Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Auto Ancillary

Rating :
N/A

BSE: 517206 | NSE: LUMAXIND

2242.65
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2266.40
  •  2269.15
  •  2230.00
  •  2266.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  725
  •  16.31
  •  3033.80
  •  1960.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,146.38
  • 16.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,892.53
  • 1.52%
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.59%
  • 14.28%
  • FII
  • DII
  • Others
  • 0.92%
  • 4.84%
  • 2.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 10.48
  • 14.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.45
  • 7.86
  • 11.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.91
  • 13.17
  • 39.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.57
  • 22.82
  • 20.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 3.09
  • 3.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 11.48
  • 10.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
887.08
631.72
40.42%
811.82
643.75
26.11%
765.79
618.44
23.83%
742.69
608.10
22.13%
Expenses
817.16
573.48
42.49%
752.07
588.81
27.73%
708.04
567.10
24.85%
676.81
559.19
21.03%
EBITDA
69.93
58.23
20.09%
59.75
54.94
8.76%
57.76
51.34
12.50%
65.88
48.91
34.70%
EBIDTM
7.88%
9.22%
7.36%
8.53%
7.54%
8.30%
8.87%
8.04%
Other Income
1.14
1.53
-25.49%
2.56
1.76
45.45%
12.27
2.77
342.96%
5.34
4.49
18.93%
Interest
19.40
12.83
51.21%
19.11
10.70
78.60%
16.20
9.82
64.97%
14.53
8.71
66.82%
Depreciation
27.11
23.52
15.26%
26.45
21.33
24.00%
26.40
21.31
23.89%
26.69
21.18
26.02%
PBT
24.56
23.41
4.91%
16.76
24.67
-32.06%
27.42
22.99
19.27%
29.99
18.66
60.72%
Tax
8.07
9.54
-15.41%
8.35
11.76
-29.00%
11.95
10.74
11.27%
16.11
12.54
28.47%
PAT
16.48
13.87
18.82%
8.40
12.90
-34.88%
15.48
12.25
26.37%
13.88
6.12
126.80%
PATM
1.86%
2.20%
1.04%
2.00%
2.02%
1.98%
1.87%
1.01%
EPS
35.81
27.37
30.84%
30.25
28.08
7.73%
36.56
24.73
47.84%
38.58
22.20
73.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,207.38
2,636.59
2,319.52
1,751.31
1,425.98
1,601.59
1,851.45
1,649.35
1,270.92
1,255.18
Net Sales Growth
28.19%
13.67%
32.44%
22.81%
-10.96%
-13.50%
12.25%
29.78%
1.25%
 
Cost Of Goods Sold
2,040.81
1,649.27
1,444.12
1,064.20
858.82
877.25
1,182.59
969.17
731.07
768.89
Gross Profit
1,166.57
987.33
875.41
687.12
567.16
724.33
668.86
680.17
539.86
486.29
GP Margin
36.37%
37.45%
37.74%
39.23%
39.77%
45.23%
36.13%
41.24%
42.48%
38.74%
Total Expenditure
2,954.08
2,405.47
2,111.56
1,616.00
1,325.94
1,443.25
1,697.51
1,514.84
1,170.02
1,166.62
Power & Fuel Cost
-
74.70
66.88
51.59
43.67
51.94
59.30
49.88
44.67
44.35
% Of Sales
-
2.83%
2.88%
2.95%
3.06%
3.24%
3.20%
3.02%
3.51%
3.53%
Employee Cost
-
323.46
275.85
240.84
206.80
209.92
218.00
188.93
159.85
141.26
% Of Sales
-
12.27%
11.89%
13.75%
14.50%
13.11%
11.77%
11.45%
12.58%
11.25%
Manufacturing Exp.
-
207.36
193.94
161.39
111.74
174.76
100.91
182.77
161.18
143.54
% Of Sales
-
7.86%
8.36%
9.22%
7.84%
10.91%
5.45%
11.08%
12.68%
11.44%
General & Admin Exp.
-
89.68
70.90
57.38
66.66
83.66
91.43
80.21
42.30
31.82
% Of Sales
-
3.40%
3.06%
3.28%
4.67%
5.22%
4.94%
4.86%
3.33%
2.54%
Selling & Distn. Exp.
-
48.18
45.24
32.27
27.01
25.95
31.99
35.25
24.80
27.14
% Of Sales
-
1.83%
1.95%
1.84%
1.89%
1.62%
1.73%
2.14%
1.95%
2.16%
Miscellaneous Exp.
-
12.83
14.63
8.33
11.24
19.76
13.28
8.63
6.16
9.63
% Of Sales
-
0.49%
0.63%
0.48%
0.79%
1.23%
0.72%
0.52%
0.48%
0.77%
EBITDA
253.32
231.12
207.96
135.31
100.04
158.34
153.94
134.51
100.90
88.56
EBITDA Margin
7.90%
8.77%
8.97%
7.73%
7.02%
9.89%
8.31%
8.16%
7.94%
7.06%
Other Income
21.31
11.39
14.68
13.39
25.23
7.35
11.53
5.46
6.00
3.88
Interest
69.24
48.61
29.86
21.74
29.24
22.50
16.29
7.97
11.26
13.44
Depreciation
106.65
92.85
79.92
63.67
64.51
63.54
60.29
47.87
41.39
37.90
PBT
98.73
101.06
112.87
63.29
31.52
79.64
88.89
84.13
54.26
41.10
Tax
44.48
48.16
46.06
12.09
14.91
19.83
30.49
26.19
10.42
4.22
Tax Rate
45.05%
47.65%
42.87%
26.20%
47.30%
24.90%
24.37%
31.13%
19.20%
10.27%
PAT
54.24
111.02
103.08
40.72
16.61
59.81
94.61
57.94
43.84
36.88
PAT before Minority Interest
54.24
111.02
103.08
40.72
16.61
59.81
94.61
57.94
43.84
36.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.69%
4.21%
4.44%
2.33%
1.16%
3.73%
5.11%
3.51%
3.45%
2.94%
PAT Growth
20.16%
7.70%
153.14%
145.15%
-72.23%
-36.78%
63.29%
32.16%
18.87%
 
EPS
58.32
119.38
110.84
43.78
17.86
64.31
101.73
62.30
47.14
39.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
671.55
583.58
491.74
460.43
446.47
434.90
362.00
309.12
268.37
Share Capital
9.35
9.35
9.35
9.35
9.35
9.35
9.35
9.35
9.35
Total Reserves
662.20
574.23
482.40
451.09
437.12
425.55
352.65
299.77
259.02
Non-Current Liabilities
410.50
212.32
170.26
101.00
178.51
116.26
55.51
66.98
61.66
Secured Loans
153.93
60.97
58.34
0.02
26.38
0.94
2.28
3.64
10.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
47.71
41.16
39.12
31.97
101.23
98.10
39.42
47.98
9.27
Current Liabilities
1,539.51
1,069.76
884.40
835.80
744.53
711.34
847.03
535.26
528.54
Trade Payables
698.08
557.53
474.06
374.44
315.17
380.09
536.36
326.84
309.68
Other Current Liabilities
405.00
203.38
116.86
116.92
143.39
181.94
172.39
121.84
128.44
Short Term Borrowings
409.25
302.24
287.56
300.83
265.65
136.96
99.21
79.02
84.83
Short Term Provisions
27.18
6.61
5.92
43.61
20.32
12.34
39.07
7.55
5.59
Total Liabilities
2,621.56
1,865.66
1,546.40
1,397.23
1,369.51
1,262.50
1,264.54
911.36
858.57
Net Block
967.60
748.07
710.42
626.42
651.95
548.73
518.37
418.71
407.99
Gross Block
1,470.89
1,162.30
1,048.07
900.15
861.96
695.47
605.28
459.87
759.66
Accumulated Depreciation
503.29
414.23
337.64
273.72
210.01
146.74
86.91
41.16
351.67
Non Current Assets
1,387.41
1,029.10
934.95
851.74
927.25
797.58
674.43
563.18
526.33
Capital Work in Progress
177.71
42.98
48.03
47.02
32.19
49.79
33.83
20.34
17.04
Non Current Investment
178.38
146.65
101.54
92.66
90.96
81.40
87.72
78.73
68.70
Long Term Loans & Adv.
61.12
88.76
72.60
72.54
150.15
115.21
32.07
43.20
31.40
Other Non Current Assets
1.88
1.93
1.63
13.09
2.00
2.45
2.44
2.19
1.21
Current Assets
1,234.14
836.56
611.46
545.50
442.26
464.91
590.11
348.18
332.23
Current Investments
0.48
0.25
0.26
0.21
0.11
0.14
0.15
0.23
0.10
Inventories
581.54
377.93
264.35
222.34
179.18
204.15
168.79
116.05
104.55
Sundry Debtors
347.83
306.17
232.14
216.31
173.21
221.01
318.23
190.94
181.19
Cash & Bank
46.52
7.36
15.70
3.15
37.96
2.24
1.71
0.82
3.46
Other Current Assets
257.78
32.44
26.09
26.34
51.81
37.36
101.23
40.14
42.94
Short Term Loans & Adv.
224.36
112.41
72.92
77.15
42.62
22.72
66.31
32.56
32.37
Net Current Assets
-305.36
-233.20
-272.94
-290.30
-302.28
-246.43
-256.92
-187.08
-196.31
Total Assets
2,621.55
1,865.66
1,546.41
1,397.24
1,369.51
1,262.49
1,264.54
911.36
858.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
132.38
107.67
107.99
76.21
103.25
104.00
140.10
99.60
81.33
PBT
159.17
149.14
52.82
33.06
91.73
134.28
97.55
64.79
41.10
Adjustment
77.38
61.60
75.22
85.86
79.28
26.59
42.64
39.46
51.17
Changes in Working Capital
-88.15
-78.56
-9.71
-46.56
-52.01
-23.94
16.69
7.11
-2.82
Cash after chg. in Working capital
148.41
132.17
118.32
72.36
119.00
136.94
156.88
111.36
89.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.02
-24.50
-10.34
3.85
-15.75
-32.94
-16.78
-11.76
-8.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-244.70
-90.08
-129.49
-30.72
-193.76
-97.45
-128.36
-62.12
-36.63
Net Fixed Assets
-437.46
-102.92
-148.93
-53.02
-148.89
-106.15
-158.90
296.49
Net Investments
-5.12
-8.04
-1.81
-0.10
0.03
-1.35
0.08
-0.13
Others
197.88
20.88
21.25
22.40
-44.90
10.05
30.46
-358.48
Cash from Financing Activity
136.70
-25.95
34.19
-50.60
96.45
-5.77
-11.17
-39.49
-59.46
Net Cash Inflow / Outflow
24.38
-8.36
12.69
-5.11
5.94
0.77
0.57
-2.01
-14.76
Opening Cash & Equivalents
7.18
15.53
2.84
7.95
2.01
1.24
0.67
2.68
18.21
Closing Cash & Equivalent
31.52
7.18
15.53
2.84
7.95
2.01
1.24
0.67
3.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
718.41
624.30
526.06
492.56
477.62
465.24
387.26
330.69
278.85
ROA
4.95%
6.04%
2.77%
1.20%
4.54%
7.49%
5.33%
4.95%
4.30%
ROE
17.69%
19.17%
8.55%
3.66%
13.57%
23.74%
17.27%
15.39%
14.15%
ROCE
18.60%
19.66%
9.22%
7.96%
15.25%
27.17%
21.23%
16.60%
14.06%
Fixed Asset Turnover
2.01
2.11
1.81
1.62
2.06
2.85
3.18
2.34
1.85
Receivable days
45.04
42.18
46.52
49.85
44.92
53.15
54.95
47.63
47.12
Inventory Days
66.08
50.33
50.49
51.39
43.68
36.76
30.74
28.23
27.19
Payable days
138.94
130.37
145.51
146.54
90.54
100.55
106.32
99.76
97.09
Cash Conversion Cycle
-27.82
-37.86
-48.50
-45.30
-1.94
-10.63
-20.64
-23.90
-22.78
Total Debt/Equity
0.89
0.65
0.74
0.65
0.71
0.32
0.29
0.30
0.49
Interest Cover
4.27
5.99
3.43
2.08
4.54
8.68
11.56
5.82
4.06

News Update:


  • Lumax Industries - Quarterly Results
    10th Feb 2025, 15:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.