Shareholder's Funds
4,957.71
3,965.08
3,368.22
2,795.67
2,385.76
2,344.68
2,127.20
1,899.26
1,657.78
1,405.53
Share Capital
77.03
76.42
76.42
76.42
76.42
79.12
80.00
80.00
80.00
80.00
Total Reserves
4,643.85
3,659.42
3,177.31
2,672.17
2,280.28
2,257.93
2,038.15
1,800.55
1,563.07
1,319.96
Non-Current Liabilities
95.78
581.73
512.65
-3.62
-37.77
-21.63
-19.53
-0.81
2.23
-17.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
9.91
205.76
280.08
4.43
4.62
1.20
1.66
2.17
2.69
2.47
Long Term Provisions
54.70
37.30
24.55
24.09
18.28
17.49
15.97
14.61
12.44
11.60
Current Liabilities
2,184.17
2,012.88
1,425.96
769.72
648.18
492.05
498.94
417.28
446.94
354.87
Trade Payables
813.86
568.91
429.87
273.34
224.71
151.71
167.31
120.94
159.93
52.87
Other Current Liabilities
982.51
949.63
566.25
212.71
249.15
156.44
159.74
157.23
164.65
126.47
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
387.80
494.34
429.84
283.66
174.31
183.90
171.90
139.11
122.36
175.52
Total Liabilities
7,237.66
6,559.69
5,306.83
3,561.77
2,996.17
2,815.10
2,606.61
2,315.73
2,106.95
1,743.32
Net Block
2,221.47
2,341.33
1,533.57
456.94
431.53
400.79
512.14
535.96
437.12
407.64
Gross Block
4,272.76
4,089.08
3,018.09
1,787.40
1,628.72
1,425.56
1,380.66
1,247.86
1,098.13
940.76
Accumulated Depreciation
2,051.28
1,747.75
1,484.51
1,330.46
1,197.20
1,024.77
868.52
711.90
661.00
533.11
Non Current Assets
3,114.47
3,113.07
2,467.90
891.45
1,010.60
924.59
832.66
911.86
771.13
636.86
Capital Work in Progress
33.53
16.14
107.12
12.18
30.34
31.56
5.24
28.96
26.53
4.00
Non Current Investment
553.91
451.60
387.77
362.13
462.10
434.57
288.10
233.94
146.93
211.55
Long Term Loans & Adv.
245.38
264.61
409.44
49.19
50.65
47.98
26.93
50.76
103.54
12.32
Other Non Current Assets
60.17
39.39
29.99
11.02
35.99
9.68
0.24
62.24
57.01
1.34
Current Assets
4,123.19
3,446.61
2,838.93
2,670.31
1,985.56
1,890.51
1,773.95
1,403.87
1,335.83
1,106.46
Current Investments
272.65
187.97
434.69
637.50
516.48
329.55
591.63
449.97
491.44
461.98
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,676.11
1,525.32
948.43
570.90
592.20
492.30
484.74
475.38
427.55
358.58
Cash & Bank
1,022.89
903.28
914.46
980.90
457.22
672.88
241.40
150.96
143.90
141.62
Other Current Assets
1,151.53
123.70
64.16
156.30
419.67
395.77
456.18
327.56
272.96
144.29
Short Term Loans & Adv.
1,055.67
706.35
477.19
324.72
317.81
87.52
179.72
88.83
238.37
30.54
Net Current Assets
1,939.01
1,433.73
1,412.97
1,900.59
1,337.38
1,398.46
1,275.00
986.60
888.89
751.59
Total Assets
7,237.66
6,559.68
5,306.83
3,561.76
2,996.16
2,815.10
2,606.61
2,315.73
2,106.96
1,743.32
|