Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Gas Transmission/Marketing

Rating :
N/A

BSE: 539957 | NSE: MGL

1699.40
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1667.55
  •  1713.40
  •  1650.00
  •  1666.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  616911
  •  10390.14
  •  1988.00
  •  1011.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,708.87
  • 12.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,352.15
  • 2.16%
  • 2.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.50%
  • 0.58%
  • 6.51%
  • FII
  • DII
  • Others
  • 34.2%
  • 25.22%
  • 0.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.54
  • 16.01
  • 20.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.17
  • 11.85
  • 14.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.66
  • 10.19
  • 29.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.21
  • 13.21
  • 13.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.52
  • 1.52
  • 1.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.08
  • 4.08
  • 4.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,962.87
1,728.94
13.53%
1,832.15
1,690.18
8.40%
1,771.46
1,771.81
-0.02%
1,723.77
1,838.44
-6.24%
Expenses
1,549.45
1,250.06
23.95%
1,395.40
1,168.91
19.38%
1,376.42
1,382.11
-0.41%
1,275.08
1,582.34
-19.42%
EBITDA
413.42
478.88
-13.67%
436.75
521.27
-16.21%
395.04
389.70
1.37%
448.69
256.10
75.20%
EBIDTM
21.06%
27.70%
23.84%
30.84%
22.30%
21.99%
26.03%
13.93%
Other Income
46.93
43.71
7.37%
35.65
38.95
-8.47%
44.13
33.64
31.18%
48.07
32.25
49.05%
Interest
3.20
2.47
29.55%
3.20
2.51
27.49%
5.60
2.21
153.39%
2.72
2.42
12.40%
Depreciation
85.17
65.79
29.46%
83.29
62.04
34.25%
87.75
63.83
37.47%
68.29
58.53
16.68%
PBT
371.98
454.33
-18.13%
385.91
495.67
-22.14%
345.82
357.30
-3.21%
425.75
227.40
87.23%
Tax
88.48
115.83
-23.61%
97.14
127.27
-23.67%
93.56
88.49
5.73%
108.57
55.33
96.22%
PAT
283.50
338.50
-16.25%
288.77
368.40
-21.62%
252.26
268.81
-6.16%
317.18
172.07
84.33%
PATM
14.44%
19.58%
15.76%
21.80%
14.24%
15.17%
18.40%
9.36%
EPS
28.70
34.27
-16.25%
29.23
37.30
-21.64%
25.54
27.21
-6.14%
32.11
17.42
84.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
7,290.25
6,290.10
6,299.28
Net Sales Growth
3.71%
-0.15%
 
Cost Of Goods Sold
4,033.03
3,645.60
4,434.85
Gross Profit
3,257.22
2,644.50
1,864.43
GP Margin
44.68%
42.04%
29.60%
Total Expenditure
5,596.35
4,446.20
5,115.17
Power & Fuel Cost
-
157.52
148.18
% Of Sales
-
2.50%
2.35%
Employee Cost
-
119.41
107.89
% Of Sales
-
1.90%
1.71%
Manufacturing Exp.
-
145.66
119.50
% Of Sales
-
2.32%
1.90%
General & Admin Exp.
-
34.49
32.16
% Of Sales
-
0.55%
0.51%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
343.52
272.59
% Of Sales
-
5.46%
4.33%
EBITDA
1,693.90
1,843.90
1,184.11
EBITDA Margin
23.24%
29.31%
18.80%
Other Income
174.78
174.87
111.96
Interest
14.72
13.30
9.39
Depreciation
324.50
283.87
231.14
PBT
1,529.46
1,721.60
1,055.54
Tax
387.75
445.23
265.49
Tax Rate
25.35%
25.86%
25.15%
PAT
1,141.71
1,276.37
790.05
PAT before Minority Interest
1,141.73
1,276.37
790.05
Minority Interest
0.02
0.00
0.00
PAT Margin
15.66%
20.29%
12.54%
PAT Growth
-0.53%
61.56%
 
EPS
115.56
129.19
79.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
5,130.21
4,134.22
Share Capital
98.78
98.78
Total Reserves
5,031.43
4,035.44
Non-Current Liabilities
546.40
336.92
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
45.50
33.43
Current Liabilities
1,699.78
1,561.17
Trade Payables
347.85
322.21
Other Current Liabilities
1,334.67
1,219.65
Short Term Borrowings
0.00
0.00
Short Term Provisions
17.26
19.31
Total Liabilities
7,381.29
6,032.31
Net Block
4,365.92
3,025.70
Gross Block
5,711.50
4,118.64
Accumulated Depreciation
1,345.58
1,092.94
Non Current Assets
5,473.69
4,026.09
Capital Work in Progress
823.39
708.62
Non Current Investment
50.00
0.00
Long Term Loans & Adv.
225.61
204.35
Other Non Current Assets
8.77
87.42
Current Assets
1,907.60
2,006.22
Current Investments
1,018.76
1,309.82
Inventories
42.07
33.84
Sundry Debtors
296.49
294.03
Cash & Bank
426.12
227.87
Other Current Assets
124.16
23.25
Short Term Loans & Adv.
99.84
117.41
Net Current Assets
207.82
445.05
Total Assets
7,381.29
6,032.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
1,567.87
969.30
PBT
1,721.60
1,055.54
Adjustment
176.56
164.14
Changes in Working Capital
93.96
13.40
Cash after chg. in Working capital
1,992.12
1,233.08
Interest Paid
0.00
0.00
Tax Paid
-424.25
-263.78
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1,081.95
-649.09
Net Fixed Assets
-825.34
Net Investments
-326.14
Others
69.53
Cash from Financing Activity
-499.25
-284.79
Net Cash Inflow / Outflow
-13.33
35.42
Opening Cash & Equivalents
117.90
82.48
Closing Cash & Equivalent
129.37
117.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
519.36
418.53
ROA
19.03%
13.10%
ROE
27.55%
19.11%
ROCE
37.45%
25.76%
Fixed Asset Turnover
1.41
1.68
Receivable days
15.59
15.51
Inventory Days
2.00
1.78
Payable days
33.54
26.52
Cash Conversion Cycle
-15.95
-9.23
Total Debt/Equity
0.00
0.00
Interest Cover
130.44
113.41

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.