Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Bearings

Rating :
N/A

BSE: 530367 | NSE: NRBBEARING

252.95
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  253.00
  •  255.05
  •  250.55
  •  252.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65369
  •  165.04
  •  371.00
  •  202.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,161.86
  • 19.18
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,238.06
  • 2.29%
  • 2.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.13%
  • 0.50%
  • 17.15%
  • FII
  • DII
  • Others
  • 13.45%
  • 15.34%
  • 2.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 7.11
  • 5.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 15.30
  • 3.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.23
  • 49.48
  • 48.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.27
  • 18.30
  • 17.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.11
  • 2.64
  • 2.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.70
  • 12.31
  • 12.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
278.52
258.41
7.78%
301.51
278.99
8.07%
289.29
272.02
6.35%
284.61
312.44
-8.91%
Expenses
233.70
222.68
4.95%
249.68
233.48
6.94%
246.96
226.64
8.97%
237.39
248.11
-4.32%
EBITDA
44.82
35.73
25.44%
51.83
45.51
13.89%
42.33
45.38
-6.72%
47.22
64.33
-26.60%
EBIDTM
16.09%
13.83%
17.19%
16.31%
14.63%
16.68%
16.59%
20.59%
Other Income
6.26
9.29
-32.62%
10.38
5.08
104.33%
5.07
4.60
10.22%
1.22
2.41
-49.38%
Interest
2.51
5.68
-55.81%
3.01
6.24
-51.76%
3.14
6.42
-51.09%
3.93
7.34
-46.46%
Depreciation
12.42
11.02
12.70%
11.57
10.72
7.93%
11.17
10.54
5.98%
11.04
10.46
5.54%
PBT
31.88
210.60
-84.86%
47.63
33.63
41.63%
33.09
27.66
19.63%
43.98
41.34
6.39%
Tax
9.78
44.48
-78.01%
11.69
9.00
29.89%
7.47
8.67
-13.84%
12.21
6.37
91.68%
PAT
22.10
166.12
-86.70%
35.94
24.63
45.92%
25.62
18.99
34.91%
31.77
34.97
-9.15%
PATM
7.93%
64.29%
11.92%
8.83%
8.86%
6.98%
11.16%
11.19%
EPS
2.20
17.09
-87.13%
3.64
2.48
46.77%
2.57
1.91
34.55%
3.22
3.57
-9.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,153.93
1,094.03
1,057.16
942.81
762.40
775.95
965.02
855.14
725.54
674.94
670.31
Net Sales Growth
2.86%
3.49%
12.13%
23.66%
-1.75%
-19.59%
12.85%
17.86%
7.50%
0.69%
 
Cost Of Goods Sold
429.00
418.72
407.56
345.55
287.87
305.19
351.55
320.66
272.74
262.14
253.47
Gross Profit
724.93
675.31
649.60
597.26
474.53
470.76
613.47
534.48
452.80
412.80
416.84
GP Margin
62.82%
61.73%
61.45%
63.35%
62.24%
60.67%
63.57%
62.50%
62.41%
61.16%
62.19%
Total Expenditure
967.73
917.78
881.46
796.06
657.78
689.45
778.95
685.93
608.33
563.77
546.36
Power & Fuel Cost
-
48.08
46.19
38.60
31.79
32.56
34.79
26.98
27.58
29.42
27.77
% Of Sales
-
4.39%
4.37%
4.09%
4.17%
4.20%
3.61%
3.16%
3.80%
4.36%
4.14%
Employee Cost
-
169.84
160.00
155.83
137.74
136.65
137.20
127.91
131.62
128.39
112.11
% Of Sales
-
15.52%
15.13%
16.53%
18.07%
17.61%
14.22%
14.96%
18.14%
19.02%
16.73%
Manufacturing Exp.
-
159.19
145.63
141.73
104.02
120.58
138.27
94.49
87.81
75.07
76.05
% Of Sales
-
14.55%
13.78%
15.03%
13.64%
15.54%
14.33%
11.05%
12.10%
11.12%
11.35%
General & Admin Exp.
-
59.93
58.00
38.36
32.56
38.58
41.22
31.73
26.14
22.00
19.94
% Of Sales
-
5.48%
5.49%
4.07%
4.27%
4.97%
4.27%
3.71%
3.60%
3.26%
2.97%
Selling & Distn. Exp.
-
50.33
53.06
63.45
45.08
43.19
56.46
45.09
33.64
31.02
34.82
% Of Sales
-
4.60%
5.02%
6.73%
5.91%
5.57%
5.85%
5.27%
4.64%
4.60%
5.19%
Miscellaneous Exp.
-
11.69
11.02
12.54
18.72
12.70
19.46
39.07
28.80
15.75
34.82
% Of Sales
-
1.07%
1.04%
1.33%
2.46%
1.64%
2.02%
4.57%
3.97%
2.33%
3.31%
EBITDA
186.20
176.25
175.70
146.75
104.62
86.50
186.07
169.21
117.21
111.17
123.95
EBITDA Margin
16.14%
16.11%
16.62%
15.57%
13.72%
11.15%
19.28%
19.79%
16.15%
16.47%
18.49%
Other Income
22.93
17.78
22.89
14.16
15.08
16.07
5.50
12.11
7.95
3.16
4.49
Interest
12.59
22.27
19.64
18.26
22.58
22.45
15.71
15.02
17.51
18.48
19.36
Depreciation
46.20
43.32
40.80
37.17
30.69
33.29
35.30
30.99
32.32
31.95
31.04
PBT
156.58
128.44
138.15
105.48
66.43
46.83
140.56
135.31
75.33
63.89
78.03
Tax
41.15
74.36
31.47
25.94
10.73
13.64
47.20
42.41
22.27
20.71
24.33
Tax Rate
26.28%
23.54%
24.66%
25.54%
16.15%
29.13%
30.04%
31.34%
29.56%
32.42%
31.18%
PAT
115.43
239.43
93.98
73.27
54.06
32.08
108.22
90.73
51.65
42.00
53.23
PAT before Minority Interest
112.74
241.51
96.15
75.61
55.70
33.19
109.90
92.90
53.06
43.18
53.70
Minority Interest
-2.69
-2.08
-2.17
-2.34
-1.64
-1.11
-1.68
-2.17
-1.41
-1.18
-0.47
PAT Margin
10.00%
21.89%
8.89%
7.77%
7.09%
4.13%
11.21%
10.61%
7.12%
6.22%
7.94%
PAT Growth
-52.83%
154.77%
28.27%
35.53%
68.52%
-70.36%
19.28%
75.66%
22.98%
-21.10%
 
EPS
11.91
24.71
9.70
7.56
5.58
3.31
11.17
9.36
5.33
4.33
5.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
859.91
667.76
588.58
517.72
456.90
470.52
377.98
303.98
279.16
254.20
Share Capital
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
Total Reserves
840.53
648.38
569.20
498.34
437.52
451.14
358.60
284.60
259.78
234.82
Non-Current Liabilities
320.69
350.13
362.35
381.00
364.66
360.12
261.55
300.12
250.73
275.16
Secured Loans
26.61
64.89
59.05
56.93
39.22
27.65
41.66
48.00
20.14
86.96
Unsecured Loans
0.23
0.73
1.46
32.48
34.02
55.25
27.19
59.33
41.66
13.84
Long Term Provisions
268.16
265.36
276.15
273.43
274.00
264.88
186.92
188.52
170.04
154.80
Current Liabilities
310.69
444.39
411.57
329.12
426.12
372.56
361.09
302.22
364.96
354.28
Trade Payables
96.37
128.88
107.01
112.50
83.73
118.55
111.17
99.42
89.88
89.14
Other Current Liabilities
72.00
82.88
55.59
63.83
82.08
65.65
98.39
37.52
93.82
58.30
Short Term Borrowings
130.73
220.46
209.14
130.80
244.76
177.00
104.68
157.32
175.41
185.22
Short Term Provisions
11.59
12.17
39.83
21.99
15.55
11.36
46.85
7.96
5.84
21.62
Total Liabilities
1,507.37
1,476.90
1,375.60
1,239.00
1,257.18
1,212.57
1,008.31
911.80
898.93
886.53
Net Block
336.70
351.19
357.79
358.55
363.89
322.22
259.62
246.95
259.46
258.23
Gross Block
938.84
909.62
873.40
858.94
836.61
760.35
663.52
619.94
604.00
573.97
Accumulated Depreciation
597.96
558.43
515.61
500.39
472.72
438.13
403.90
372.99
344.54
315.74
Non Current Assets
719.65
716.62
715.48
697.86
703.63
651.31
500.38
491.39
451.01
442.76
Capital Work in Progress
43.47
28.33
11.21
10.47
16.07
14.79
14.79
8.82
4.84
3.54
Non Current Investment
23.66
20.83
19.30
4.44
2.24
4.60
5.68
5.05
0.06
0.06
Long Term Loans & Adv.
309.66
309.87
322.84
321.12
321.08
309.32
220.08
229.71
186.63
180.62
Other Non Current Assets
6.16
6.40
4.34
3.28
0.35
0.38
0.21
0.86
0.02
0.31
Current Assets
787.72
759.75
659.59
541.14
553.55
561.26
507.93
420.41
447.92
443.77
Current Investments
20.42
15.36
14.52
8.02
9.85
8.09
8.72
1.07
0.00
0.00
Inventories
418.13
369.02
288.85
203.41
227.00
268.04
158.03
172.28
144.71
164.25
Sundry Debtors
172.11
223.68
215.31
208.67
200.22
215.05
233.44
193.65
225.95
199.75
Cash & Bank
100.67
83.06
67.68
76.16
77.87
31.29
28.77
22.48
32.03
28.00
Other Current Assets
76.39
4.76
12.65
6.80
38.61
38.79
78.97
30.93
45.23
51.77
Short Term Loans & Adv.
68.83
63.87
60.58
38.08
28.77
27.79
61.51
19.10
41.59
48.62
Net Current Assets
477.03
315.36
248.02
212.02
127.43
188.70
146.84
118.19
82.96
89.49
Total Assets
1,507.37
1,476.37
1,375.07
1,239.00
1,257.18
1,212.57
1,008.31
911.80
898.93
886.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
115.17
60.77
16.04
157.77
102.22
70.68
133.48
85.08
91.89
70.58
PBT
315.86
127.62
101.55
66.43
46.83
157.10
135.31
75.33
63.89
78.03
Adjustment
-96.74
62.61
59.86
76.61
58.25
48.05
43.91
52.61
44.87
52.22
Changes in Working Capital
-66.88
-92.11
-119.86
28.29
10.29
-82.20
-10.35
-16.74
4.14
-31.33
Cash after chg. in Working capital
152.24
98.12
41.55
171.33
115.37
122.95
168.87
111.20
112.91
98.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.07
-37.35
-25.51
-13.56
-13.15
-52.27
-35.39
-26.12
-21.02
-28.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
102.16
-44.02
-50.19
-31.97
-65.25
-89.32
-46.45
-25.44
-9.56
-23.81
Net Fixed Assets
-31.49
-19.72
-9.11
-10.60
-64.29
-92.25
-43.99
-19.08
-32.71
10.63
Net Investments
-8.69
23.59
-25.44
-2.20
2.21
-6.64
-0.64
-4.73
0.25
1.29
Others
142.34
-47.89
-15.64
-19.17
-3.17
9.57
-1.82
-1.63
22.90
-35.73
Cash from Financing Activity
-221.61
-13.27
21.57
-128.67
9.15
35.79
-95.96
-69.35
-78.72
-24.53
Net Cash Inflow / Outflow
-4.28
3.48
-12.58
-2.87
46.12
17.15
-8.93
-9.71
3.61
22.23
Opening Cash & Equivalents
65.31
61.67
73.79
76.49
30.19
12.78
21.58
31.21
27.66
5.61
Closing Cash & Equivalent
58.79
65.31
61.67
73.79
76.49
30.19
12.78
21.58
31.27
27.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
88.74
68.91
60.74
53.43
47.15
48.56
39.01
31.37
28.80
26.23
ROA
16.19%
6.74%
5.78%
4.46%
2.69%
9.90%
9.68%
5.86%
4.84%
6.36%
ROE
31.62%
15.31%
13.67%
11.43%
7.16%
25.90%
27.24%
18.20%
16.19%
22.69%
ROCE
33.43%
15.73%
14.50%
11.22%
8.85%
25.71%
25.63%
15.88%
14.07%
17.44%
Fixed Asset Turnover
1.20
1.20
1.12
0.90
0.97
1.36
1.36
1.30
1.25
1.29
Receivable days
64.94
75.13
79.78
97.88
97.67
84.82
89.19
96.34
105.16
97.11
Inventory Days
129.15
112.60
92.63
103.03
116.43
80.58
68.98
72.78
76.32
78.22
Payable days
98.18
105.63
115.93
124.40
55.58
53.98
59.79
58.72
59.23
54.91
Cash Conversion Cycle
95.91
82.10
56.48
76.50
158.52
111.41
98.38
110.41
122.25
120.42
Total Debt/Equity
0.20
0.48
0.50
0.49
0.79
0.60
0.57
0.91
1.11
1.29
Interest Cover
15.18
7.50
6.56
3.94
3.09
11.00
10.01
5.30
4.46
5.03

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.