Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Oil India Ltd.

Oil Exploration

Rating :
N/A

BSE: 533106 | NSE: OIL

NSE BSE
421.80
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  439.00
  •  441.80
  •  417.00
  •  438.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3345519
  •  14378.33
  •  767.90
  •  241.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 68,512.72
  • 8.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87,812.25
  • 3.44%
  • 1.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.66%
  • 0.39%
  • 5.61%
  • FII
  • DII
  • Others
  • 10.58%
  • 25.59%
  • 1.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 11.77
  • 7.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.19
  • 18.55
  • 3.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.81
  • 11.69
  • 4.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.79
  • 4.76
  • 5.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.82
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.60
  • 5.43
  • 4.39

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
38.95
49.68
59.1
76.53
P/E Ratio
12.97
10.16
8.55
6.6
Revenue
36304
30583
34028
47592
EBITDA
12504
12045
13553
16842
Net Income
6335
7402
8233
10473
ROA
7.6
7
8
9
P/Bk Ratio
1.7
1.52
1.36
1.22
ROE
14.59
15.5
16.15
19.5
FCFF
-872.04
-5069.67
1390.98
6993.93
FCFF Yield
-0.84
-4.9
1.34
6.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
8,135.90
8,816.47
-7.72%
9,350.89
6,408.76
45.91%
10,165.78
8,764.27
15.99%
10,912.61
10,577.58
3.17%
Expenses
5,600.07
5,293.28
5.80%
6,208.94
4,132.24
50.26%
6,904.55
5,260.32
31.26%
7,469.37
6,400.80
16.69%
EBITDA
2,535.83
3,523.19
-28.02%
3,141.95
2,276.52
38.02%
3,261.23
3,503.95
-6.93%
3,443.24
4,176.78
-17.56%
EBIDTM
31.17%
39.96%
33.60%
35.52%
32.08%
39.98%
31.55%
39.49%
Other Income
750.99
383.64
95.75%
230.89
169.42
36.28%
209.31
172.55
21.30%
580.49
134.53
331.49%
Interest
279.52
278.92
0.22%
241.73
214.18
12.86%
234.35
152.94
53.23%
236.22
245.97
-3.96%
Depreciation
607.53
499.04
21.74%
553.45
477.58
15.89%
576.28
437.72
31.65%
576.08
529.97
8.70%
PBT
2,399.77
762.03
214.92%
2,577.66
1,747.62
47.50%
2,669.19
3,085.84
-13.50%
3,209.99
3,535.37
-9.20%
Tax
556.55
67.61
723.18%
685.17
443.86
54.37%
695.42
905.11
-23.17%
658.57
735.42
-10.45%
PAT
1,843.22
694.42
165.43%
1,892.49
1,303.76
45.16%
1,973.77
2,180.73
-9.49%
2,551.42
2,799.95
-8.88%
PATM
22.66%
7.88%
20.24%
20.34%
19.42%
24.88%
23.38%
26.47%
EPS
12.40
2.59
378.76%
11.59
8.77
32.16%
13.16
10.71
22.88%
14.43
14.04
2.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
38,565.18
32,466.03
36,084.42
25,905.59
17,616.05
18,612.45
13,780.45
10,697.75
9,566.36
9,821.13
9,978.38
Net Sales Growth
11.57%
-10.03%
39.29%
47.06%
-5.35%
35.06%
28.82%
11.83%
-2.59%
-1.58%
 
Cost Of Goods Sold
8,334.78
7,414.14
8,097.38
5,386.92
3,611.02
3,581.74
182.06
48.97
-49.19
25.83
-17.36
Gross Profit
30,230.40
25,051.89
27,987.04
20,518.67
14,005.03
15,030.71
13,598.39
10,648.78
9,615.55
9,795.30
9,995.74
GP Margin
78.39%
77.16%
77.56%
79.21%
79.50%
80.76%
98.68%
99.54%
100.51%
99.74%
100.17%
Total Expenditure
26,182.93
20,024.89
20,856.05
15,455.07
12,016.77
13,299.80
8,189.93
6,770.22
6,446.87
6,235.46
6,374.79
Power & Fuel Cost
-
277.65
309.66
193.92
175.08
174.98
36.84
31.34
29.74
32.43
33.27
% Of Sales
-
0.86%
0.86%
0.75%
0.99%
0.94%
0.27%
0.29%
0.31%
0.33%
0.33%
Employee Cost
-
2,237.21
2,384.49
2,053.29
2,291.39
2,199.05
1,577.31
1,693.29
1,613.87
1,401.80
1,601.32
% Of Sales
-
6.89%
6.61%
7.93%
13.01%
11.81%
11.45%
15.83%
16.87%
14.27%
16.05%
Manufacturing Exp.
-
5,088.64
5,224.29
3,897.06
2,979.34
3,037.13
3,274.61
2,606.63
2,385.31
2,291.34
2,127.89
% Of Sales
-
15.67%
14.48%
15.04%
16.91%
16.32%
23.76%
24.37%
24.93%
23.33%
21.33%
General & Admin Exp.
-
2,791.72
2,879.31
2,350.84
1,409.70
1,775.75
1,918.21
1,463.49
1,266.35
1,453.23
1,632.26
% Of Sales
-
8.60%
7.98%
9.07%
8.00%
9.54%
13.92%
13.68%
13.24%
14.80%
16.36%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,215.53
1,960.92
1,573.04
1,550.24
2,531.15
1,200.90
926.50
1,200.79
1,030.83
0.00
% Of Sales
-
6.82%
5.43%
6.07%
8.80%
13.60%
8.71%
8.66%
12.55%
10.50%
10.00%
EBITDA
12,382.25
12,441.14
15,228.37
10,450.52
5,599.28
5,312.65
5,590.52
3,927.53
3,119.49
3,585.67
3,603.59
EBITDA Margin
32.11%
38.32%
42.20%
40.34%
31.79%
28.54%
40.57%
36.71%
32.61%
36.51%
36.11%
Other Income
1,771.68
1,405.90
759.05
1,192.44
1,194.84
1,322.69
1,126.86
1,010.06
1,420.75
1,255.77
1,287.37
Interest
991.82
963.67
900.89
940.12
660.47
646.68
623.53
553.68
440.60
388.87
349.09
Depreciation
2,313.34
2,128.98
1,946.94
1,824.48
1,844.13
1,785.71
1,540.73
1,326.64
1,180.38
1,070.48
864.75
PBT
10,856.61
10,754.39
13,139.59
8,878.36
4,289.52
4,202.95
4,553.12
3,057.27
2,919.26
3,382.09
3,677.12
Tax
2,595.71
1,865.46
3,289.49
2,271.00
222.67
24.70
1,439.39
1,124.46
695.53
1,244.31
1,192.24
Tax Rate
23.91%
22.24%
25.03%
25.58%
5.80%
0.62%
40.82%
36.78%
39.35%
39.29%
32.42%
PAT
8,260.90
6,335.09
8,728.59
5,621.63
2,999.69
3,644.51
2,086.94
1,932.81
1,072.00
1,922.65
2,484.88
PAT before Minority Interest
7,624.66
6,980.45
9,854.39
6,719.22
3,617.82
3,948.73
2,086.94
1,932.81
1,072.00
1,922.65
2,484.88
Minority Interest
-636.24
-645.36
-1,125.80
-1,097.59
-618.13
-304.22
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.42%
19.51%
24.19%
21.70%
17.03%
19.58%
15.14%
18.07%
11.21%
19.58%
24.90%
PAT Growth
18.37%
-27.42%
55.27%
87.41%
-17.69%
74.63%
7.97%
80.30%
-44.24%
-22.63%
 
EPS
50.79
38.95
53.66
34.56
18.44
22.41
12.83
11.88
6.59
11.82
15.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
48,338.99
38,481.49
30,561.91
23,666.42
23,210.82
28,974.47
29,029.99
29,519.36
25,177.83
21,501.45
Share Capital
1,084.41
1,084.41
1,084.41
1,084.41
1,084.41
1,084.41
756.60
801.51
601.14
601.14
Total Reserves
47,254.58
37,397.08
29,477.50
22,582.01
22,126.41
27,890.06
28,273.39
28,717.85
24,576.69
20,900.31
Non-Current Liabilities
25,170.25
23,432.17
21,950.55
19,900.83
17,094.87
15,283.31
15,228.25
13,174.76
12,160.56
10,849.62
Secured Loans
7,953.47
2,959.19
949.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
11,330.42
15,286.67
15,438.74
15,105.45
12,669.50
10,755.28
10,689.84
8,947.53
9,132.84
8,399.42
Long Term Provisions
1,359.75
1,370.36
2,211.90
1,369.87
1,209.60
767.94
789.41
813.75
662.98
803.18
Current Liabilities
20,477.67
14,063.64
10,206.79
13,968.17
17,991.18
10,928.56
6,026.40
9,509.47
3,657.35
5,574.28
Trade Payables
1,711.40
1,835.43
1,692.95
1,381.41
1,035.22
643.28
558.17
590.14
536.00
625.01
Other Current Liabilities
9,965.61
5,600.84
4,261.55
4,531.17
13,237.77
5,889.16
3,349.27
2,343.42
1,497.71
2,472.80
Short Term Borrowings
159.03
303.02
50.34
4,300.45
73.78
1.32
0.78
5,236.30
588.72
670.72
Short Term Provisions
8,641.63
6,324.35
4,201.95
3,755.14
3,644.41
4,394.80
2,118.18
1,339.61
1,034.92
1,805.75
Total Liabilities
98,273.61
79,348.40
65,333.52
58,678.71
59,366.48
55,186.34
50,284.64
52,203.59
40,995.74
37,925.35
Net Block
19,143.61
16,986.63
15,744.63
14,585.95
13,962.45
10,419.94
10,619.87
9,018.80
7,575.84
12,676.23
Gross Block
35,057.31
30,694.56
27,207.06
25,050.73
22,303.55
15,787.67
14,331.40
11,346.71
8,680.06
20,683.61
Accumulated Depreciation
15,740.14
13,456.54
11,333.35
10,464.78
8,341.10
5,367.73
3,711.53
2,327.91
1,104.22
8,007.38
Non Current Assets
75,413.85
59,336.30
51,824.31
44,961.75
43,916.88
40,577.51
40,126.03
39,341.25
25,793.28
22,374.92
Capital Work in Progress
21,341.47
13,003.98
6,925.79
4,553.95
4,360.67
3,318.46
2,688.58
3,425.24
2,914.93
3,754.81
Non Current Investment
33,478.27
27,483.51
26,518.15
23,419.85
25,107.63
26,197.78
26,051.33
26,311.63
14,698.30
5,196.57
Long Term Loans & Adv.
1,217.70
1,592.56
2,343.85
2,316.44
393.09
531.62
741.14
567.14
589.99
732.92
Other Non Current Assets
170.46
208.61
257.41
85.56
93.04
109.71
25.11
18.44
14.22
14.39
Current Assets
22,859.04
20,011.38
13,509.21
13,716.96
15,449.60
14,608.83
10,158.61
12,862.34
15,202.46
15,550.43
Current Investments
958.44
440.20
581.17
590.21
610.59
252.75
605.40
1,149.26
353.97
376.25
Inventories
4,485.72
5,113.33
3,912.14
3,221.61
3,063.56
1,219.91
1,078.26
1,096.47
1,001.58
1,051.42
Sundry Debtors
3,333.13
2,400.34
1,750.48
1,855.57
1,501.99
1,317.74
1,413.77
1,011.36
1,327.89
2,384.35
Cash & Bank
5,937.31
3,459.30
1,550.27
1,586.64
4,230.77
6,415.67
3,319.97
6,671.71
10,020.47
8,818.95
Other Current Assets
8,144.44
246.17
206.75
827.85
6,042.69
5,402.76
3,741.21
2,933.54
2,498.55
2,919.46
Short Term Loans & Adv.
7,874.26
8,352.04
5,508.40
5,635.08
5,809.15
5,087.31
3,558.86
2,793.69
2,368.98
2,347.57
Net Current Assets
2,381.37
5,947.74
3,302.42
-251.21
-2,541.58
3,680.27
4,132.21
3,352.87
11,545.11
9,976.15
Total Assets
98,272.89
79,347.68
65,333.52
58,678.71
59,366.48
55,186.34
50,284.64
52,203.59
40,995.74
37,925.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
10,933.14
11,410.41
9,309.57
5,235.27
6,492.55
5,023.08
3,933.07
3,113.94
3,596.63
1,753.55
PBT
8,845.91
13,143.88
8,990.22
4,368.64
5,030.03
4,677.19
3,859.08
2,292.09
3,323.87
3,677.12
Adjustment
5,444.14
3,718.46
2,747.51
2,035.96
2,322.93
988.37
1,687.85
853.11
867.33
304.24
Changes in Working Capital
-677.80
-2,109.71
-1,391.97
-1,094.97
41.64
389.56
-1,195.84
573.32
294.81
-1,081.05
Cash after chg. in Working capital
13,612.25
14,752.63
10,345.76
5,309.63
7,394.60
6,055.12
4,351.09
3,718.52
4,486.01
2,900.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,679.11
-3,342.22
-1,036.19
-74.36
-902.05
-1,032.04
-418.02
-604.58
-889.38
-1,146.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12,601.21
-9,131.43
-4,193.12
-8,512.76
-2,212.95
-584.44
1,458.35
-6,139.29
-2,677.10
-1,928.29
Net Fixed Assets
-3,973.26
-3,401.56
-1,811.25
-2,083.77
-3,146.30
-2,027.67
-2,247.78
-3,187.12
5,939.92
-2,372.35
Net Investments
-8,812.66
-328.15
-2,969.80
-6,634.05
3,614.16
782.67
-835.18
-7,497.35
-2,775.33
-221.10
Others
184.71
-5,401.72
587.93
205.06
-2,680.81
660.56
4,541.31
4,545.18
-5,841.69
665.16
Cash from Financing Activity
1,637.22
-2,521.34
-5,615.30
3,702.04
-7,331.32
-940.17
-5,698.28
2,757.99
-871.00
-2,603.13
Net Cash Inflow / Outflow
-30.85
-242.36
-498.85
424.55
-3,051.72
3,498.47
-306.86
-267.36
48.53
-2,777.87
Opening Cash & Equivalents
340.62
581.51
1,079.30
659.26
3,704.55
204.46
192.09
185.29
136.76
11,660.11
Closing Cash & Equivalent
310.25
340.62
581.51
1,079.30
659.26
3,708.94
204.46
192.10
185.29
8,818.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
297.18
236.57
281.83
218.24
214.04
267.19
383.69
245.53
209.42
178.84
ROA
7.86%
13.62%
10.84%
6.13%
6.89%
3.96%
3.77%
2.30%
4.87%
6.70%
ROE
16.08%
28.55%
24.78%
15.44%
15.13%
7.20%
6.60%
3.92%
8.24%
11.78%
ROCE
15.21%
27.00%
22.05%
11.39%
11.54%
9.71%
8.49%
5.62%
10.86%
13.11%
Fixed Asset Turnover
1.10
1.42
1.15
0.95
1.08
0.92
0.83
0.96
0.67
0.51
Receivable days
28.82
18.46
21.93
27.25
24.93
36.17
41.37
44.63
68.98
52.40
Inventory Days
48.25
40.15
43.38
51.02
37.87
30.44
37.10
40.03
38.15
37.24
Payable days
87.31
79.52
104.15
122.14
27.24
33.03
36.86
39.45
44.18
42.56
Cash Conversion Cycle
-10.23
-20.91
-38.84
-43.87
35.56
33.58
41.62
45.20
62.95
47.08
Total Debt/Equity
0.49
0.48
0.54
0.82
0.55
0.52
0.42
0.48
0.39
0.42
Interest Cover
10.18
15.59
10.56
6.81
7.14
6.66
6.52
5.01
9.14
11.53

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Oil India signs technical service agreement with TotalEnergies
    19th Nov 2024, 15:41 PM

    The agreement is to facilitate collaboration between OIL and TotalEnergies with specific focus on drilling of stratigraphic wells in Indian Offshore waters

    Read More
  • Oil India wins critical mineral block in Arunachal Pradesh
    7th Nov 2024, 18:04 PM

    The critical minerals, essential for high-tech and green energy applications, will play a crucial role in reducing India's dependence on imports

    Read More
  • Oil India reports over 3-fold jump in Q2 consolidated net profit
    6th Nov 2024, 12:14 PM

    Consolidated total income of the company decreased by 3.40% at Rs 8,886.89 crore for Q2FY25

    Read More
  • Oil India - Quarterly Results
    5th Nov 2024, 18:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.