Shareholder's Funds 
7,858.84
7,458.91
7,099.69
6,848.77
6,569.58
4,936.54
4,707.39
3,264.59
4,673.87
3,444.13
Share Capital
43.34
43.20
43.12
43.03
42.94
42.88
42.67
42.47
42.34
42.31
Total Reserves
7,682.59
7,262.45
6,900.44
6,654.31
6,353.96
4,728.88
4,474.62
3,035.99
4,496.66
3,401.76
Non-Current Liabilities
610.81
565.73
503.83
452.34
404.40
71.78
7.43
-2.55
39.44
2,441.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
519.20
457.51
391.57
302.24
235.50
111.20
107.07
104.55
116.87
2,518.49
Current Liabilities
1,279.78
1,094.13
988.91
851.45
946.00
1,061.42
1,095.57
2,624.17
875.28
5,152.88
Trade Payables
102.03
38.11
39.66
45.80
35.49
56.77
64.64
10.84
37.76
36.18
Other Current Liabilities
912.03
878.63
769.08
643.22
762.84
778.81
806.86
2,387.00
641.64
693.29
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
265.72
177.38
180.16
162.43
147.66
225.84
224.07
226.34
195.89
4,423.42
Total Liabilities
9,749.43
9,118.77
8,592.43
8,152.56
7,919.98
6,069.74
5,810.39
5,886.21
5,588.59
11,038.90
Net Block
794.87
836.61
861.21
873.87
952.62
853.67
826.67
859.59
864.86
911.10
Gross Block
1,555.45
1,598.49
1,580.15
1,564.04
1,592.38
1,403.44
1,351.65
1,345.57
1,333.58
1,392.00
Accumulated Depreciation
760.58
761.88
718.93
690.17
639.76
549.77
524.99
485.99
468.72
480.90
Non Current Assets
2,098.05
1,949.89
1,950.16
1,895.80
1,944.46
1,749.15
1,556.23
1,585.62
1,468.07
3,932.41
Capital Work in Progress
2.76
0.57
3.82
0.13
0.05
0.45
2.59
0.82
4.79
0.33
Non Current Investment
0.00
0.00
0.00
10.20
10.20
10.20
10.20
10.20
10.47
0.00
Long Term Loans & Adv.
1,277.67
1,092.48
1,065.14
1,002.97
968.58
859.69
695.55
689.61
560.65
3,020.92
Other Non Current Assets
12.55
10.03
9.79
8.62
13.01
25.13
21.23
25.40
27.29
0.06
Current Assets
7,651.38
7,168.88
6,642.27
6,256.77
5,975.51
4,320.59
4,254.17
4,300.59
4,120.53
7,106.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,319.31
1,083.37
926.27
802.75
925.37
947.48
1,007.48
718.01
831.09
601.62
Cash & Bank
5,538.19
5,469.74
5,122.49
4,914.13
4,496.81
2,827.96
2,646.07
3,031.70
2,785.49
3,563.82
Other Current Assets
793.89
19.74
46.00
35.74
553.33
545.15
600.62
550.89
503.95
2,941.05
Short Term Loans & Adv.
774.37
596.03
547.51
504.14
503.28
37.70
553.11
37.68
468.19
2,489.03
Net Current Assets
6,371.61
6,074.75
5,653.37
5,405.32
5,029.51
3,259.17
3,158.59
1,676.42
3,245.25
1,953.62
Total Assets
9,749.43
9,118.77
8,592.43
8,152.57
7,919.97
6,069.74
5,810.40
5,886.21
5,588.60
11,038.91
|