Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

MPDL Ltd.

Sugar

Rating :
N/A

BSE: 532723 | NSE: Not Listed

NSE BSE
58.10
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  59.60
  •  61.47
  •  58.10
  •  59.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1245
  •  0.74
  •  69.00
  •  31.41

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.07
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 89.02
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 5.74%
  • 13.55%
  • FII
  • DII
  • Others
  • 0%
  • 2.47%
  • 3.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.34
  • -0.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.42
  • 35.72
  • -3.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.64
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.26
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -919.66
  • -1229.50
  • 3.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
2.16
3.22
-32.92%
0.16
3.34
-95.21%
-0.88
-1.37
-
1.66
7.82
-78.77%
Expenses
3.17
3.95
-19.75%
0.72
5.24
-86.26%
2.23
-6.54
-
2.98
9.47
-68.53%
EBITDA
-1.01
-0.73
-
-0.56
-1.90
-
-3.11
5.17
-
-1.32
-1.65
-
EBIDTM
-46.49%
-22.77%
-342.59%
-57.04%
352.95%
-377.37%
-79.58%
-21.15%
Other Income
0.24
26.37
-99.09%
0.24
0.39
-38.46%
0.31
0.71
-56.34%
0.24
0.28
-14.29%
Interest
0.23
0.19
21.05%
0.22
0.60
-63.33%
0.22
0.94
-76.60%
0.23
0.00
0
Depreciation
0.01
-0.15
-
0.01
0.17
-94.12%
0.01
1.05
-99.05%
0.01
0.09
-88.89%
PBT
-0.99
25.59
-
-0.55
-2.28
-
-3.03
2.84
-
-1.31
-1.46
-
Tax
0.00
1.21
-100.00%
0.00
0.00
0
-0.49
1.45
-
-0.28
0.00
-
PAT
-0.99
24.38
-
-0.55
-2.28
-
-2.53
1.39
-
-1.03
-1.46
-
PATM
-45.98%
757.44%
-336.42%
-68.38%
287.84%
-101.68%
-62.05%
-18.69%
EPS
-1.34
32.63
-
-0.74
-2.80
-
-3.42
1.88
-
-1.39
-1.97
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3.10
7.34
14.19
7.56
3.08
5.66
0.00
0.00
0.00
7.13
Net Sales Growth
-76.17%
-48.27%
87.70%
145.45%
-45.58%
0
0
0
-100%
 
Cost Of Goods Sold
-5.67
-8.70
-17.08
3.82
-2.96
1.33
0.00
0.00
0.00
3.90
Gross Profit
8.77
16.04
31.27
3.74
6.04
4.33
0.00
0.00
0.00
3.23
GP Margin
282.74%
218.53%
220.37%
49.47%
196.10%
76.50%
0
0
0
45.30%
Total Expenditure
9.10
14.34
14.74
16.01
5.36
7.18
1.75
2.26
1.99
7.45
Power & Fuel Cost
-
0.27
0.43
0.26
0.00
0.04
0.04
0.03
0.00
0.00
% Of Sales
-
3.68%
3.03%
3.44%
0%
0.71%
0
0
0
0%
Employee Cost
-
1.57
2.00
0.79
0.14
0.45
0.43
0.90
0.64
1.00
% Of Sales
-
21.39%
14.09%
10.45%
4.55%
7.95%
0
0
0
14.03%
Manufacturing Exp.
-
17.32
26.67
9.91
6.71
4.35
0.00
0.00
0.00
0.55
% Of Sales
-
235.97%
187.95%
131.08%
217.86%
76.86%
0
0
0
7.71%
General & Admin Exp.
-
1.36
1.75
0.90
0.56
0.66
1.15
1.24
0.67
0.74
% Of Sales
-
18.53%
12.33%
11.90%
18.18%
11.66%
0
0
0
10.38%
Selling & Distn. Exp.
-
1.42
0.71
0.20
0.06
0.30
0.10
0.05
0.67
1.15
% Of Sales
-
19.35%
5.00%
2.65%
1.95%
5.30%
0
0
0
16.13%
Miscellaneous Exp.
-
1.10
0.26
0.12
0.85
0.04
0.04
0.04
0.00
0.10
% Of Sales
-
14.99%
1.83%
1.59%
27.60%
0.71%
0
0
0
1.40%
EBITDA
-6.00
-7.00
-0.55
-8.45
-2.28
-1.52
-1.75
-2.26
-1.99
-0.32
EBITDA Margin
-193.55%
-95.37%
-3.88%
-111.77%
-74.03%
-26.86%
0
0
0
-4.49%
Other Income
1.03
27.31
1.49
6.36
1.35
1.20
0.20
3.06
3.55
1.78
Interest
0.90
1.30
0.95
0.19
0.09
1.58
0.44
0.23
0.15
0.01
Depreciation
0.04
0.03
1.34
0.22
0.01
0.00
0.00
0.00
0.00
0.02
PBT
-5.88
18.97
-1.35
-2.49
-1.03
-1.90
-2.00
0.57
1.40
1.44
Tax
-0.77
0.44
1.45
0.00
0.00
0.00
0.00
0.11
0.19
0.18
Tax Rate
13.10%
2.32%
-60.42%
0.00%
0.00%
0.00%
0.00%
19.30%
13.57%
12.50%
PAT
-5.10
18.54
-3.85
-2.49
-1.03
-1.90
-2.00
0.46
1.21
1.26
PAT before Minority Interest
-5.10
18.54
-3.85
-2.49
-1.03
-1.90
-2.00
0.46
1.21
1.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-164.52%
252.59%
-27.13%
-32.94%
-33.44%
-33.57%
0
0
0
17.67%
PAT Growth
-123.15%
-
-
-
-
-
-
-61.98%
-3.97%
 
EPS
-6.89
25.05
-5.20
-3.36
-1.39
-2.57
-2.70
0.62
1.64
1.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
102.12
115.41
87.82
54.26
55.29
57.20
59.20
58.73
57.38
Share Capital
7.41
7.41
7.41
7.41
7.41
7.41
7.41
7.41
7.41
Total Reserves
94.71
108.00
80.40
46.85
47.88
49.78
51.79
51.32
49.97
Non-Current Liabilities
-0.55
9.16
1.61
0.10
0.12
0.11
0.11
0.01
0.25
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.33
8.38
1.43
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.08
0.11
0.10
0.10
0.12
0.11
0.11
0.01
0.25
Current Liabilities
52.16
73.43
72.73
26.22
17.35
12.50
10.05
37.64
61.30
Trade Payables
2.87
2.31
0.46
1.50
0.75
1.07
0.79
35.69
1.04
Other Current Liabilities
7.90
15.87
2.95
1.82
3.12
1.25
1.58
0.81
43.22
Short Term Borrowings
41.14
55.22
69.30
22.88
13.29
9.98
7.50
1.00
16.89
Short Term Provisions
0.26
0.04
0.02
0.03
0.19
0.19
0.18
0.14
0.16
Total Liabilities
153.73
198.74
162.80
80.58
72.76
69.81
69.36
96.38
118.93
Net Block
0.06
67.16
64.70
0.07
0.05
0.04
0.04
0.05
0.09
Gross Block
0.13
73.97
70.19
0.14
0.11
0.10
0.10
0.10
0.77
Accumulated Depreciation
0.07
6.81
5.49
0.07
0.06
0.06
0.05
0.05
0.69
Non Current Assets
60.95
114.49
91.29
25.89
27.07
26.55
26.36
25.91
24.79
Capital Work in Progress
0.00
0.20
1.03
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
34.32
15.64
16.97
22.18
23.45
23.05
22.87
22.56
20.21
Long Term Loans & Adv.
26.37
31.30
8.40
3.47
3.41
3.30
3.30
3.15
3.45
Other Non Current Assets
0.20
0.19
0.18
0.17
0.16
0.15
0.14
0.15
1.05
Current Assets
92.79
84.24
71.51
54.69
45.70
43.26
42.99
70.48
94.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
70.23
61.60
44.52
42.08
39.13
40.46
38.02
32.96
66.62
Sundry Debtors
6.61
4.15
4.03
1.23
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.41
1.90
2.13
3.09
4.34
0.14
0.21
0.12
3.66
Other Current Assets
15.54
4.02
4.02
3.92
2.23
2.65
4.76
37.40
23.85
Short Term Loans & Adv.
6.65
12.57
16.82
4.36
2.21
2.63
4.75
37.40
22.94
Net Current Assets
40.63
10.81
-1.22
28.47
28.35
30.76
32.94
32.84
32.84
Total Assets
153.74
198.73
162.80
80.58
72.77
69.81
69.35
96.39
118.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-27.68
-26.46
-7.31
-11.76
2.33
-2.13
-8.91
-7.78
-1.38
PBT
18.97
-2.40
-2.49
-1.03
-1.90
-2.00
0.57
1.40
1.44
Adjustment
-23.03
2.86
-5.41
0.32
1.03
0.25
-2.92
-3.81
-1.77
Changes in Working Capital
-23.21
-24.50
0.59
-11.05
3.20
-0.37
-6.56
-5.05
-0.62
Cash after chg. in Working capital
-27.27
-24.04
-7.31
-11.76
2.33
-2.13
-8.91
-7.46
-0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.41
-2.42
0.00
0.00
0.00
0.00
0.00
-0.32
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
37.63
3.05
0.42
1.01
0.14
0.02
2.72
6.95
1.21
Net Fixed Assets
-0.01
0.01
0.01
-0.03
-0.01
0.00
0.00
0.58
Net Investments
10.80
0.00
0.96
0.54
0.00
0.00
0.00
0.00
Others
26.84
3.04
-0.55
0.50
0.15
0.02
2.72
6.37
Cash from Financing Activity
-10.21
23.87
4.28
9.50
1.73
2.04
6.27
0.85
0.00
Net Cash Inflow / Outflow
-0.26
0.46
-2.61
-1.25
4.20
-0.07
0.08
0.03
-0.17
Opening Cash & Equivalents
1.11
0.65
3.26
4.32
0.12
0.19
0.11
0.08
0.37
Closing Cash & Equivalent
0.39
1.11
0.65
3.07
4.32
0.12
0.19
0.11
0.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
137.77
126.25
89.03
73.20
74.59
77.16
79.86
79.24
77.41
ROA
10.52%
-2.13%
-2.05%
-1.35%
-2.67%
-2.88%
0.56%
1.13%
1.06%
ROE
18.94%
-4.82%
-4.14%
-1.88%
-3.39%
-3.44%
0.79%
2.09%
2.20%
ROCE
13.48%
-0.98%
-2.15%
-1.29%
-0.47%
-2.33%
1.26%
2.33%
1.95%
Fixed Asset Turnover
0.20
0.20
0.22
24.64
54.32
0.00
0.00
0.00
9.23
Receivable days
267.76
105.17
126.96
146.05
0.00
0.00
0.00
0.00
0.00
Inventory Days
3279.60
1364.53
2090.15
4808.49
2564.95
0.00
0.00
0.00
3408.90
Payable days
-108.50
-29.60
93.73
-139.00
249.61
591.23
6746.32
5081.49
57.22
Cash Conversion Cycle
3655.86
1499.31
2123.38
5093.54
2315.33
-591.23
-6746.32
-5081.49
3351.69
Total Debt/Equity
0.41
0.68
1.07
0.42
0.24
0.17
0.13
0.02
0.29
Interest Cover
15.56
-1.51
-12.14
-10.23
-0.20
-3.52
3.52
10.14
261.90

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.