PBT
157.41
178.95
271.55
242.13
139.99
149.19
135.26
118.44
110.04
64.94
Adjustment
116.52
96.11
54.34
71.33
49.41
3.80
4.78
-8.23
-30.52
6.74
Changes in Working Capital
22.34
6.72
-5.67
-22.16
14.34
-44.83
-18.92
-12.17
3.14
-9.64
Cash after chg. in Working capital
296.26
281.78
320.21
291.29
203.74
108.17
121.12
98.04
82.66
62.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.77
1.54
Tax Paid
-27.26
-44.04
-76.17
-55.06
-47.61
-51.74
-46.64
-36.49
-26.10
-21.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00