
2,712.00
2,020.30
1,881.00
1,185.70
1,230.20
1,024.30
1,011.76
EBITDA Margin
17.09%
17.95%
18.37%
20.03%
21.92%
18.57%
19.91%
16.23%
18.92%
17.52%
20.32%
Other Income
989.70
715.70
569.90
785.90
287.50
338.10
304.60
427.80
186.70
190.20
95.41
Interest
278.90
221.70
150.40
123.40
78.80
82.60
10.60
15.70
3.20
5.80
21.64
Depreciation
991.50
818.90
722.70
597.10
332.50
272.90
147.20
156.30
177.90
174.00
157.94
PBT
6,214.20
6,048.70
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
1,034.70
927.60
Tax
1,612.20
1,464.10
1,381.20
1,343.90
650.00
482.40
512.30
329.10
264.90
198.20
168.28
Tax Rate
25.94%
24.21%
23.85%
25.39%
25.11%
24.09%
25.26%
22.83%
21.44%
19.16%
17.96%
PAT
4,602.00
4,582.10
4,408.30
3,948.30
1,936.10
1,520.10
1,515.90
1,112.00
970.70
836.30
768.53
PAT before Minority Interest
4,598.70
4,584.60
4,410.30
3,950.00
1,938.20
1,520.50
1,515.50
1,112.40
970.90
836.50
768.72
Minority Interest
-3.30
-2.50
-2.00
-1.70
-2.10
-0.40
0.40
-0.40
-0.20
-0.20
-0.19
PAT Margin
12.11%
12.90%
13.28%
15.12%
15.65%
13.97%
16.05%
15.22%
14.93%
14.30%
15.44%
PAT Growth
0.38%
3.94%
11.65%
103.93%
27.37%
0.28%
36.32%
14.56%
16.07%
8.82%
 
EPS
155.32
154.64
148.78
133.25
65.34
51.30
51.16
37.53
32.76
28.22
25.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
20,017.20
16,592.10
14,287.20
7,303.40
5,404.00
4,893.80
3,859.80
3,144.30
2,124.50
2,026.35
Share Capital
29.60
29.60
17.60
17.50
17.40
17.40
17.20
17.10
17.00
16.13
Total Reserves
19,644.20
16,078.60
14,081.10
7,206.50
5,318.30
4,809.10
3,767.60
2,976.10
2,099.80
1,976.38
Non-Current Liabilities
1,568.40
1,033.40
1,158.50
715.10
866.40
-26.20
-46.80
-97.80
-173.00
100.87
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.70
35.00
28.20
36.30
33.00
29.10
27.90
28.50
23.50
10.37
Current Liabilities
5,743.20
5,482.60
5,092.30
2,632.30
2,331.20
1,646.30
1,343.40
1,243.70
988.90
929.48
Trade Payables
1,493.90
1,293.80
1,325.00
827.70
695.00
466.90
379.20
336.60
340.50
271.95
Other Current Liabilities
3,204.00
3,079.40
2,849.90
1,394.60
1,337.30
931.20
749.40
715.60
462.00
186.24
Short Term Borrowings
40.70
125.30
51.90
41.40
32.00
0.00
0.00
0.00
39.90
189.75
Short Term Provisions
1,004.60
984.10
865.50
368.60
266.90
248.20
214.80
191.50
146.50
281.54
Total Liabilities
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
3,057.09
Net Block
4,980.80
3,679.10
3,472.90
1,906.00
1,919.70
929.90
680.60
541.90
637.60
683.43
Gross Block
8,861.90
6,890.40
6,516.40
3,174.50
2,988.20
1,831.30
1,436.10
1,140.70
1,108.20
1,337.92
Accumulated Depreciation
3,881.10
3,211.30
3,043.50
1,268.50
1,068.50
901.40
755.50
598.80
470.60
654.49
Non Current Assets
8,491.60
5,929.40
5,605.10
2,523.20
2,273.70
1,344.60
993.20
962.30
920.60
952.59
Capital Work in Progress
550.70
902.30
502.80
66.20
59.20
11.50
6.80
1.30
19.50
25.18
Non Current Investment
1,990.20
716.50
651.30
101.30
0.20
0.10
0.10
0.00
0.00
0.00
Long Term Loans & Adv.
593.10
546.40
492.70
193.50
172.80
187.00
214.30
217.00
242.30
243.98
Other Non Current Assets
376.80
85.10
485.40
256.20
121.80
216.10
91.40
202.10
21.20
0.00
Current Assets
18,846.40
17,185.80
14,938.60
8,131.30
6,329.00
5,170.10
4,164.50
3,328.70
2,020.30
2,104.49
Current Investments
6,753.40
4,741.80
5,397.10
3,628.20
2,218.60
1,740.20
1,264.30
940.60
42.90
103.55
Inventories
3.00
3.30
4.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5,706.00
5,623.40
4,557.40
2,083.50
2,312.10
1,826.30
1,396.20
1,169.70
1,166.10
1,090.12
Cash & Bank
2,816.00
2,932.00
1,837.30
759.40
525.20
415.00
363.30
379.50
203.50
200.92
Other Current Assets
3,568.00
653.90
810.00
366.10
1,273.10
1,188.60
1,140.70
838.90
607.80
709.90
Short Term Loans & Adv.
2,720.70
3,231.40
2,332.70
1,294.10
1,002.70
631.00
68.30
49.80
66.40
382.40
Net Current Assets
13,103.20
11,703.20
9,846.30
5,499.00
3,997.80
3,523.80
2,821.10
2,085.00
1,031.40
1,175.01
Total Assets
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
3,057.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
5,669.50
3,094.60
3,250.70
2,399.60
1,643.50
1,395.10
843.80
1,169.60
858.50
642.25
PBT
6,048.70
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
836.50
927.60
Adjustment
594.00
589.30
523.40
181.00
283.70
148.40
136.40
221.00
393.00
83.61
Changes in Working Capital
597.50
-1,764.50
-1,218.80
270.40
-231.30
-306.10
-376.00
-41.30
-110.50
-92.24
Cash after chg. in Working capital
7,240.20
4,616.30
4,598.50
3,039.60
2,055.30
1,870.10
1,201.90
1,415.50
1,119.00
918.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,570.70
-1,521.70
-1,347.80
-640.00
-411.80
-475.00
-358.10
-245.90
-260.50
-276.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,912.10
-330.90
-1,645.30
-1,656.00
-652.00
-743.80
-460.60
-951.50
-44.20
-102.86
Net Fixed Assets
-1,509.40
-1,114.10
-3,391.10
-1.80
-961.40
-125.90
-70.60
-23.20
248.42
-56.29
Net Investments
-3,283.90
791.60
-2,328.60
-1,508.90
-613.50
-699.70
-329.20
-908.60
135.04
-2.72
Others
881.20
-8.40
4,074.40
-145.30
922.90
81.80
-60.80
-19.70
-427.66
-43.85
Cash from Financing Activity
-2,268.80
-1,931.70
-1,680.40
-508.80
-890.00
-594.30
-407.60
-32.80
-816.90
-497.38
Net Cash Inflow / Outflow
-511.40
832.00
-75.00
234.80
101.50
57.00
-24.40
185.30
-2.60
42.01
Opening Cash & Equivalents
2,337.70
1,446.20
1,519.10
525.20
415.00
363.30
379.50
203.60
201.60
158.91
Closing Cash & Equivalent
1,820.00
2,338.90
1,446.20
759.40
525.20
415.00
363.30
379.50
203.50
200.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
664.66
544.20
801.06
412.80
306.65
277.39
220.05
175.04
124.52
123.57
ROA
18.17%
20.20%
25.32%
20.13%
20.12%
25.97%
23.55%
26.85%
27.89%
26.70%
ROE
25.63%
29.20%
37.05%
30.86%
29.92%
35.20%
32.82%
38.00%
40.71%
43.08%
ROCE
34.10%
38.27%
49.97%
41.73%
40.38%
46.57%
41.61%
46.55%
47.05%
48.36%
Fixed Asset Turnover
4.51
4.95
5.39
4.01
4.51
5.78
5.67
5.78
4.78
5.01
Receivable days
58.21
55.99
46.42
64.85
69.43
62.26
64.09
65.57
70.43
74.10
Inventory Days
0.03
0.04
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
26.73
23.60
25.12
27.53
26.40
25.29
Cash Conversion Cycle
58.25
56.03
46.48
64.85
42.70
38.66
38.97
38.04
44.03
48.81
Total Debt/Equity
0.00
0.01
0.00
0.01
0.01
0.00
0.00
0.00
0.03
0.11
Interest Cover
28.28
39.51
43.90
33.85
25.25
192.30
92.82
387.19
179.40
44.31

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • LTIMindtree reports marginal rise in Q4 consolidated net profit
    24th Apr 2025, 11:30 AM

    Total consolidated income of the company increased by 10.14% at Rs 10022.90 crore for Q4FY25

    Read More
  • LTIMindtree expands global strategic partnership with Google Cloud
    1st Apr 2025, 10:30 AM

    The company will have access to additional resources from Google Cloud to build new solutions, leading to faster time-to-market

    Read More
  • LTIMindtree strengthens engagement with Arenco Group
    26th Mar 2025, 14:28 PM

    This engagement will enable upgradation of JD Edwards 9.1 system to latest release and hosting of JDE application on Oracle cloud infrastructure to modernize Arenco’s IT infrastructure

    Read More
  • LTIMindtree, Eurobank join hands for multi-year banking technology program
    17th Feb 2025, 15:30 PM

    The collaboration has been enabled by Fairfax Digital Services (A Fairfax company) and will include the establishment of a Global Delivery Center in India

    Read More
  • LTIMindtree partners with FLS
    30th Jan 2025, 14:42 PM

    Through this partnership, the company will enable seamless support of enhanced application maintenance and development services at FLS

    Read More
  • LTIMindtree renews strategic alliance with AAMC
    22nd Jan 2025, 15:59 PM

    LTIMindtree will assist the AAMC in enhancing their technology infrastructure and optimize application development and maintenance processes

    Read More
  • LTIMindtree reports 7% fall in Q3 consolidated net profit
    16th Jan 2025, 17:59 PM

    Total consolidated income of the company increased by 6.90% at Rs 9873.40 crore for Q3FY25

    Read More
  • LTIMindtree - Quarterly Results
    16th Jan 2025, 16:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.