Shareholder's Funds
27,016.73
19,042.81
22,852.95
16,243.57
8,210.77
11,323.22
8,225.27
6,552.49
311.99
252.26
Share Capital
11.43
11.43
11.43
11.43
11.43
11.43
11.43
11.43
11.43
11.43
Total Reserves
27,005.30
19,031.38
22,841.52
16,232.14
8,199.35
11,311.79
8,213.84
6,541.06
300.56
240.83
Non-Current Liabilities
2,369.38
1,347.98
1,837.84
1,025.15
-30.86
380.97
7.65
10.71
13.92
16.70
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.84
3.83
3.32
0.45
0.77
0.00
0.00
0.00
0.00
0.00
Current Liabilities
7.80
7.50
8.16
11.18
12.11
9.88
10.19
9.12
11.43
49.37
Trade Payables
0.14
0.19
0.51
2.18
1.06
0.17
0.84
0.42
0.47
0.26
Other Current Liabilities
6.74
6.57
6.73
8.18
10.17
8.87
8.54
7.93
10.28
7.18
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.92
0.74
0.93
0.82
0.88
0.84
0.81
0.77
0.67
41.92
Total Liabilities
29,393.91
20,398.29
24,698.95
17,279.90
8,192.02
11,714.07
8,243.11
6,572.32
337.34
318.33
Net Block
10.06
11.98
12.51
14.28
15.33
14.69
12.53
7.05
7.18
4.38
Gross Block
35.98
35.84
34.39
34.22
33.74
31.34
30.74
30.83
30.55
27.08
Accumulated Depreciation
25.92
23.86
21.88
19.94
18.41
16.64
18.22
23.78
23.37
22.69
Non Current Assets
29,319.95
20,360.31
24,561.48
17,175.82
7,995.45
11,538.93
8,138.91
6,487.93
279.01
260.74
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
29,303.45
20,347.33
24,548.14
17,161.13
7,979.71
11,521.08
8,115.58
6,462.42
234.64
234.61
Long Term Loans & Adv.
6.44
1.00
0.83
0.11
0.11
2.86
10.51
9.50
10.05
8.47
Other Non Current Assets
0.00
0.00
0.00
0.30
0.30
0.30
0.30
8.96
27.15
13.28
Current Assets
73.96
37.98
137.47
104.08
196.58
175.13
104.19
84.38
58.33
57.59
Current Investments
58.70
16.53
105.65
28.03
100.18
158.58
80.54
48.66
45.72
36.53
Inventories
3.66
3.80
6.46
3.60
3.36
1.51
1.20
1.18
0.53
1.28
Sundry Debtors
1.77
6.55
10.02
6.83
4.70
3.73
3.45
2.21
2.44
2.60
Cash & Bank
5.75
5.22
4.51
56.25
81.92
5.71
13.32
27.60
6.17
12.45
Other Current Assets
4.08
5.73
10.76
9.16
6.43
5.59
5.69
4.72
3.46
4.74
Short Term Loans & Adv.
0.16
0.15
0.06
0.20
0.81
0.12
1.56
1.74
0.86
1.85
Net Current Assets
66.16
30.48
129.31
92.90
184.47
165.25
94.01
75.27
46.90
8.22
Total Assets
29,393.91
20,398.29
24,698.95
17,279.90
8,192.03
11,714.06
8,243.10
6,572.31
337.34
318.33
|