Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

L&T Technology Services Ltd.

Engineering

Rating :
N/A

BSE: 540115 | NSE: LTTS

NSE BSE
4828.50
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  5180.00
  •  5180.00
  •  4812.05
  •  5094.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  263335
  •  12981.77
  •  6000.00
  •  4200.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 51,163.73
  • 39.05
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 50,044.43
  • 1.03%
  • 9.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.69%
  • 0.33%
  • 6.26%
  • FII
  • DII
  • Others
  • 4.35%
  • 13.45%
  • 1.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.93
  • 11.42
  • 13.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.94
  • 11.47
  • 6.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.41
  • 9.75
  • 10.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.41
  • 38.76
  • 39.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 9.02
  • 9.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.29
  • 23.12
  • 24.69

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
123.34
126.64
148.46
172.92
P/E Ratio
43.88
42.89
36.58
31.41
Revenue
9647
10520
11883
13398
EBITDA
1919
1971
2306
2665
Net Income
1304
1340
1580
1836
ROA
15.6
15.9
17.5
17.8
P/Bk Ratio
10.24
9.43
8.34
7.2
ROE
26.71
23.39
24.09
24.34
FCFF
1304.4
995.5
1271.72
1490.88
FCFF Yield
2.35
1.8
2.29
2.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
2,572.90
2,386.50
7.81%
2,461.90
2,301.40
6.97%
2,537.50
2,370.60
7.04%
2,421.80
2,157.00
12.28%
Expenses
2,106.90
1,910.90
10.26%
2,005.70
1,848.60
8.50%
2,034.70
1,890.40
7.63%
1,934.10
1,721.40
12.36%
EBITDA
466.00
475.60
-2.02%
456.20
452.80
0.75%
502.80
480.20
4.71%
487.70
435.60
11.96%
EBIDTM
18.11%
19.93%
18.53%
19.68%
19.81%
20.26%
20.14%
20.19%
Other Income
65.00
41.20
57.77%
62.20
47.70
30.40%
56.00
50.40
11.11%
62.40
73.50
-15.10%
Interest
11.90
12.60
-5.56%
13.10
12.00
9.17%
13.20
11.40
15.79%
13.10
11.50
13.91%
Depreciation
78.30
68.10
14.98%
72.60
57.40
26.48%
74.60
56.80
31.34%
71.50
58.90
21.39%
PBT
440.80
436.10
1.08%
432.70
431.10
0.37%
471.00
462.40
1.86%
465.50
438.70
6.11%
Tax
120.80
120.20
0.50%
118.80
119.00
-0.17%
129.60
121.00
7.11%
128.70
140.50
-8.40%
PAT
320.00
315.90
1.30%
313.90
312.10
0.58%
341.40
341.40
0.00%
336.80
298.20
12.94%
PATM
12.44%
13.24%
12.75%
13.56%
13.45%
14.40%
13.91%
13.82%
EPS
30.15
29.90
0.84%
29.58
29.49
0.31%
32.16
32.24
-0.25%
31.87
28.13
13.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
9,994.10
9,647.30
8,815.50
6,569.70
5,449.70
5,619.10
5,078.30
3,747.10
3,248.30
3,066.20
2,618.63
Net Sales Growth
8.45%
9.44%
34.18%
20.55%
-3.01%
10.65%
35.53%
15.36%
5.94%
17.09%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
9,994.10
9,647.30
8,815.50
6,569.70
5,449.70
5,619.10
5,078.30
3,747.10
3,248.30
3,066.20
2,618.63
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
8,081.40
7,739.80
7,069.10
5,187.60
4,480.20
4,510.70
4,163.70
3,184.20
2,683.90
2,546.80
2,219.89
Power & Fuel Cost
-
38.00
30.70
19.00
18.20
16.60
14.70
12.30
11.60
10.60
12.38
% Of Sales
-
0.39%
0.35%
0.29%
0.33%
0.30%
0.29%
0.33%
0.36%
0.35%
0.47%
Employee Cost
-
4,929.80
4,630.80
3,650.50
3,355.00
3,251.60
3,031.80
2,460.00
2,095.80
1,968.10
1,690.20
% Of Sales
-
51.10%
52.53%
55.57%
61.56%
57.87%
59.70%
65.65%
64.52%
64.19%
64.55%
Manufacturing Exp.
-
841.10
1,046.00
575.00
346.30
295.50
266.10
184.30
147.30
202.50
120.83
% Of Sales
-
8.72%
11.87%
8.75%
6.35%
5.26%
5.24%
4.92%
4.53%
6.60%
4.61%
General & Admin Exp.
-
477.70
444.40
379.40
313.30
835.40
776.50
470.00
364.10
331.90
375.41
% Of Sales
-
4.95%
5.04%
5.77%
5.75%
14.87%
15.29%
12.54%
11.21%
10.82%
14.34%
Selling & Distn. Exp.
-
35.90
28.20
20.30
15.00
27.00
22.30
17.00
11.40
7.40
7.91
% Of Sales
-
0.37%
0.32%
0.31%
0.28%
0.48%
0.44%
0.45%
0.35%
0.24%
0.30%
Miscellaneous Exp.
-
107.10
94.40
85.60
59.40
84.60
52.30
40.60
53.70
26.30
7.91
% Of Sales
-
1.11%
1.07%
1.30%
1.09%
1.51%
1.03%
1.08%
1.65%
0.86%
0.50%
EBITDA
1,912.70
1,907.50
1,746.40
1,382.10
969.50
1,108.40
914.60
562.90
564.40
519.40
398.74
EBITDA Margin
19.14%
19.77%
19.81%
21.04%
17.79%
19.73%
18.01%
15.02%
17.38%
16.94%
15.23%
Other Income
245.60
218.80
217.80
185.20
191.60
211.20
222.90
206.10
79.40
84.50
25.26
Interest
51.30
50.90
44.40
43.70
45.50
36.50
1.90
2.40
2.10
2.50
3.38
Depreciation
297.00
271.60
233.80
214.40
218.30
182.90
104.20
88.80
62.50
58.90
48.46
PBT
1,810.00
1,803.80
1,686.00
1,309.20
897.30
1,100.20
1,031.40
677.80
579.20
542.50
372.15
Tax
497.90
497.50
469.60
348.60
230.80
277.80
263.00
171.20
154.20
123.90
61.04
Tax Rate
27.51%
27.58%
27.85%
26.63%
25.72%
25.25%
25.50%
25.26%
26.62%
22.84%
16.40%
PAT
1,312.10
1,303.70
1,212.10
957.00
663.30
818.60
765.60
506.00
424.90
419.10
310.90
PAT before Minority Interest
1,310.30
1,306.30
1,216.40
960.60
666.50
822.40
768.40
506.60
425.00
418.60
311.11
Minority Interest
-1.80
-2.60
-4.30
-3.60
-3.20
-3.80
-2.80
-0.60
-0.10
0.50
-0.21
PAT Margin
13.13%
13.51%
13.75%
14.57%
12.17%
14.57%
15.08%
13.50%
13.08%
13.67%
11.87%
PAT Growth
3.51%
7.56%
26.66%
44.28%
-18.97%
6.92%
51.30%
19.09%
1.38%
34.80%
 
EPS
124.02
123.22
114.57
90.45
62.69
77.37
72.36
47.83
40.16
39.61
29.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,327.10
4,434.90
4,162.50
3,473.10
2,768.60
2,479.10
1,936.40
1,485.60
1,066.10
Share Capital
21.20
21.10
21.10
21.00
20.90
20.80
20.50
20.30
1,050.00
Total Reserves
5,209.80
4,320.00
4,122.70
3,422.40
2,712.30
2,423.90
1,862.10
1,434.30
16.10
Non-Current Liabilities
598.20
420.80
527.70
484.80
457.90
6.80
-22.50
-32.30
-106.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.30
5.30
5.60
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,537.10
3,310.10
1,373.30
1,098.20
1,038.80
862.70
763.70
746.50
1,009.80
Trade Payables
1,411.70
1,236.90
393.40
235.20
197.50
187.90
180.70
148.90
213.80
Other Current Liabilities
909.70
1,820.60
706.20
657.50
612.80
464.90
374.90
368.60
341.10
Short Term Borrowings
0.00
0.00
0.00
0.00
30.30
70.20
70.20
101.90
195.50
Short Term Provisions
215.70
252.60
273.70
205.50
198.20
139.70
137.90
127.10
259.40
Total Liabilities
8,483.10
8,183.80
6,077.20
5,066.20
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30
Net Block
1,612.60
1,303.00
1,282.70
1,282.40
1,173.50
780.00
709.40
613.80
620.80
Gross Block
2,687.70
2,316.80
2,129.70
1,966.70
1,682.70
1,104.20
932.50
762.20
712.20
Accumulated Depreciation
1,075.10
1,013.80
847.00
684.30
509.20
324.20
223.10
148.40
91.40
Non Current Assets
2,252.80
1,806.90
1,752.10
1,563.60
1,362.00
979.70
817.20
759.50
671.30
Capital Work in Progress
13.10
6.50
9.90
11.90
8.70
0.00
0.10
2.30
14.30
Non Current Investment
199.10
175.20
86.10
0.00
31.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
255.10
235.90
190.10
149.60
109.10
91.30
59.40
50.60
21.90
Other Non Current Assets
172.90
86.30
183.30
119.70
39.70
108.40
48.30
92.80
14.30
Current Assets
6,230.30
6,376.90
4,325.10
3,502.60
2,910.20
2,372.00
1,860.70
1,439.90
1,298.00
Current Investments
1,293.60
2,108.80
1,391.80
1,514.90
611.00
574.90
220.70
194.60
55.50
Inventories
3.30
1.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,180.30
2,151.70
1,695.90
1,234.60
1,380.70
1,064.30
962.30
710.60
725.90
Cash & Bank
1,390.50
689.90
674.20
232.70
243.90
205.10
154.20
67.20
83.40
Other Current Assets
1,362.60
144.40
201.00
257.90
674.60
527.70
523.50
467.50
433.20
Short Term Loans & Adv.
1,175.80
1,280.50
362.20
262.50
169.40
40.20
50.90
45.80
199.00
Net Current Assets
3,693.20
3,066.80
2,951.80
2,404.40
1,871.40
1,509.30
1,097.00
693.40
288.20
Total Assets
8,483.10
8,183.80
6,077.20
5,066.20
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,492.80
1,313.00
1,006.20
1,332.50
638.10
806.20
409.20
387.90
527.50
PBT
1,803.80
1,686.00
1,309.20
897.30
1,100.20
1,031.40
677.80
579.20
559.40
Adjustment
270.30
248.80
198.50
263.00
178.50
149.20
78.00
101.00
35.00
Changes in Working Capital
-55.70
-155.10
-145.20
424.50
-428.70
-93.60
-174.50
-134.20
99.40
Cash after chg. in Working capital
2,018.40
1,779.70
1,362.50
1,584.80
850.00
1,087.00
581.30
546.00
693.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-525.60
-466.70
-356.30
-252.30
-211.90
-280.80
-172.10
-158.10
-166.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-233.30
-577.90
-448.30
-1,005.40
-222.20
-509.30
-196.00
-178.10
-176.10
Net Fixed Assets
-361.30
-213.60
-123.60
-196.90
-552.70
-77.60
-36.00
-37.30
Net Investments
793.70
-791.90
53.30
-935.40
-12.80
-429.90
-123.70
-137.20
Others
-665.70
427.60
-378.00
126.90
343.30
-1.80
-36.30
-3.60
Cash from Financing Activity
-657.90
-445.30
-498.20
-362.70
-406.00
-245.40
-132.30
-222.20
-383.40
Net Cash Inflow / Outflow
601.60
289.80
59.70
-35.60
9.90
51.50
80.90
-12.40
-32.00
Opening Cash & Equivalents
527.20
237.40
177.70
213.30
203.40
151.90
71.00
83.40
115.40
Closing Cash & Equivalent
1,128.80
527.20
237.40
177.70
213.30
203.40
151.90
71.00
83.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
493.49
411.48
392.78
327.94
261.55
235.07
183.67
143.31
42.15
40.28
ROA
15.68%
17.06%
17.24%
14.27%
21.57%
25.49%
20.77%
20.39%
22.34%
17.50%
ROE
27.29%
28.67%
25.32%
21.58%
31.77%
35.51%
30.36%
48.00%
135.42%
102.98%
ROCE
38.00%
40.25%
35.44%
30.06%
42.51%
45.36%
37.85%
40.81%
43.04%
29.55%
Fixed Asset Turnover
3.86
3.97
3.21
2.99
4.03
4.99
4.42
4.41
4.79
4.60
Receivable days
81.95
79.65
81.41
87.58
79.41
72.83
81.48
80.71
84.00
95.52
Inventory Days
0.09
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
18.59
19.50
21.73
28.36
30.99
32.69
Cash Conversion Cycle
82.04
79.72
81.41
87.58
60.82
53.33
59.74
52.35
53.00
62.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.03
0.04
0.07
0.18
0.21
Interest Cover
36.44
38.97
30.96
20.72
31.14
543.84
283.42
276.81
218.00
110.97

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • L&T Technology Services expands collaboration with Siemens Digital Industries Software
    23rd Dec 2024, 09:14 AM

    A major feature of the expanded alliance is the establishment of a Digital Manufacturing Academy, aimed at training engineers in Siemens’ core technologies

    Read More
  • L&T Technology secures $50 million deal from leading global network solutions firm
    4th Dec 2024, 09:28 AM

    The partnership combines LTTS’ deep expertise in engineering and R&D services with the client’s cutting-edge wireless networking solutions

    Read More
  • L&T Technology Services enters into strategic collaboration with CSCA
    18th Nov 2024, 09:30 AM

    This partnership aims to drive innovation and technology integration in smart city development projects across the state of Colorado

    Read More
  • L&T Technology Services to acquire 100% shares of Intelliswift Software (India)
    12th Nov 2024, 11:43 AM

    L&T Technology Services LLC will acquire 100% shares of Intelliswift Software Inc.

    Read More
  • LTTS unveils cutting-edge AI experience zone built on NVIDIA AI
    24th Oct 2024, 16:00 PM

    This AI-driven LTTS Experience Zone, leveraging the NVIDIA AI platform, is set to serve clients in the Mobility and Tech segments

    Read More
  • L&T Technology Services reports marginal rise in Q2 consolidated net profit
    16th Oct 2024, 16:50 PM

    Total consolidated income of the company increased by 8.66% at Rs 2637.90 crore for Q2FY25

    Read More
  • L&T Technology Serv. - Quarterly Results
    16th Oct 2024, 16:10 PM

    Read More
  • L&T Technology launches India’s first integrated state-level cyber command and control center
    11th Oct 2024, 15:45 PM

    CERT-MH will attend to cyber incidents related to critical infrastructure and national security in coordination with other agencies

    Read More
  • L&T Technology Services recognized as leader in connected product engineering services
    26th Sep 2024, 11:41 AM

    This recognition underscores the company’s unyielding commitment to excellence and innovation in embedded engineering across segments like Mobility, Tech and Sustainability

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.