Shareholder's Funds
13,326.60
13,015.60
14,151.60
6,534.80
8,105.20
305.51
297.97
266.36
168.68
134.23
Share Capital
63.60
63.40
64.90
60.50
60.40
26.62
26.62
26.61
25.59
70.83
Total Reserves
9,576.00
10,555.90
13,084.50
6,047.70
7,689.60
276.98
269.03
236.01
138.64
59.50
Non-Current Liabilities
313.50
477.50
522.60
476.40
542.70
-1.11
3.56
3.19
6.23
4.47
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.25
0.01
0.18
1.98
0.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
108.10
61.70
30.70
24.70
20.30
2.03
3.36
0.71
0.00
0.00
Current Liabilities
3,515.30
4,486.90
3,332.50
2,155.20
1,666.00
57.94
51.38
51.68
74.06
42.75
Trade Payables
684.20
858.90
751.40
605.20
611.60
30.82
35.99
22.07
31.39
0.00
Other Current Liabilities
2,549.90
3,468.50
2,498.70
962.10
790.50
25.21
14.07
16.33
6.21
27.64
Short Term Borrowings
0.00
2.00
0.10
544.90
208.10
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
281.20
157.50
82.30
43.00
55.80
1.91
1.32
13.28
36.47
15.12
Total Liabilities
17,127.20
17,957.30
17,984.60
9,147.80
10,299.90
362.34
352.91
324.02
249.67
181.65
Net Block
1,247.30
1,208.80
913.90
491.30
593.50
37.31
43.08
52.80
56.26
51.55
Gross Block
3,374.20
2,774.90
2,079.20
1,445.10
1,406.20
160.25
153.02
141.97
121.71
85.88
Accumulated Depreciation
2,126.90
1,566.10
1,165.30
953.80
812.70
122.94
109.94
89.16
65.44
34.33
Non Current Assets
4,963.50
3,971.00
7,239.60
1,748.00
3,864.20
76.28
66.11
84.84
66.51
61.95
Capital Work in Progress
13.60
11.40
12.00
23.60
14.70
4.88
6.80
12.95
10.25
6.99
Non Current Investment
2,294.30
1,576.50
1,229.50
265.80
550.60
9.84
9.93
10.62
0.00
3.42
Long Term Loans & Adv.
1,134.60
1,115.30
931.20
622.90
702.30
22.29
6.26
6.47
0.00
0.00
Other Non Current Assets
273.70
59.00
4,153.00
344.40
2,003.10
1.96
0.04
2.00
0.00
0.00
Current Assets
12,163.70
13,986.30
10,745.00
7,399.80
6,435.70
286.06
286.81
239.18
183.16
119.70
Current Investments
2,334.00
1,120.60
0.00
147.20
3,189.40
109.07
54.63
0.00
2.36
5.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.59
0.43
Sundry Debtors
1,650.70
1,237.80
746.40
471.30
301.00
50.10
87.40
67.14
39.72
46.10
Cash & Bank
5,246.20
7,039.50
5,202.00
2,876.40
540.20
64.51
78.10
118.36
54.60
27.15
Other Current Assets
2,932.80
3,276.30
3,211.50
2,875.10
2,405.10
62.39
66.68
53.67
85.89
40.52
Short Term Loans & Adv.
1,118.50
1,312.10
1,585.10
1,029.80
1,330.10
14.80
12.06
11.74
50.26
33.91
Net Current Assets
8,648.40
9,499.40
7,412.50
5,244.60
4,769.70
228.12
235.43
187.50
109.10
76.95
Total Assets
17,127.20
17,957.30
17,984.60
9,147.80
10,299.90
362.34
352.92
324.02
249.67
181.65
|