PBT
180.21
198.19
459.27
366.09
242.58
154.64
121.02
92.13
78.68
67.99
Adjustment
32.22
27.45
22.17
24.00
33.72
31.17
35.58
28.38
16.38
13.77
Changes in Working Capital
75.91
12.80
-572.01
82.01
-45.87
53.87
-116.50
-68.89
13.63
-80.39
Cash after chg. in Working capital
288.34
238.44
-90.57
472.10
230.43
239.67
40.10
51.62
108.69
1.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.59
-56.43
-134.46
-79.17
-67.05
-46.88
-42.43
-31.10
-27.60
-20.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00