PBT
400.77
215.21
81.74
104.96
52.50
19.84
13.54
66.55
41.28
24.48
Adjustment
62.07
77.93
66.18
40.17
58.14
38.93
40.35
43.95
33.85
36.35
Changes in Working Capital
-91.22
-11.04
-66.99
49.34
-49.30
15.92
-39.20
-55.25
-18.76
-38.74
Cash after chg. in Working capital
371.63
282.10
80.93
194.47
61.33
74.68
14.69
55.25
56.38
22.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-111.57
-43.57
-20.53
-5.19
-4.70
-5.09
-3.17
-16.36
-11.73
-9.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00