PBT
92.30
30.04
32.75
6.85
42.83
54.41
44.09
24.71
49.29
49.39
Adjustment
-33.32
17.48
31.75
29.12
22.11
18.99
17.90
22.29
20.73
15.84
Changes in Working Capital
-64.13
58.79
-24.56
2.57
-20.59
5.84
10.48
1.86
-24.58
-15.96
Cash after chg. in Working capital
-5.15
106.32
39.93
38.54
44.35
79.24
72.47
48.86
45.44
49.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.16
-6.28
-4.99
-3.97
-9.22
-11.62
-8.51
-5.22
-10.01
-9.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00