Shareholder's Funds
5,327.10
4,434.90
4,162.50
3,473.10
2,768.60
2,479.10
1,936.40
1,485.60
1,066.10
Share Capital
21.20
21.10
21.10
21.00
20.90
20.80
20.50
20.30
1,050.00
Total Reserves
5,209.80
4,320.00
4,122.70
3,422.40
2,712.30
2,423.90
1,862.10
1,434.30
16.10
Non-Current Liabilities
598.20
420.80
527.70
484.80
457.90
6.80
-22.50
-32.30
-106.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.30
5.30
5.60
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,537.10
3,310.10
1,373.30
1,098.20
1,038.80
862.70
763.70
746.50
1,009.80
Trade Payables
1,411.70
1,236.90
393.40
235.20
197.50
187.90
180.70
148.90
213.80
Other Current Liabilities
909.70
1,820.60
706.20
657.50
612.80
464.90
374.90
368.60
341.10
Short Term Borrowings
0.00
0.00
0.00
0.00
30.30
70.20
70.20
101.90
195.50
Short Term Provisions
215.70
252.60
273.70
205.50
198.20
139.70
137.90
127.10
259.40
Total Liabilities
8,483.10
8,183.80
6,077.20
5,066.20
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30
Net Block
1,612.60
1,303.00
1,282.70
1,282.40
1,173.50
780.00
709.40
613.80
620.80
Gross Block
2,687.70
2,316.80
2,129.70
1,966.70
1,682.70
1,104.20
932.50
762.20
712.20
Accumulated Depreciation
1,075.10
1,013.80
847.00
684.30
509.20
324.20
223.10
148.40
91.40
Non Current Assets
2,252.80
1,806.90
1,752.10
1,563.60
1,362.00
979.70
817.20
759.50
671.30
Capital Work in Progress
13.10
6.50
9.90
11.90
8.70
0.00
0.10
2.30
14.30
Non Current Investment
199.10
175.20
86.10
0.00
31.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
255.10
235.90
190.10
149.60
109.10
91.30
59.40
50.60
21.90
Other Non Current Assets
172.90
86.30
183.30
119.70
39.70
108.40
48.30
92.80
14.30
Current Assets
6,230.30
6,376.90
4,325.10
3,502.60
2,910.20
2,372.00
1,860.70
1,439.90
1,298.00
Current Investments
1,293.60
2,108.80
1,391.80
1,514.90
611.00
574.90
220.70
194.60
55.50
Inventories
3.30
1.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,180.30
2,151.70
1,695.90
1,234.60
1,380.70
1,064.30
962.30
710.60
725.90
Cash & Bank
1,390.50
689.90
674.20
232.70
243.90
205.10
154.20
67.20
83.40
Other Current Assets
1,362.60
144.40
201.00
257.90
674.60
527.70
523.50
467.50
433.20
Short Term Loans & Adv.
1,175.80
1,280.50
362.20
262.50
169.40
40.20
50.90
45.80
199.00
Net Current Assets
3,693.20
3,066.80
2,951.80
2,404.40
1,871.40
1,509.30
1,097.00
693.40
288.20
Total Assets
8,483.10
8,183.80
6,077.20
5,066.20
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30
|