Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Orient Bell Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :
N/A

BSE: 530365 | NSE: ORIENTBELL

NSE BSE
421.35
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  428.85
  •  436.65
  •  415.80
  •  428.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53601
  •  226.67
  •  440.15
  •  300.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 480.08
  • 716.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 515.27
  • 0.15%
  • 1.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.88%
  • 4.82%
  • 26.46%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.20%
  • 3.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.27
  • 6.50
  • 1.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.55
  • -4.30
  • -17.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.45
  • -33.18
  • -69.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.93
  • 28.35
  • 30.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 1.84
  • 2.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.41
  • 14.17
  • 15.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
160.35
159.73
0.39%
148.14
144.12
2.79%
208.33
200.33
3.99%
162.28
177.26
-8.45%
Expenses
152.85
154.44
-1.03%
143.76
141.19
1.82%
196.55
187.17
5.01%
161.33
167.51
-3.69%
EBITDA
7.50
5.29
41.78%
4.38
2.93
49.49%
11.78
13.16
-10.49%
0.95
9.75
-90.26%
EBIDTM
4.68%
3.31%
2.96%
2.03%
5.65%
6.57%
0.59%
5.50%
Other Income
0.49
0.75
-34.67%
0.55
1.13
-51.33%
0.53
0.97
-45.36%
0.31
0.63
-50.79%
Interest
1.35
0.44
206.82%
1.28
0.48
166.67%
0.57
0.63
-9.52%
0.44
0.58
-24.14%
Depreciation
5.71
5.04
13.29%
5.69
5.38
5.76%
5.50
5.29
3.97%
5.50
5.70
-3.51%
PBT
0.93
0.56
66.07%
-2.04
-1.80
-
6.24
8.21
-24.00%
-4.68
4.10
-
Tax
-0.18
0.23
-
-0.10
-0.42
-
1.61
2.11
-23.70%
-1.20
1.05
-
PAT
1.11
0.33
236.36%
-1.94
-1.38
-
4.63
6.10
-24.10%
-3.48
3.05
-
PATM
0.69%
0.21%
-1.31%
-0.96%
2.22%
3.04%
-2.14%
1.72%
EPS
0.66
0.47
40.43%
-1.28
-0.90
-
3.38
4.38
-22.83%
-2.31
2.17
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Net Sales
679.10
674.46
705.07
654.31
502.48
492.29
571.14
647.81
637.43
584.67
573.70
Net Sales Growth
-0.34%
-4.34%
7.76%
30.22%
2.07%
-13.81%
-11.84%
1.63%
9.02%
1.91%
 
Cost Of Goods Sold
303.83
295.74
274.91
269.68
241.34
236.30
256.72
280.89
303.29
243.73
236.49
Gross Profit
375.27
378.71
430.17
384.64
261.14
255.99
314.43
366.93
334.14
340.94
337.21
GP Margin
55.26%
56.15%
61.01%
58.79%
51.97%
52.00%
55.05%
56.64%
52.42%
58.31%
58.78%
Total Expenditure
654.49
653.53
657.82
598.62
470.39
466.21
534.11
600.78
583.05
537.89
515.79
Power & Fuel Cost
-
148.49
178.39
135.86
79.55
86.67
106.53
115.28
98.47
139.61
122.64
% Of Sales
-
22.02%
25.30%
20.76%
15.83%
17.61%
18.65%
17.80%
15.45%
23.88%
21.38%
Employee Cost
-
99.19
100.85
92.46
79.26
73.55
75.65
76.05
67.21
56.12
54.45
% Of Sales
-
14.71%
14.30%
14.13%
15.77%
14.94%
13.25%
11.74%
10.54%
9.60%
9.49%
Manufacturing Exp.
-
39.38
46.41
41.56
28.92
27.98
39.80
49.37
43.01
32.17
33.96
% Of Sales
-
5.84%
6.58%
6.35%
5.76%
5.68%
6.97%
7.62%
6.75%
5.50%
5.92%
General & Admin Exp.
-
22.03
21.67
19.50
13.23
15.74
21.88
27.54
25.46
20.21
17.93
% Of Sales
-
3.27%
3.07%
2.98%
2.63%
3.20%
3.83%
4.25%
3.99%
3.46%
3.13%
Selling & Distn. Exp.
-
42.54
31.08
31.55
19.40
22.09
28.51
45.73
35.56
40.62
47.02
% Of Sales
-
6.31%
4.41%
4.82%
3.86%
4.49%
4.99%
7.06%
5.58%
6.95%
8.20%
Miscellaneous Exp.
-
6.15
4.52
8.02
8.70
3.88
5.02
5.93
10.05
5.43
47.02
% Of Sales
-
0.91%
0.64%
1.23%
1.73%
0.79%
0.88%
0.92%
1.58%
0.93%
0.58%
EBITDA
24.61
20.93
47.25
55.69
32.09
26.08
37.03
47.03
54.38
46.78
57.91
EBITDA Margin
3.62%
3.10%
6.70%
8.51%
6.39%
5.30%
6.48%
7.26%
8.53%
8.00%
10.09%
Other Income
1.88
2.73
5.38
3.03
2.22
5.25
1.94
2.38
2.95
1.46
3.11
Interest
3.64
1.95
2.41
4.13
5.67
8.11
8.73
7.32
13.39
24.23
25.02
Depreciation
22.40
21.42
21.10
20.61
20.57
20.59
16.52
15.02
19.13
19.41
18.56
PBT
0.45
0.28
29.13
33.98
8.07
2.63
13.71
27.07
24.81
4.60
17.44
Tax
0.13
0.22
7.39
2.95
3.75
-4.20
4.82
7.29
11.23
2.56
7.60
Tax Rate
28.89%
78.57%
25.37%
8.68%
34.79%
-159.70%
35.16%
15.40%
45.26%
55.65%
43.58%
PAT
0.32
0.91
22.49
32.19
7.03
6.83
8.90
40.05
13.58
2.03
9.84
PAT before Minority Interest
0.32
0.91
22.49
32.19
7.03
6.83
8.90
40.05
13.58
2.03
9.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.05%
0.13%
3.19%
4.92%
1.40%
1.39%
1.56%
6.18%
2.13%
0.35%
1.72%
PAT Growth
-96.05%
-95.95%
-30.13%
357.89%
2.93%
-23.26%
-77.78%
194.92%
568.97%
-79.37%
 
EPS
0.22
0.62
15.40
22.05
4.82
4.68
6.10
27.43
9.30
1.39
6.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Shareholder's Funds
313.03
310.24
284.78
249.26
239.62
232.57
222.38
182.00
176.63
175.38
Share Capital
14.59
14.49
14.43
14.35
14.28
14.25
14.23
14.19
13.57
13.57
Total Reserves
294.44
290.29
267.33
233.55
223.24
216.80
207.54
167.38
162.28
161.81
Non-Current Liabilities
73.85
40.05
40.62
69.81
77.55
72.30
65.73
75.74
106.83
91.04
Secured Loans
41.00
0.00
1.87
9.36
18.35
17.31
10.43
12.16
51.49
42.80
Unsecured Loans
0.00
0.00
0.00
15.00
15.00
15.00
16.93
34.43
37.01
39.88
Long Term Provisions
1.93
7.36
7.37
6.77
3.85
2.42
2.69
2.71
8.16
1.36
Current Liabilities
167.39
141.86
140.03
120.32
105.32
156.10
153.28
168.68
226.85
249.75
Trade Payables
148.91
115.34
99.67
97.23
77.16
70.88
78.30
70.98
110.52
107.13
Other Current Liabilities
14.96
18.54
27.22
22.03
21.71
25.76
14.26
17.54
39.36
38.37
Short Term Borrowings
0.00
0.00
0.00
0.00
6.02
55.85
49.49
63.61
73.97
97.64
Short Term Provisions
3.53
7.97
13.14
1.07
0.43
3.62
11.23
16.55
3.00
6.61
Total Liabilities
554.27
492.15
465.43
439.39
422.49
460.97
441.39
426.42
510.31
516.17
Net Block
296.36
250.00
207.35
206.82
232.68
238.82
196.50
201.24
233.92
228.07
Gross Block
438.57
373.10
312.35
295.61
301.77
287.70
229.59
219.91
537.95
512.47
Accumulated Depreciation
142.21
123.10
105.00
88.79
69.09
48.87
33.09
18.66
304.03
284.40
Non Current Assets
311.35
274.77
232.02
225.68
247.16
250.63
210.39
230.67
289.34
285.95
Capital Work in Progress
0.05
2.81
0.62
0.29
0.67
1.02
1.03
0.49
4.80
18.33
Non Current Investment
10.35
9.50
8.75
7.63
6.98
6.69
6.30
24.13
20.23
20.23
Long Term Loans & Adv.
4.16
12.16
15.28
10.85
6.70
3.80
6.29
4.57
27.98
18.74
Other Non Current Assets
0.43
0.29
0.03
0.09
0.13
0.30
0.28
0.24
2.40
0.59
Current Assets
242.92
217.38
233.40
213.72
175.33
210.34
231.00
195.75
220.98
230.23
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
89.02
86.15
68.79
60.16
80.59
85.46
88.83
74.57
124.69
132.28
Sundry Debtors
131.49
111.25
103.27
92.59
86.93
116.21
125.77
102.10
72.36
73.37
Cash & Bank
13.36
3.30
41.06
51.02
2.99
3.55
2.76
3.96
8.14
7.89
Other Current Assets
9.05
8.93
8.20
6.41
4.83
5.12
13.63
15.12
15.80
16.69
Short Term Loans & Adv.
1.82
7.76
12.10
3.54
1.22
3.05
12.27
13.85
13.52
15.07
Net Current Assets
75.53
75.52
93.37
93.40
70.01
54.24
77.72
27.07
-5.87
-19.52
Total Assets
554.27
492.15
465.42
439.40
422.49
460.97
441.39
426.42
510.32
516.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Cash From Operating Activity
39.71
34.35
43.76
18.60
64.50
40.96
27.30
50.83
54.29
55.75
PBT
1.13
29.88
35.14
10.78
2.92
14.10
47.13
24.81
4.60
17.44
Adjustment
25.23
24.99
30.70
31.43
27.77
25.17
23.19
37.20
44.67
41.48
Changes in Working Capital
14.39
-12.20
-15.01
-18.88
35.67
4.46
-30.62
-7.70
7.53
-0.98
Cash after chg. in Working capital
40.75
42.67
50.83
23.32
66.37
43.73
39.70
54.31
56.79
57.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.03
-8.31
-7.08
-4.73
-1.87
-2.77
-12.40
-3.48
-2.50
-2.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-63.03
-20.99
-12.33
5.08
-3.96
-55.64
4.75
-13.95
-9.24
-28.87
Net Fixed Assets
-62.71
-62.94
-17.07
6.54
-13.72
-58.10
-10.22
322.35
-11.95
-6.57
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
17.63
-3.11
0.00
0.00
Others
-0.32
41.95
4.74
-1.46
9.76
2.46
-2.66
-333.19
2.71
-22.30
Cash from Financing Activity
33.37
-13.36
-28.96
-23.03
-60.54
14.53
-31.91
-36.90
-45.77
-29.33
Net Cash Inflow / Outflow
10.06
0.00
2.47
0.64
0.01
-0.15
0.14
-0.03
-0.72
-2.45
Opening Cash & Equivalents
3.23
3.23
0.76
0.11
0.11
0.26
0.11
0.28
3.58
6.03
Closing Cash & Equivalent
13.29
3.23
3.23
0.76
0.11
0.11
0.26
0.25
2.86
3.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Book Value (Rs.)
211.81
210.38
195.25
172.71
166.29
162.16
155.84
127.96
83.40
82.49
ROA
0.17%
4.70%
7.11%
1.63%
1.55%
1.97%
9.23%
2.90%
0.40%
1.95%
ROE
0.30%
7.67%
12.15%
2.90%
2.91%
3.93%
19.86%
9.22%
1.81%
9.22%
ROCE
0.93%
10.65%
13.65%
5.75%
3.44%
7.09%
18.48%
13.02%
9.56%
14.12%
Fixed Asset Turnover
1.69
2.09
2.19
1.71
1.70
2.25
3.01
1.86
1.21
1.20
Receivable days
64.52
54.56
53.59
64.01
74.01
75.82
61.49
45.19
41.92
44.81
Inventory Days
46.56
39.41
35.29
50.19
60.50
54.61
44.09
51.62
73.92
70.49
Payable days
163.07
142.74
133.25
131.88
58.07
51.38
45.76
59.80
75.74
69.47
Cash Conversion Cycle
-51.99
-48.78
-44.37
-17.68
76.44
79.05
59.82
37.01
40.10
45.82
Total Debt/Equity
0.13
0.01
0.03
0.13
0.22
0.44
0.35
0.61
1.60
1.76
Interest Cover
1.58
13.42
9.51
2.90
1.32
2.57
7.47
2.85
1.19
1.70

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Orient Bell - Quarterly Results
    28th Oct 2024, 14:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.