Shareholder's Funds
9,623.81
7,783.91
6,540.45
4,734.27
1,555.50
1,211.29
920.72
706.73
499.84
333.59
Share Capital
40.06
40.06
40.06
40.06
20.03
20.03
20.03
20.03
14.84
14.84
Total Reserves
9,560.50
7,743.79
6,500.39
4,694.21
1,535.47
1,191.26
900.69
686.70
485.00
318.76
Non-Current Liabilities
200.54
168.12
126.98
54.11
31.36
29.46
28.49
25.41
5.78
9.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.71
7.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
111.79
88.87
73.79
56.39
4.84
2.08
1.98
4.64
0.00
0.00
Current Liabilities
1,593.36
1,419.09
2,271.27
1,078.91
593.98
540.34
474.53
364.76
233.24
171.76
Trade Payables
849.52
801.96
921.29
594.08
175.79
149.57
203.89
157.88
99.49
68.31
Other Current Liabilities
328.65
279.51
399.57
196.75
108.74
65.19
51.51
46.95
54.77
38.85
Short Term Borrowings
0.00
0.00
683.66
95.00
0.03
0.00
0.00
0.80
0.00
0.00
Short Term Provisions
415.20
337.61
266.74
193.08
309.42
325.58
219.13
159.13
78.99
64.60
Total Liabilities
11,417.71
9,371.12
8,938.70
5,867.29
2,180.84
1,781.09
1,423.74
1,096.90
738.86
514.44
Net Block
3,399.07
3,136.89
2,921.30
981.95
202.69
202.56
177.72
74.60
84.62
58.26
Gross Block
4,336.83
3,770.10
3,286.82
1,221.61
286.14
259.54
210.98
96.68
99.12
68.46
Accumulated Depreciation
937.76
633.21
365.51
239.65
83.45
56.98
33.26
22.08
14.50
10.20
Non Current Assets
5,927.30
5,854.21
5,122.99
2,777.31
568.46
529.02
383.14
195.13
248.34
148.55
Capital Work in Progress
187.58
494.78
386.57
165.57
21.37
6.44
0.43
18.11
7.30
0.21
Non Current Investment
2,190.62
2,040.76
1,657.08
1,500.86
109.51
87.66
27.01
12.47
156.42
90.08
Long Term Loans & Adv.
137.64
148.86
146.30
115.59
218.84
167.59
110.92
39.79
0.00
0.00
Other Non Current Assets
7.11
27.58
6.37
7.88
16.05
64.77
67.05
50.16
0.00
0.00
Current Assets
5,487.71
3,513.72
3,813.01
3,089.98
1,612.38
1,252.07
1,040.60
901.76
490.52
365.81
Current Investments
2,239.51
1,061.47
868.79
896.03
689.05
350.46
149.15
247.22
0.00
0.00
Inventories
1,075.59
1,032.22
1,266.69
826.91
337.19
312.67
361.73
271.93
153.55
116.63
Sundry Debtors
749.47
492.64
470.59
369.17
131.59
112.41
141.39
113.40
93.30
70.77
Cash & Bank
761.01
155.15
138.85
476.95
99.96
104.51
89.15
83.41
99.55
59.61
Other Current Assets
662.13
59.05
166.44
106.01
354.59
372.02
299.18
185.81
144.12
118.81
Short Term Loans & Adv.
572.15
713.20
901.65
414.91
351.81
372.02
299.18
184.89
144.12
118.81
Net Current Assets
3,894.35
2,094.63
1,541.74
2,011.07
1,018.40
711.73
566.07
537.00
257.28
194.06
Total Assets
11,415.01
9,367.93
8,936.00
5,867.29
2,180.84
1,781.09
1,423.74
1,096.89
738.86
514.43
|