Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Diamond & Jewellery

Rating :
N/A

BSE: 534809 | NSE: PCJEWELLER

51.06
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  51.35
  •  51.74
  •  50.90
  •  51.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  878723
  •  449.70
  •  187.07
  •  27.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,503.37
  • 489.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,441.78
  • N/A
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 8.76%
  • 29.84%
  • FII
  • DII
  • Others
  • 3.31%
  • 1.45%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.96
  • -34.97
  • -27.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 0.50
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -29.36
  • -50.96
  • -100.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
504.97
449.17
12.42%
401.15
67.68
492.72%
48.49
173.37
-72.03%
40.06
854.31
-95.31%
Expenses
419.20
502.82
-16.63%
349.58
110.69
215.82%
50.07
193.57
-74.13%
113.12
817.96
-86.17%
EBITDA
85.77
-53.65
-
51.57
-43.01
-
-1.58
-20.20
-
-73.06
36.35
-
EBIDTM
16.99%
-11.94%
12.86%
-63.55%
-3.26%
-11.65%
-182.38%
4.25%
Other Income
43.57
45.07
-3.33%
38.63
4.93
683.57%
11.05
-1.98
-
3.42
28.52
-88.01%
Interest
1.63
123.70
-98.68%
1.79
125.04
-98.57%
129.63
123.53
4.94%
126.21
125.00
0.97%
Depreciation
4.29
4.87
-11.91%
3.77
6.63
-43.14%
4.07
6.74
-39.61%
4.80
7.06
-32.01%
PBT
123.42
-137.15
-
84.64
-169.75
-
-124.23
-152.45
-
-200.65
-67.19
-
Tax
-55.46
0.98
-
-71.42
1.87
-
-2.59
149.96
-
-2.67
-6.07
-
PAT
178.88
-138.13
-
156.06
-171.62
-
-121.64
-302.41
-
-197.98
-61.12
-
PATM
35.42%
-30.75%
38.90%
-253.58%
-250.86%
-174.43%
-494.21%
-7.15%
EPS
3.84
-2.97
-
3.35
-3.69
-
-2.61
-6.50
-
-4.25
-1.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
994.67
605.40
2,472.68
1,606.13
2,826.34
5,206.77
8,679.96
9,611.97
8,474.41
7,303.22
6,361.28
Net Sales Growth
-35.60%
-75.52%
53.95%
-43.17%
-45.72%
-40.01%
-9.70%
13.42%
16.04%
14.81%
 
Cost Of Goods Sold
875.08
675.37
2,088.60
1,411.96
2,274.07
4,552.06
8,073.38
8,273.84
7,430.19
6,284.07
5,394.58
Gross Profit
119.59
-69.97
384.08
194.17
552.27
654.71
606.58
1,338.13
1,044.22
1,019.15
966.70
GP Margin
12.02%
-11.56%
15.53%
12.09%
19.54%
12.57%
6.99%
13.92%
12.32%
13.95%
15.20%
Total Expenditure
931.97
776.24
2,217.32
1,696.99
2,411.50
4,750.07
8,389.17
8,622.04
7,709.43
6,545.01
5,631.06
Power & Fuel Cost
-
5.03
7.54
6.05
5.68
7.56
9.34
9.36
7.97
7.64
6.36
% Of Sales
-
0.83%
0.30%
0.38%
0.20%
0.15%
0.11%
0.10%
0.09%
0.10%
0.10%
Employee Cost
-
31.02
56.44
47.62
43.52
78.24
120.29
96.27
83.37
72.65
55.73
% Of Sales
-
5.12%
2.28%
2.96%
1.54%
1.50%
1.39%
1.00%
0.98%
0.99%
0.88%
Manufacturing Exp.
-
2.63
5.96
8.80
15.78
11.89
21.47
44.70
38.01
49.91
38.84
% Of Sales
-
0.43%
0.24%
0.55%
0.56%
0.23%
0.25%
0.47%
0.45%
0.68%
0.61%
General & Admin Exp.
-
27.49
29.01
25.38
22.64
36.00
83.93
106.63
98.29
80.39
65.88
% Of Sales
-
4.54%
1.17%
1.58%
0.80%
0.69%
0.97%
1.11%
1.16%
1.10%
1.04%
Selling & Distn. Exp.
-
1.56
13.29
5.12
6.39
17.79
41.16
82.65
43.48
45.62
65.72
% Of Sales
-
0.26%
0.54%
0.32%
0.23%
0.34%
0.47%
0.86%
0.51%
0.62%
1.03%
Miscellaneous Exp.
-
33.14
16.48
192.06
43.42
46.53
39.60
8.59
8.12
4.73
65.72
% Of Sales
-
5.47%
0.67%
11.96%
1.54%
0.89%
0.46%
0.09%
0.10%
0.06%
0.06%
EBITDA
62.70
-170.84
255.36
-90.86
414.84
456.70
290.79
989.93
764.98
758.21
730.22
EBITDA Margin
6.30%
-28.22%
10.33%
-5.66%
14.68%
8.77%
3.35%
10.30%
9.03%
10.38%
11.48%
Other Income
96.67
64.47
163.25
52.81
24.08
80.42
84.32
91.69
97.25
49.94
59.21
Interest
259.26
505.03
499.31
442.24
396.18
374.44
354.21
323.58
285.60
251.07
226.89
Depreciation
16.93
20.37
27.23
27.75
34.93
37.36
18.90
21.46
22.48
22.66
23.02
PBT
-116.82
-631.77
-107.93
-508.04
7.81
125.32
2.00
736.58
554.15
534.42
539.52
Tax
-132.14
-2.41
95.27
-117.04
-54.19
42.28
1.39
200.94
133.14
136.23
161.09
Tax Rate
113.11%
0.38%
-88.27%
23.04%
-693.85%
33.74%
69.50%
27.28%
24.03%
25.49%
29.86%
PAT
15.32
-629.36
-203.20
-391.00
62.00
83.04
0.61
535.64
421.01
398.19
378.43
PAT before Minority Interest
15.32
-629.36
-203.20
-391.00
62.00
83.04
0.61
535.64
421.01
398.19
378.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.54%
-103.96%
-8.22%
-24.34%
2.19%
1.59%
0.01%
5.57%
4.97%
5.45%
5.95%
PAT Growth
102.28%
-
-
-
-25.34%
13,513.11%
-99.89%
27.23%
5.73%
5.22%
 
EPS
0.33
-13.52
-4.37
-8.40
1.33
1.78
0.01
11.51
9.05
8.56
8.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,931.35
3,690.55
3,888.73
4,269.31
4,003.02
3,920.66
3,881.18
3,351.91
2,409.14
1,990.57
Share Capital
465.40
465.40
465.40
465.40
395.00
394.65
394.36
179.14
179.10
179.10
Total Reserves
2,465.95
3,207.85
3,406.03
3,782.65
3,571.46
3,483.60
3,471.45
3,158.88
2,222.02
1,811.47
Non-Current Liabilities
38.83
75.69
-77.39
33.85
89.12
9.90
11.46
30.56
50.62
-9.24
Secured Loans
0.00
0.00
0.00
0.32
0.66
11.58
29.50
45.70
58.23
0.41
Unsecured Loans
0.39
0.00
0.00
0.00
0.00
0.00
0.00
12.00
0.00
0.00
Long Term Provisions
2.89
4.09
4.45
4.70
44.29
45.18
6.57
6.23
4.34
2.87
Current Liabilities
4,291.54
3,864.97
3,574.12
3,532.94
3,745.70
3,672.03
5,067.21
3,980.76
3,279.23
2,730.12
Trade Payables
13.83
17.39
16.37
937.35
1,090.06
1,261.77
3,622.35
2,997.06
2,175.39
1,821.53
Other Current Liabilities
107.49
133.15
145.81
171.63
244.24
230.39
297.20
286.72
99.39
49.66
Short Term Borrowings
4,086.85
3,630.38
3,282.73
2,293.85
2,282.43
2,090.68
1,025.00
634.00
881.92
681.00
Short Term Provisions
83.37
84.05
129.21
130.11
128.97
89.19
122.66
62.98
122.53
177.93
Total Liabilities
7,261.72
7,631.21
7,385.46
7,836.10
7,837.84
7,602.59
8,959.85
7,363.23
5,738.99
4,711.45
Net Block
70.94
114.60
120.86
138.41
168.60
74.31
92.59
88.19
91.20
89.62
Gross Block
183.63
224.35
245.57
234.66
256.36
146.64
157.86
133.26
113.81
147.43
Accumulated Depreciation
112.69
109.75
124.71
96.25
87.76
72.33
65.27
45.07
22.61
57.81
Non Current Assets
1,383.05
1,317.88
1,314.37
187.87
212.67
134.24
168.78
162.01
154.72
166.65
Capital Work in Progress
0.00
0.70
0.00
0.86
0.75
0.91
0.78
0.00
0.00
0.00
Non Current Investment
0.01
0.01
0.00
6.31
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1,308.04
1,195.73
1,185.54
30.12
30.60
35.95
47.16
44.00
36.59
73.75
Other Non Current Assets
4.06
6.84
7.97
12.17
12.72
23.07
28.25
29.82
26.93
3.28
Current Assets
5,878.67
6,313.33
6,071.09
7,648.23
7,625.17
7,468.35
8,791.07
7,201.22
5,584.27
4,544.80
Current Investments
2.52
2.47
2.74
8.32
7.53
8.39
18.63
9.40
8.10
13.12
Inventories
5,632.81
5,790.63
5,666.76
5,944.29
5,413.74
5,012.38
5,257.59
4,187.43
3,867.17
3,229.85
Sundry Debtors
182.48
429.83
285.19
1,428.93
1,880.62
1,987.35
1,851.31
1,538.04
976.00
780.42
Cash & Bank
4.89
42.07
60.20
177.57
240.25
321.56
1,556.39
1,191.68
341.59
284.00
Other Current Assets
55.97
13.12
7.87
10.00
83.03
138.67
107.15
274.67
391.41
237.41
Short Term Loans & Adv.
36.23
35.21
48.33
79.12
71.00
70.04
83.99
251.92
363.03
223.10
Net Current Assets
1,587.13
2,448.36
2,496.97
4,115.29
3,879.47
3,796.32
3,723.86
3,220.46
2,305.04
1,814.68
Total Assets
7,261.72
7,631.21
7,385.46
7,836.10
7,837.84
7,602.59
8,959.85
7,363.23
5,738.99
4,711.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
63.86
99.50
-719.38
91.14
75.52
-1,931.26
357.63
794.35
16.03
332.74
PBT
-631.77
-107.93
-508.04
7.81
125.32
2.00
736.58
554.15
534.42
539.52
Adjustment
468.19
338.90
502.28
359.59
374.61
270.06
249.94
216.18
207.86
215.18
Changes in Working Capital
227.44
-138.98
-732.31
-290.81
-415.94
-2,184.98
-488.14
206.65
-586.73
-293.06
Cash after chg. in Working capital
63.86
91.99
-738.07
76.59
83.99
-1,912.92
498.38
976.98
155.55
461.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
7.51
18.69
14.55
-8.47
-18.34
-140.75
-182.63
-139.52
-128.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.06
29.94
114.94
94.32
37.64
978.00
-378.03
-530.06
-25.01
213.08
Net Fixed Assets
40.62
18.53
-7.21
15.42
-105.62
12.61
-12.83
-15.69
35.40
-28.65
Net Investments
-0.30
0.26
7.90
-0.53
-0.16
8.94
-9.23
-135.16
5.01
171.82
Others
-33.26
11.15
114.25
79.43
143.42
956.45
-355.97
-379.21
-65.42
69.91
Cash from Financing Activity
-108.09
-110.92
570.05
-155.73
-170.46
651.67
-3.92
47.45
16.32
-564.76
Net Cash Inflow / Outflow
-37.17
18.52
-34.39
29.73
-57.30
-301.59
-24.32
311.74
7.34
-18.94
Opening Cash & Equivalents
41.90
23.38
57.77
28.04
85.35
386.94
411.26
99.52
92.18
111.15
Closing Cash & Equivalent
4.73
41.90
23.38
57.77
28.05
85.35
386.94
411.26
99.52
92.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
62.99
78.93
83.19
105.75
100.42
98.27
98.03
93.17
67.03
55.57
ROA
-8.45%
-2.71%
-5.14%
0.79%
1.08%
0.01%
6.56%
6.43%
7.62%
8.42%
ROE
-19.06%
-5.39%
-9.72%
1.52%
2.12%
0.02%
14.87%
14.67%
18.13%
20.61%
ROCE
-1.77%
5.40%
-0.96%
6.28%
8.10%
6.45%
23.17%
22.29%
25.96%
28.60%
Fixed Asset Turnover
2.97
10.54
6.42
11.51
25.84
57.01
66.06
68.64
55.91
48.00
Receivable days
184.29
52.71
194.32
213.70
135.57
80.71
64.33
54.11
43.89
40.27
Inventory Days
3438.24
844.67
1316.25
733.40
365.44
215.93
179.27
173.35
177.35
160.86
Payable days
8.44
2.95
123.27
162.70
86.86
98.52
141.81
119.75
109.60
85.57
Cash Conversion Cycle
3614.10
894.44
1387.29
784.40
414.16
198.12
101.78
107.72
111.64
115.56
Total Debt/Equity
1.39
0.99
0.85
0.54
0.58
0.55
0.29
0.24
0.40
0.34
Interest Cover
-0.25
0.78
-0.15
1.02
1.33
1.01
3.28
2.94
3.13
3.38

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.