Nifty
Sensex
:
:
24302.15
80049.67
15.65 (0.06%)
62.87 (0.08%)

Auto Ancillary

Rating :
63/99

BSE: 517206 | NSE: LUMAXIND

2920.35
04-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2901.20
  •  2977.70
  •  2875.00
  •  2900.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21329
  •  630.49
  •  3033.80
  •  1985.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,737.25
  • 24.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,287.74
  • 1.20%
  • 4.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.16%
  • 16.67%
  • FII
  • DII
  • Others
  • 1.09%
  • 1.46%
  • 2.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.58
  • 4.61
  • 17.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.07
  • 6.20
  • 15.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.81
  • 1.73
  • 83.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.35
  • 22.54
  • 22.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.46
  • 2.99
  • 3.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.66
  • 11.02
  • 10.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
742.69
608.10
22.13%
631.72
579.42
9.03%
643.75
620.06
3.82%
618.44
511.94
20.80%
Expenses
676.81
559.19
21.03%
573.48
523.82
9.48%
588.81
560.49
5.05%
567.10
468.57
21.03%
EBITDA
65.88
48.91
34.70%
58.23
55.60
4.73%
54.94
59.57
-7.77%
51.34
43.37
18.38%
EBIDTM
8.87%
8.04%
9.22%
9.60%
8.53%
9.61%
8.30%
8.47%
Other Income
5.34
4.49
18.93%
1.53
1.32
15.91%
1.76
3.94
-55.33%
2.77
4.93
-43.81%
Interest
14.53
8.71
66.82%
12.83
7.76
65.34%
10.70
6.95
53.96%
9.82
5.93
65.60%
Depreciation
26.69
21.18
26.02%
23.52
19.83
18.61%
21.33
20.05
6.38%
21.31
18.86
12.99%
PBT
29.99
18.66
60.72%
23.41
29.33
-20.18%
24.67
36.52
-32.45%
22.99
22.93
0.26%
Tax
16.11
12.54
28.47%
9.54
10.98
-13.11%
11.76
14.89
-21.02%
10.74
7.65
40.39%
PAT
13.88
6.12
126.80%
13.87
18.35
-24.41%
12.90
21.63
-40.36%
12.25
15.28
-19.83%
PATM
1.87%
1.01%
2.20%
3.17%
2.00%
3.49%
1.98%
2.98%
EPS
38.58
22.20
73.78%
27.37
31.60
-13.39%
28.08
35.27
-20.39%
24.73
21.20
16.65%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,636.60
2,319.52
1,751.31
1,425.98
1,601.59
1,851.45
1,649.35
1,270.92
1,255.18
Net Sales Growth
13.67%
32.44%
22.81%
-10.96%
-13.50%
12.25%
29.78%
1.25%
 
Cost Of Goods Sold
1,709.98
1,444.12
1,064.20
858.82
877.25
1,182.59
969.17
731.07
768.89
Gross Profit
926.62
875.41
687.12
567.16
724.33
668.86
680.17
539.86
486.29
GP Margin
35.14%
37.74%
39.23%
39.77%
45.23%
36.13%
41.24%
42.48%
38.74%
Total Expenditure
2,406.20
2,111.56
1,616.00
1,325.94
1,443.25
1,697.51
1,514.84
1,170.02
1,166.62
Power & Fuel Cost
-
66.88
51.59
43.67
51.94
59.30
49.88
44.67
44.35
% Of Sales
-
2.88%
2.95%
3.06%
3.24%
3.20%
3.02%
3.51%
3.53%
Employee Cost
-
275.85
240.84
206.80
209.92
218.00
188.93
159.85
141.26
% Of Sales
-
11.89%
13.75%
14.50%
13.11%
11.77%
11.45%
12.58%
11.25%
Manufacturing Exp.
-
193.94
161.39
111.74
174.76
100.91
182.77
161.18
143.54
% Of Sales
-
8.36%
9.22%
7.84%
10.91%
5.45%
11.08%
12.68%
11.44%
General & Admin Exp.
-
70.90
57.38
66.66
83.66
91.43
80.21
42.30
31.82
% Of Sales
-
3.06%
3.28%
4.67%
5.22%
4.94%
4.86%
3.33%
2.54%
Selling & Distn. Exp.
-
45.24
32.27
27.01
25.95
31.99
35.25
24.80
27.14
% Of Sales
-
1.95%
1.84%
1.89%
1.62%
1.73%
2.14%
1.95%
2.16%
Miscellaneous Exp.
-
14.63
8.33
11.24
19.76
13.28
8.63
6.16
9.63
% Of Sales
-
0.63%
0.48%
0.79%
1.23%
0.72%
0.52%
0.48%
0.77%
EBITDA
230.39
207.96
135.31
100.04
158.34
153.94
134.51
100.90
88.56
EBITDA Margin
8.74%
8.97%
7.73%
7.02%
9.89%
8.31%
8.16%
7.94%
7.06%
Other Income
11.40
14.68
13.39
25.23
7.35
11.53
5.46
6.00
3.88
Interest
47.88
29.86
21.74
29.24
22.50
16.29
7.97
11.26
13.44
Depreciation
92.85
79.92
63.67
64.51
63.54
60.29
47.87
41.39
37.90
PBT
101.06
112.87
63.29
31.52
79.64
88.89
84.13
54.26
41.10
Tax
48.15
46.06
12.09
14.91
19.83
30.49
26.19
10.42
4.22
Tax Rate
47.64%
42.87%
26.20%
47.30%
24.90%
24.37%
31.13%
19.20%
10.27%
PAT
52.90
103.08
40.72
16.61
59.81
94.61
57.94
43.84
36.88
PAT before Minority Interest
52.90
103.08
40.72
16.61
59.81
94.61
57.94
43.84
36.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.01%
4.44%
2.33%
1.16%
3.73%
5.11%
3.51%
3.45%
2.94%
PAT Growth
-13.82%
153.14%
145.15%
-72.23%
-36.78%
63.29%
32.16%
18.87%
 
EPS
56.88
110.84
43.78
17.86
64.31
101.73
62.30
47.14
39.66

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
583.58
491.74
460.43
446.47
434.90
362.00
309.12
268.37
Share Capital
9.35
9.35
9.35
9.35
9.35
9.35
9.35
9.35
Total Reserves
574.23
482.40
451.09
437.12
425.55
352.65
299.77
259.02
Non-Current Liabilities
212.32
170.26
101.00
178.51
116.26
55.51
66.98
61.66
Secured Loans
60.97
58.34
0.02
26.38
0.94
2.28
3.64
10.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
41.16
39.12
31.97
101.23
98.10
39.42
47.98
9.27
Current Liabilities
1,069.76
884.40
835.80
744.53
711.34
847.03
535.26
528.54
Trade Payables
557.53
474.06
374.44
315.17
380.09
536.36
326.84
309.68
Other Current Liabilities
203.38
116.86
116.92
143.39
181.94
172.39
121.84
128.44
Short Term Borrowings
302.24
287.56
300.83
265.65
136.96
99.21
79.02
84.83
Short Term Provisions
6.61
5.92
43.61
20.32
12.34
39.07
7.55
5.59
Total Liabilities
1,865.66
1,546.40
1,397.23
1,369.51
1,262.50
1,264.54
911.36
858.57
Net Block
748.07
710.42
626.42
651.95
548.73
518.37
418.71
407.99
Gross Block
1,162.30
1,048.07
900.15
861.96
695.47
605.28
459.87
759.66
Accumulated Depreciation
414.23
337.64
273.72
210.01
146.74
86.91
41.16
351.67
Non Current Assets
1,029.10
934.95
851.74
927.25
797.58
674.43
563.18
526.33
Capital Work in Progress
42.98
48.03
47.02
32.19
49.79
33.83
20.34
17.04
Non Current Investment
146.65
101.54
92.66
90.96
81.40
87.72
78.73
68.70
Long Term Loans & Adv.
88.76
72.60
72.54
150.15
115.21
32.07
43.20
31.40
Other Non Current Assets
1.93
1.63
13.09
2.00
2.45
2.44
2.19
1.21
Current Assets
836.56
611.46
545.50
442.26
464.91
590.11
348.18
332.23
Current Investments
0.25
0.26
0.21
0.11
0.14
0.15
0.23
0.10
Inventories
377.93
264.35
222.34
179.18
204.15
168.79
116.05
104.55
Sundry Debtors
306.17
232.14
216.31
173.21
221.01
318.23
190.94
181.19
Cash & Bank
7.36
15.70
3.15
37.96
2.24
1.71
0.82
3.46
Other Current Assets
144.85
26.09
26.34
9.19
37.36
101.23
40.14
42.94
Short Term Loans & Adv.
112.41
72.92
77.15
42.62
22.72
66.31
32.56
32.37
Net Current Assets
-233.20
-272.94
-290.30
-302.28
-246.43
-256.92
-187.08
-196.31
Total Assets
1,865.66
1,546.41
1,397.24
1,369.51
1,262.49
1,264.54
911.36
858.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
107.67
107.99
76.21
103.25
104.00
140.10
99.60
81.33
PBT
149.14
52.82
33.06
91.73
134.28
97.55
64.79
41.10
Adjustment
61.60
75.22
85.86
79.28
26.59
42.64
39.46
51.17
Changes in Working Capital
-78.56
-9.71
-46.56
-52.01
-23.94
16.69
7.11
-2.82
Cash after chg. in Working capital
132.17
118.32
72.36
119.00
136.94
156.88
111.36
89.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.50
-10.34
3.85
-15.75
-32.94
-16.78
-11.76
-8.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-90.08
-129.49
-30.72
-193.76
-97.45
-128.36
-62.12
-36.63
Net Fixed Assets
-102.92
-148.93
-53.02
-148.89
-106.15
-158.90
296.49
Net Investments
-8.04
-1.81
-0.10
0.03
-1.35
0.08
-0.13
Others
20.88
21.25
22.40
-44.90
10.05
30.46
-358.48
Cash from Financing Activity
-25.95
34.19
-50.60
96.45
-5.77
-11.17
-39.49
-59.46
Net Cash Inflow / Outflow
-8.36
12.69
-5.11
5.94
0.77
0.57
-2.01
-14.76
Opening Cash & Equivalents
15.53
2.84
7.95
2.01
1.24
0.67
2.68
18.21
Closing Cash & Equivalent
7.18
15.53
2.84
7.95
2.01
1.24
0.67
3.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
624.30
526.06
492.56
477.62
465.24
387.26
330.69
278.85
ROA
6.04%
2.77%
1.20%
4.54%
7.49%
5.33%
4.95%
4.30%
ROE
19.17%
8.55%
3.66%
13.57%
23.74%
17.27%
15.39%
14.15%
ROCE
19.66%
9.22%
7.96%
15.25%
27.17%
21.23%
16.60%
14.06%
Fixed Asset Turnover
2.11
1.81
1.62
2.06
2.85
3.18
2.34
1.85
Receivable days
42.18
46.52
49.85
44.92
53.15
54.95
47.63
47.12
Inventory Days
50.33
50.49
51.39
43.68
36.76
30.74
28.23
27.19
Payable days
130.37
145.51
146.54
90.54
100.55
106.32
99.76
97.09
Cash Conversion Cycle
-37.86
-48.50
-45.30
-1.94
-10.63
-20.64
-23.90
-22.78
Total Debt/Equity
0.65
0.74
0.65
0.71
0.32
0.29
0.30
0.49
Interest Cover
5.99
3.43
2.08
4.54
8.68
11.56
5.82
4.06

News Update:


  • Lumax Industries gets nod to acquire up to 49% stake in Clean Max Nabia
    27th May 2024, 10:22 AM

    The company has also received approval to acquire upto 10% stake in the Equity Share Capital of Huoban Energy 5

    Read More
  • Lumax Industries - Quarterly Results
    24th May 2024, 19:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.