Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Construction - Real Estate

Rating :
42/99

BSE: 532723 | NSE: Not Listed

45.88
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  42.56
  •  45.88
  •  42.56
  •  42.56
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68
  •  3059
  •  45.88
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.01
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88.84
  • N/A
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 5.59%
  • 13.55%
  • FII
  • DII
  • Others
  • 0%
  • 2.47%
  • 3.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.04
  • 13.49
  • -25.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.10
  • 17.84
  • 56.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.27
  • 2.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.26
  • 0.30
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -893.23
  • -968.49
  • 7.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
8.47
2.16
292.13%
4.05
0.16
2,431.25%
0.94
-0.88
-
2.54
1.66
53.01%
Expenses
11.25
3.17
254.89%
5.95
0.72
726.39%
4.09
2.23
83.41%
3.00
2.98
0.67%
EBITDA
-2.78
-1.01
-
-1.90
-0.56
-
-3.15
-3.11
-
-0.46
-1.32
-
EBIDTM
-32.85%
-46.49%
-46.79%
-342.59%
-336.07%
352.95%
-18.22%
-79.58%
Other Income
0.28
0.24
16.67%
0.26
0.24
8.33%
0.24
0.31
-22.58%
0.24
0.24
0.00%
Interest
0.23
0.23
0.00%
0.22
0.22
0.00%
0.22
0.22
0.00%
0.23
0.23
0.00%
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
-2.73
-0.99
-
-1.86
-0.55
-
-3.13
-3.03
-
-0.46
-1.31
-
Tax
-0.56
0.00
-
-0.35
0.00
-
-0.96
-0.49
-
0.00
-0.28
-
PAT
-2.17
-0.99
-
-1.51
-0.55
-
-2.17
-2.53
-
-0.46
-1.03
-
PATM
-25.64%
-45.98%
-37.31%
-336.42%
-231.91%
287.84%
-17.95%
-62.05%
EPS
-2.93
-1.34
-
-2.04
-0.74
-
-2.93
-3.42
-
-0.61
-1.39
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
16.00
5.80
7.34
14.19
7.56
3.08
5.66
0.00
0.00
0.00
7.13
Net Sales Growth
416.13%
-20.98%
-48.27%
87.70%
145.45%
-45.58%
0
0
0
-100%
 
Cost Of Goods Sold
10.35
8.85
6.34
-17.08
3.82
-2.96
1.33
0.00
0.00
0.00
3.90
Gross Profit
5.65
-3.05
0.99
31.27
3.74
6.04
4.33
0.00
0.00
0.00
3.23
GP Margin
35.33%
-52.59%
13.49%
220.37%
49.47%
196.10%
76.50%
0
0
0
45.30%
Total Expenditure
24.29
10.98
14.30
14.74
16.01
5.36
7.18
1.75
2.26
1.99
7.45
Power & Fuel Cost
-
0.00
0.27
0.43
0.26
0.00
0.04
0.04
0.03
0.00
0.00
% Of Sales
-
0%
3.68%
3.03%
3.44%
0%
0.71%
0
0
0
0%
Employee Cost
-
0.37
1.57
2.00
0.79
0.14
0.45
0.43
0.90
0.64
1.00
% Of Sales
-
6.38%
21.39%
14.09%
10.45%
4.55%
7.95%
0
0
0
14.03%
Manufacturing Exp.
-
0.00
2.28
26.67
9.91
6.71
4.35
0.00
0.00
0.00
0.55
% Of Sales
-
0%
31.06%
187.95%
131.08%
217.86%
76.86%
0
0
0
7.71%
General & Admin Exp.
-
0.35
1.39
1.75
0.90
0.56
0.66
1.15
1.24
0.67
0.74
% Of Sales
-
6.03%
18.94%
12.33%
11.90%
18.18%
11.66%
0
0
0
10.38%
Selling & Distn. Exp.
-
0.20
1.42
0.71
0.20
0.06
0.30
0.10
0.05
0.67
1.15
% Of Sales
-
3.45%
19.35%
5.00%
2.65%
1.95%
5.30%
0
0
0
16.13%
Miscellaneous Exp.
-
1.21
1.04
0.26
0.12
0.85
0.04
0.04
0.04
0.00
1.15
% Of Sales
-
20.86%
14.17%
1.83%
1.59%
27.60%
0.71%
0
0
0
1.40%
EBITDA
-8.29
-5.18
-6.96
-0.55
-8.45
-2.28
-1.52
-1.75
-2.26
-1.99
-0.32
EBITDA Margin
-51.81%
-89.31%
-94.82%
-3.88%
-111.77%
-74.03%
-26.86%
0
0
0
-4.49%
Other Income
1.02
0.97
27.31
1.49
6.36
1.35
1.20
0.20
3.06
3.55
1.78
Interest
0.90
0.90
1.34
0.95
0.19
0.09
1.58
0.44
0.23
0.15
0.01
Depreciation
0.04
0.02
0.03
1.34
0.22
0.01
0.00
0.00
0.00
0.00
0.02
PBT
-8.18
-5.13
18.97
-1.35
-2.49
-1.03
-1.90
-2.00
0.57
1.40
1.44
Tax
-1.87
-0.96
0.44
1.45
0.00
0.00
0.00
0.00
0.11
0.19
0.18
Tax Rate
22.86%
18.71%
2.32%
-60.42%
0.00%
0.00%
0.00%
0.00%
19.30%
13.57%
12.50%
PAT
-6.31
-4.17
18.54
-3.85
-2.49
-1.03
-1.90
-2.00
0.46
1.21
1.26
PAT before Minority Interest
-6.31
-4.17
18.54
-3.85
-2.49
-1.03
-1.90
-2.00
0.46
1.21
1.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-39.44%
-71.90%
252.59%
-27.13%
-32.94%
-33.44%
-33.57%
0
0
0
17.67%
PAT Growth
0.00%
-
-
-
-
-
-
-
-61.98%
-3.97%
 
EPS
-8.53
-5.64
25.05
-5.20
-3.36
-1.39
-2.57
-2.70
0.62
1.64
1.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
98.17
102.12
115.41
87.82
54.26
55.29
57.20
59.20
58.73
57.38
Share Capital
7.41
7.41
7.41
7.41
7.41
7.41
7.41
7.41
7.41
7.41
Total Reserves
90.76
94.71
108.00
80.40
46.85
47.88
49.78
51.79
51.32
49.97
Non-Current Liabilities
-1.86
-0.39
9.16
1.61
0.10
0.12
0.11
0.11
0.01
0.25
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.33
8.38
1.43
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.08
0.24
0.11
0.10
0.10
0.12
0.11
0.11
0.01
0.25
Current Liabilities
65.15
52.32
73.43
72.73
26.22
17.35
12.50
10.05
37.64
61.30
Trade Payables
2.91
2.87
2.31
0.46
1.50
0.75
1.07
0.79
35.69
1.04
Other Current Liabilities
10.09
7.90
15.87
2.95
1.82
3.12
1.25
1.58
0.81
43.22
Short Term Borrowings
51.88
41.14
55.22
69.30
22.88
13.29
9.98
7.50
1.00
16.89
Short Term Provisions
0.27
0.42
0.04
0.02
0.03
0.19
0.19
0.18
0.14
0.16
Total Liabilities
161.46
154.05
198.74
162.80
80.58
72.76
69.81
69.36
96.38
118.93
Net Block
0.04
0.06
67.16
64.70
0.07
0.05
0.04
0.04
0.05
0.09
Gross Block
0.13
0.13
73.97
70.19
0.14
0.11
0.10
0.10
0.10
0.77
Accumulated Depreciation
0.09
0.07
6.81
5.49
0.07
0.06
0.06
0.05
0.05
0.69
Non Current Assets
60.08
61.10
114.49
91.29
25.89
27.07
26.55
26.36
25.91
24.79
Capital Work in Progress
0.00
0.00
0.20
1.03
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
33.32
34.32
15.64
16.97
22.18
23.45
23.05
22.87
22.56
20.21
Long Term Loans & Adv.
24.39
25.27
31.30
8.40
3.47
3.41
3.30
3.30
3.15
3.45
Other Non Current Assets
2.32
1.45
0.19
0.18
0.17
0.16
0.15
0.14
0.15
1.05
Current Assets
101.38
92.94
84.24
71.51
54.69
45.70
43.26
42.99
70.48
94.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
72.55
70.23
61.60
44.52
42.08
39.13
40.46
38.02
32.96
66.62
Sundry Debtors
9.89
6.61
4.15
4.03
1.23
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.50
0.41
1.90
2.13
3.09
4.34
0.14
0.21
0.12
3.66
Other Current Assets
18.44
8.89
4.02
4.02
8.28
2.23
2.65
4.76
37.40
23.85
Short Term Loans & Adv.
7.55
6.80
12.57
16.82
4.36
2.21
2.63
4.75
37.40
22.94
Net Current Assets
36.23
40.63
10.81
-1.22
28.47
28.35
30.76
32.94
32.84
32.84
Total Assets
161.46
154.04
198.73
162.80
80.58
72.77
69.81
69.35
96.39
118.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-10.38
-27.68
-26.46
-7.31
-11.76
2.33
-2.13
-8.91
-7.78
-1.38
PBT
-5.13
18.97
-2.40
-2.49
-1.03
-1.90
-2.00
0.57
1.40
1.44
Adjustment
1.16
-23.03
2.86
-5.41
0.32
1.03
0.25
-2.92
-3.81
-1.77
Changes in Working Capital
-6.39
-23.21
-24.50
0.59
-11.05
3.20
-0.37
-6.56
-5.05
-0.62
Cash after chg. in Working capital
-10.36
-27.27
-24.04
-7.31
-11.76
2.33
-2.13
-8.91
-7.46
-0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.41
-2.42
0.00
0.00
0.00
0.00
0.00
-0.32
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.97
37.63
3.05
0.42
1.01
0.14
0.02
2.72
6.95
1.21
Net Fixed Assets
0.00
-0.01
0.01
0.01
-0.03
-0.01
0.00
0.00
0.58
Net Investments
0.00
10.80
0.00
0.96
0.54
0.00
0.00
0.00
0.00
Others
0.97
26.84
3.04
-0.55
0.50
0.15
0.02
2.72
6.37
Cash from Financing Activity
9.51
-10.21
23.87
4.28
9.50
1.73
2.04
6.27
0.85
0.00
Net Cash Inflow / Outflow
0.10
-0.26
0.46
-2.61
-1.25
4.20
-0.07
0.08
0.03
-0.17
Opening Cash & Equivalents
0.39
1.11
0.65
3.26
4.32
0.12
0.19
0.11
0.08
0.37
Closing Cash & Equivalent
0.48
0.39
1.11
0.65
3.07
4.32
0.12
0.19
0.11
0.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
132.44
137.77
126.25
89.03
73.20
74.59
77.16
79.86
79.24
77.41
ROA
-2.64%
10.51%
-2.13%
-2.05%
-1.35%
-2.67%
-2.88%
0.56%
1.13%
1.06%
ROE
-4.16%
18.94%
-4.82%
-4.14%
-1.88%
-3.39%
-3.44%
0.79%
2.09%
2.20%
ROCE
-2.88%
13.50%
-0.98%
-2.15%
-1.29%
-0.47%
-2.33%
1.26%
2.33%
1.95%
Fixed Asset Turnover
43.12
0.20
0.20
0.22
24.64
54.32
0.00
0.00
0.00
9.23
Receivable days
518.88
267.76
105.17
126.96
146.05
0.00
0.00
0.00
0.00
0.00
Inventory Days
4489.42
3279.60
1364.53
2090.15
4808.49
2564.95
0.00
0.00
0.00
3408.90
Payable days
119.08
148.91
-29.60
93.73
-139.00
249.61
591.23
6746.32
5081.49
57.22
Cash Conversion Cycle
4889.21
3398.45
1499.31
2123.38
5093.54
2315.33
-591.23
-6746.32
-5081.49
3351.69
Total Debt/Equity
0.53
0.41
0.68
1.07
0.42
0.24
0.17
0.13
0.02
0.29
Interest Cover
-4.71
15.21
-1.51
-12.14
-10.23
-0.20
-3.52
3.52
10.14
261.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.