Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

MM Rubber Company Ltd.

Rubber Products

Rating :

N/A

BSE: 509196 | NSE: Not Listed

Watchlist

NSE BSE

86.75

21-Nov-2024

Open
High
Low
Previous Close

85.68
87.85
85.68
85.68

Volume
Traded Value (lacs)
52 Week High
52 Week Low

490
42207
155.40
80.70

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

54.46
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

62.01
N/A
8.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.88
5.90
3.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-19.05
-
-46.54

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

25.32
-
25.79

P:BV (Average)

8 Years
5 Years
3 Years

5.24
5.24
6.16

EV:EBITDA (Average)

8 Years
5 Years
3 Years

64.91
86.28
133.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 10.85 10.34 4.93% 10.26 10.52 -2.47% 9.90 9.83 0.71% 10.88 10.98 -0.91%
Expenses 12.97 10.02 29.44% 9.76 10.01 -2.50% 10.81 8.76 23.40% 10.75 9.89 8.70%
EBITDA -2.12 0.31 - 0.50 0.51 -1.96% -0.91 1.07 - 0.12 1.09 -88.99%
EBIDTM -19.50% 3.03% 4.86% 4.85% -9.20% 10.86% 1.13% 9.92%
Other Income 0.01 0.01 0.00% 0.01 0.01 0.00% 0.02 0.01 100.00% 0.02 0.01 100.00%
Interest 0.21 0.14 50.00% 0.19 0.08 137.50% 0.19 0.10 90.00% 0.15 0.09 66.67%
Depreciation 0.27 0.17 58.82% 0.18 0.12 50.00% 0.41 0.30 36.67% 0.14 0.16 -12.50%
PBT -2.58 0.02 - 0.14 0.32 -56.25% -1.50 0.69 - -0.15 0.85 -
Tax 0.00 0.00 0 0.00 0.15 -100.00% 0.20 0.26 -23.08% 0.00 0.00 0
PAT -2.58 0.02 - 0.14 0.17 -17.65% -1.70 0.43 - -0.15 0.85 -
PATM -23.81% 0.17% 1.34% 1.61% -17.13% 4.37% -1.34% 7.71%
EPS -4.17 0.03 - 0.22 0.27 -18.52% -2.74 0.69 - -0.24 1.37 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 41.89 41.64 41.46 37.18 27.93 31.27 29.99 25.92 20.13 18.76 17.79 Net Sales Growth 0.53% 0.43% 11.51% 33.12% -10.68% 4.27% 15.70% 28.76% 7.30% 5.45% Cost Of Goods Sold 21.73 10.88 8.42 0.48 0.96 -0.38 0.05 1.00 0.56 0.59 0.25 Gross Profit 20.16 30.76 33.03 36.70 26.97 31.66 29.95 24.92 19.57 18.16 17.54 GP Margin 48.11% 73.87% 79.67% 98.71% 96.56% 101.25% 99.87% 96.14% 97.22% 96.80% 98.59% Total Expenditure 44.29 41.53 37.26 34.66 30.98 31.82 28.41 24.58 19.10 17.84 16.88 Power & Fuel Cost - 0.73 0.63 0.39 0.25 0.36 0.27 0.56 0.55 0.56 0.70 % Of Sales - 1.75% 1.52% 1.05% 0.90% 1.15% 0.90% 2.16% 2.73% 2.99% 3.93% Employee Cost - 6.23 5.52 4.49 8.30 6.04 4.70 3.79 3.43 2.96 2.64 % Of Sales - 14.96% 13.31% 12.08% 29.72% 19.32% 15.67% 14.62% 17.04% 15.78% 14.84% Manufacturing Exp. - 11.06 10.97 19.50 13.98 16.02 14.31 12.21 8.91 8.20 8.43 % Of Sales - 26.56% 26.46% 52.45% 50.05% 51.23% 47.72% 47.11% 44.26% 43.71% 47.39% General & Admin Exp. - 4.20 3.65 3.08 3.24 3.59 3.15 2.94 2.63 2.65 2.58 % Of Sales - 10.09% 8.80% 8.28% 11.60% 11.48% 10.50% 11.34% 13.07% 14.13% 14.50% Selling & Distn. Exp. - 8.42 8.07 6.71 4.24 6.20 5.94 4.08 3.03 2.87 2.27 % Of Sales - 20.22% 19.46% 18.05% 15.18% 19.83% 19.81% 15.74% 15.05% 15.30% 12.76% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.27 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA -2.41 0.11 4.20 2.52 -3.05 -0.55 1.58 1.34 1.03 0.92 0.91 EBITDA Margin -5.75% 0.26% 10.13% 6.78% -10.92% -1.76% 5.27% 5.17% 5.12% 4.90% 5.12% Other Income 0.06 0.06 0.03 0.02 0.02 0.02 0.02 0.05 0.17 0.13 0.11 Interest 0.74 0.63 0.38 0.36 0.22 0.45 0.66 0.66 0.65 0.71 0.71 Depreciation 1.00 0.84 0.73 0.54 0.47 0.37 0.34 0.29 0.17 0.08 0.08 PBT -4.09 -1.30 3.12 1.65 -3.72 -1.34 0.60 0.45 0.38 0.26 0.24 Tax 0.20 0.35 0.56 0.20 0.03 0.33 0.12 0.14 0.07 0.00 0.00 Tax Rate -4.89% -26.92% 17.95% 12.12% -0.81% 58.93% 20.00% 31.11% 18.42% 0.00% 0.00% PAT -4.29 -1.65 2.56 1.45 -3.75 0.22 0.48 0.30 0.31 0.26 0.24 PAT before Minority Interest -4.29 -1.65 2.56 1.45 -3.75 0.22 0.48 0.30 0.31 0.26 0.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -10.24% -3.96% 6.17% 3.90% -13.43% 0.70% 1.60% 1.16% 1.54% 1.39% 1.35% PAT Growth -391.84% - 76.55% - - -54.17% 60.00% -3.23% 19.23% 8.33% EPS -6.92 -2.66 4.13 2.34 -6.05 0.35 0.77 0.48 0.50 0.42 0.39

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 17.90 19.56 13.03 11.58 15.33 6.65 6.18 7.36 0.57 0.36 Share Capital 1.25 1.25 1.25 1.25 1.25 1.00 1.00 1.00 1.00 1.00 Total Reserves 16.66 18.31 11.78 10.33 14.08 5.66 5.18 6.37 -0.43 -0.64 Non-Current Liabilities 5.70 3.57 2.03 2.38 2.96 2.50 2.83 2.29 0.02 0.08 Secured Loans 2.04 0.15 0.04 0.44 1.04 1.01 1.34 0.40 0.02 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Current Liabilities 8.68 6.68 7.17 6.39 2.88 7.57 7.89 6.79 7.63 8.11 Trade Payables 1.90 2.74 2.23 1.64 2.13 2.06 2.55 1.11 1.49 1.86 Other Current Liabilities 1.14 0.89 1.37 1.51 0.74 1.54 1.32 1.48 1.74 1.72 Short Term Borrowings 5.37 2.39 3.18 3.00 0.00 3.97 4.02 4.20 4.41 4.54 Short Term Provisions 0.27 0.66 0.40 0.25 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 32.28 29.81 22.23 20.35 21.17 16.72 16.90 16.44 8.22 8.55 Net Block 21.87 19.50 12.63 11.73 10.20 8.59 8.61 9.01 0.69 0.65 Gross Block 26.64 23.43 15.84 21.46 19.57 17.68 17.36 17.47 8.89 8.78 Accumulated Depreciation 4.77 3.93 3.20 9.73 9.37 9.09 8.75 8.46 8.20 8.12 Non Current Assets 22.33 20.37 13.12 12.07 10.52 9.58 9.53 9.94 1.16 1.07 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.46 0.87 0.48 0.34 0.32 0.99 0.92 0.93 0.47 0.42 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 9.96 9.43 9.11 8.28 10.64 7.15 7.36 6.51 7.07 7.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.28 6.94 5.05 4.97 5.67 4.32 3.88 4.11 4.14 4.32 Sundry Debtors 2.83 1.74 2.72 2.20 1.80 2.06 2.86 1.79 1.60 1.41 Cash & Bank 0.47 0.36 0.47 0.48 2.33 0.57 0.41 0.34 0.35 0.45 Other Current Assets 0.36 0.01 0.01 0.01 0.85 0.20 0.23 0.27 0.97 1.29 Short Term Loans & Adv. 0.35 0.38 0.86 0.63 0.52 0.20 0.20 0.26 0.82 0.99 Net Current Assets 1.28 2.75 1.94 1.89 7.77 -0.42 -0.53 -0.29 -0.57 -0.64 Total Assets 32.29 29.80 22.23 20.35 21.16 16.73 16.89 16.45 8.23 8.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.05 3.11 1.92 -2.06 -0.63 1.46 1.76 0.37 0.52 0.36 PBT -1.30 3.12 1.65 -3.72 0.55 0.60 0.45 0.38 0.26 0.24 Adjustment 1.34 1.03 0.81 0.65 0.76 0.94 0.86 0.61 0.62 0.64 Changes in Working Capital -0.55 -0.79 -0.54 1.01 -1.79 0.05 0.48 -0.61 -0.36 -0.52 Cash after chg. in Working capital -0.52 3.36 1.92 -2.06 -0.48 1.58 1.79 0.37 0.52 0.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.53 -0.25 0.00 0.00 -0.15 -0.12 -0.03 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.15 -2.20 -1.42 -1.98 -1.01 -0.30 -1.84 -0.01 0.02 -0.17 Net Fixed Assets -3.21 -7.59 5.62 -1.89 -1.89 -0.32 0.11 -8.58 -0.11 -0.28 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.06 5.39 -7.04 -0.09 0.88 0.02 -1.95 8.57 0.13 0.11 Cash from Financing Activity 4.32 -1.02 -0.51 2.19 3.41 -1.00 0.14 -0.45 -0.64 -0.21 Net Cash Inflow / Outflow 0.11 -0.11 -0.01 -1.85 1.76 0.16 0.06 -0.08 -0.10 -0.03 Opening Cash & Equivalents 0.36 0.47 0.48 2.33 0.57 0.41 0.34 0.42 0.45 0.48 Closing Cash & Equivalent 0.47 0.36 0.47 0.48 2.33 0.57 0.41 0.34 0.35 0.45

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 14.20 16.85 12.74 10.29 15.85 3.81 2.86 2.25 1.13 0.72 ROA -5.33% 9.84% 6.83% -18.06% 1.18% 2.83% 1.81% 2.50% 3.09% 2.81% ROE -17.09% 27.77% 20.26% -46.03% 3.78% 28.65% 23.67% 36.63% 56.27% 89.94% ROCE -4.59% 28.51% 18.51% -33.18% 11.08% 17.64% 17.03% 18.82% 19.42% 19.41% Fixed Asset Turnover 1.85 2.30 2.15 1.46 1.79 1.82 1.56 1.76 2.43 2.38 Receivable days 18.06 18.03 22.42 24.35 21.07 28.14 31.21 26.72 25.56 28.47 Inventory Days 52.26 48.53 45.68 64.83 54.58 46.96 53.62 64.93 71.90 75.77 Payable days 77.76 107.66 1468.08 721.22 -1967.21 32.30 30.84 28.65 39.81 51.91 Cash Conversion Cycle -7.45 -41.10 -1399.98 -632.04 2042.85 42.79 53.99 62.99 57.65 52.33 Total Debt/Equity 0.84 0.24 0.45 0.58 0.11 2.78 3.94 4.28 7.87 12.89 Interest Cover -1.07 9.13 5.63 -15.70 2.24 1.91 1.68 1.58 1.36 1.34

Top Investors:

ashok peter jacob

sharad kanayalal shah

m m housing private ltd

devon plantations & industrieslimited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback