Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Finance - Exchange

Rating :
N/A

BSE: 534091 | NSE: MCX

3984.30
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3936.70
  •  4014.80
  •  3901.00
  •  3936.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  479737
  •  19071.60
  •  6870.00
  •  2843.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31,086.82
  • 89.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,115.78
  • 0.12%
  • 12.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.65%
  • 15.99%
  • FII
  • DII
  • Others
  • 22.07%
  • 40.15%
  • 19.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.88
  • 11.43
  • 23.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.18
  • -18.56
  • -16.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.03
  • -18.87
  • -16.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.17
  • 43.50
  • 48.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.21
  • 6.21
  • 6.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.57
  • 56.63
  • 77.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
285.58
165.11
72.96%
234.37
145.77
60.78%
181.14
133.75
35.43%
191.53
143.57
33.41%
Expenses
106.14
193.81
-45.24%
101.81
135.08
-24.63%
79.12
131.68
-39.91%
211.23
110.83
90.59%
EBITDA
179.44
-28.70
-
132.56
10.69
1,140.04%
102.02
2.07
4,828.50%
-19.70
32.74
-
EBIDTM
62.83%
-17.38%
56.56%
7.33%
56.32%
1.55%
-10.29%
22.80%
Other Income
25.24
18.91
33.47%
18.82
20.44
-7.93%
18.31
20.08
-8.81%
17.73
20.08
-11.70%
Interest
0.10
0.06
66.67%
0.05
0.10
-50.00%
0.06
0.08
-25.00%
0.05
0.09
-44.44%
Depreciation
14.03
6.57
113.55%
13.43
4.33
210.16%
13.78
5.79
138.00%
11.25
4.25
164.71%
PBT
190.55
-16.42
-
137.90
26.70
416.48%
106.49
16.28
554.12%
-13.27
48.48
-
Tax
37.37
1.63
2,192.64%
27.33
5.78
372.84%
20.52
8.56
139.72%
-9.06
8.99
-
PAT
153.18
-18.05
-
110.57
20.92
428.54%
85.97
7.72
1,013.60%
-4.21
39.49
-
PATM
53.64%
-10.93%
47.18%
14.35%
47.46%
5.77%
-2.20%
27.51%
EPS
30.12
-3.74
-
21.75
3.86
463.47%
17.23
1.07
1,510.28%
-1.05
7.61
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
892.62
683.55
513.51
366.81
390.56
397.84
300.03
259.84
259.44
234.93
222.49
Net Sales Growth
51.75%
33.11%
39.99%
-6.08%
-1.83%
32.60%
15.47%
0.15%
10.43%
5.59%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
892.62
683.55
513.51
366.81
390.56
397.84
300.03
259.84
259.44
234.93
222.49
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
498.30
619.65
364.12
205.72
243.57
219.48
212.74
187.98
179.81
159.66
142.85
Power & Fuel Cost
-
4.33
3.73
2.57
2.44
3.33
2.95
3.25
3.18
3.02
2.60
% Of Sales
-
0.63%
0.73%
0.70%
0.62%
0.84%
0.98%
1.25%
1.23%
1.29%
1.17%
Employee Cost
-
112.33
91.90
80.00
75.16
77.33
72.46
68.21
64.42
41.93
34.92
% Of Sales
-
16.43%
17.90%
21.81%
19.24%
19.44%
24.15%
26.25%
24.83%
17.85%
15.70%
Manufacturing Exp.
-
389.88
200.66
73.79
78.05
79.97
74.11
70.97
67.02
58.29
58.10
% Of Sales
-
57.04%
39.08%
20.12%
19.98%
20.10%
24.70%
27.31%
25.83%
24.81%
26.11%
General & Admin Exp.
-
76.17
56.68
39.90
38.24
45.74
45.84
40.34
41.51
51.92
42.50
% Of Sales
-
11.14%
11.04%
10.88%
9.79%
11.50%
15.28%
15.52%
16.00%
22.10%
19.10%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
41.27
14.88
12.03
52.12
16.44
20.33
8.46
6.86
7.53
0.00
% Of Sales
-
6.04%
2.90%
3.28%
13.34%
4.13%
6.78%
3.26%
2.64%
3.21%
3.29%
EBITDA
394.32
63.90
149.39
161.09
146.99
178.36
87.29
71.86
79.63
75.27
79.64
EBITDA Margin
44.18%
9.35%
29.09%
43.92%
37.64%
44.83%
29.09%
27.66%
30.69%
32.04%
35.79%
Other Income
80.10
75.80
67.96
67.60
141.92
105.27
105.22
92.02
116.90
116.91
118.09
Interest
0.26
0.27
0.21
0.24
0.19
0.16
0.01
0.04
0.20
0.30
1.37
Depreciation
52.49
35.93
21.59
22.70
22.06
18.14
15.45
16.66
18.57
24.59
25.93
PBT
421.67
103.50
195.55
205.75
266.66
265.33
177.05
147.18
177.76
167.29
170.42
Tax
76.16
18.87
41.60
40.60
41.53
28.87
7.45
38.82
51.17
47.03
45.01
Tax Rate
18.06%
18.23%
21.27%
21.91%
15.57%
10.88%
4.86%
26.38%
28.79%
29.09%
26.41%
PAT
345.51
83.11
148.97
143.45
225.22
236.46
145.81
108.36
126.59
114.63
125.41
PAT before Minority Interest
345.51
83.11
148.97
143.45
225.22
236.46
145.81
108.36
126.59
114.63
125.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
38.71%
12.16%
29.01%
39.11%
57.67%
59.44%
48.60%
41.70%
48.79%
48.79%
56.37%
PAT Growth
589.92%
-44.21%
3.85%
-36.31%
-4.75%
62.17%
34.56%
-14.40%
10.43%
-8.60%
 
EPS
67.75
16.30
29.21
28.13
44.16
46.36
28.59
21.25
24.82
22.48
24.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,159.03
2,069.06
1,943.70
1,887.46
1,769.15
1,580.70
1,561.08
1,532.88
1,481.65
1,391.82
Share Capital
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
Total Reserves
2,108.03
2,018.06
1,892.70
1,836.46
1,718.15
1,528.19
1,505.53
1,477.89
1,427.81
1,340.82
Non-Current Liabilities
921.13
847.47
801.50
809.37
814.46
781.44
734.72
712.41
639.35
606.07
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
858.29
794.27
738.46
759.05
771.07
745.26
714.21
671.71
623.78
572.80
Current Liabilities
1,184.14
938.34
818.47
586.94
939.26
456.30
405.01
331.79
401.49
441.74
Trade Payables
61.58
21.35
26.41
20.33
31.03
33.23
41.63
30.08
18.79
9.51
Other Current Liabilities
1,121.83
868.74
761.13
526.37
866.65
389.90
332.31
258.49
333.76
318.81
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.73
48.25
30.93
40.24
41.58
33.17
31.07
43.22
48.94
113.41
Total Liabilities
4,264.30
3,854.87
3,563.67
3,283.77
3,522.87
2,818.44
2,700.81
2,577.08
2,522.49
2,439.68
Net Block
379.41
150.18
156.46
159.38
158.34
158.01
156.23
151.78
136.98
142.82
Gross Block
571.09
306.20
291.11
273.41
250.44
232.42
215.57
194.83
161.55
357.28
Accumulated Depreciation
191.68
156.02
134.65
114.03
92.10
74.41
59.34
43.05
24.57
214.47
Non Current Assets
2,813.93
2,188.19
1,713.78
2,126.28
1,991.71
1,597.99
1,624.32
1,667.26
1,043.60
762.29
Capital Work in Progress
15.87
168.53
94.79
26.32
23.67
18.95
5.54
0.36
3.13
2.28
Non Current Investment
602.53
844.13
444.00
606.63
594.33
483.92
422.38
435.84
249.98
7.18
Long Term Loans & Adv.
963.09
865.45
808.52
828.63
839.97
812.25
751.43
708.81
651.49
604.37
Other Non Current Assets
853.03
159.90
210.01
505.32
375.40
124.86
288.74
370.47
2.02
5.63
Current Assets
1,450.37
1,666.68
1,849.89
1,157.49
1,531.16
1,220.45
1,076.49
909.82
1,478.89
1,677.39
Current Investments
311.42
202.40
713.49
598.46
661.81
582.35
899.67
762.63
864.35
1,287.94
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
67.91
14.64
11.47
8.96
6.46
6.01
6.31
2.81
4.19
10.65
Cash & Bank
965.63
1,177.86
975.46
426.08
759.26
534.59
59.66
19.27
500.31
265.63
Other Current Assets
105.41
63.74
70.29
56.28
103.63
97.50
110.85
125.11
110.02
113.16
Short Term Loans & Adv.
47.70
208.04
79.18
67.71
34.67
22.07
38.67
54.12
58.81
76.72
Net Current Assets
266.23
728.34
1,031.42
570.55
591.90
764.15
671.48
578.03
1,077.40
1,235.65
Total Assets
4,264.30
3,854.87
3,563.67
3,283.77
3,522.87
2,818.44
2,700.81
2,577.08
2,522.49
2,439.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
520.91
141.42
391.30
-184.43
449.15
258.21
99.34
-32.08
77.52
69.61
PBT
101.98
190.57
184.05
266.75
265.37
153.69
147.18
177.76
167.29
170.42
Adjustment
-33.13
-32.19
-17.65
-76.26
-104.19
-81.25
-74.32
-89.33
-85.21
-80.55
Changes in Working Capital
503.17
32.57
257.20
-327.08
340.24
215.29
56.12
-69.58
56.88
20.64
Cash after chg. in Working capital
572.02
190.95
423.60
-136.59
501.42
287.73
128.98
18.85
138.96
110.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.11
-49.53
-32.30
-47.84
-52.27
-29.52
-29.64
-50.93
-55.81
-40.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.63
0.00
Cash From Investing Activity
-424.30
-8.08
-142.22
-38.78
-27.20
-92.66
36.05
55.27
-30.42
-68.39
Net Fixed Assets
-109.90
-86.59
-83.01
-25.08
-22.01
-28.75
-25.92
-30.51
194.88
-5.21
Net Investments
79.24
181.73
46.76
-23.93
-168.70
164.12
-221.33
-83.85
181.71
-202.84
Others
-393.64
-103.22
-105.97
10.23
163.51
-228.03
283.30
169.63
-407.01
139.66
Cash from Financing Activity
-98.18
-89.48
-141.65
-153.89
-123.42
-104.53
-92.12
-39.90
-61.42
-19.27
Net Cash Inflow / Outflow
-1.57
43.86
107.43
-377.10
298.53
61.02
43.27
-16.71
-14.32
-18.05
Opening Cash & Equivalents
181.08
137.22
29.79
406.89
108.36
47.34
4.07
20.78
35.10
53.15
Closing Cash & Equivalent
179.51
181.08
137.22
29.79
406.89
108.36
47.34
4.07
20.78
35.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
423.34
405.70
381.12
370.09
346.89
309.65
305.20
299.78
289.97
272.91
ROA
2.05%
4.02%
4.19%
6.62%
7.46%
5.28%
4.11%
4.96%
4.62%
5.30%
ROE
3.93%
7.42%
7.49%
12.32%
14.12%
9.30%
7.02%
8.97%
7.99%
9.26%
ROCE
4.84%
9.51%
9.62%
14.60%
15.85%
9.76%
9.52%
12.59%
11.27%
12.68%
Fixed Asset Turnover
1.56
1.72
1.30
1.49
1.65
1.34
1.27
1.46
0.91
0.63
Receivable days
22.04
9.28
10.16
7.21
5.72
7.49
6.41
4.92
11.53
16.11
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
64.38
81.50
81.61
57.67
40.02
65.45
Cash Conversion Cycle
22.04
9.28
10.16
7.21
-58.66
-74.00
-75.21
-52.74
-28.49
-49.34
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
378.70
908.48
767.88
1404.95
1659.31
0.00
3680.50
889.80
539.69
125.12

News Update:


  • Multi Commodity Exchange of India turns black in Q2
    21st Oct 2024, 10:50 AM

    Consolidated total income of the company increased by 74.53% at Rs 280.86 crore for Q2FY25

    Read More
  • Multi Commodity Exch - Quarterly Results
    19th Oct 2024, 18:00 PM

    Read More
  • MCX revises transaction fees on futures, options contracts
    25th Sep 2024, 11:55 AM

    For futures contracts, the transaction fee will be Rs 2.10 per lakh of turnover value

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.