PBT
0.05
0.00
0.02
2.82
-1.19
0.10
0.97
-0.94
0.20
0.19
Adjustment
-0.47
-0.59
-0.48
-3.47
0.28
-0.16
-1.17
1.17
1.58
1.54
Changes in Working Capital
-0.17
0.01
-0.50
-3.07
2.77
-0.15
-1.05
2.63
0.74
-1.32
Cash after chg. in Working capital
-0.59
-0.58
-0.96
-3.71
1.86
-0.21
-1.24
2.85
2.52
0.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.11
-0.42
-0.06
-0.07
-0.04
-0.05
-0.04
-0.14
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00