Shareholder's Funds
2,538.74
2,442.74
2,263.87
2,119.50
2,114.82
2,066.55
1,939.35
2,419.28
1,742.54
1,437.17
Share Capital
642.28
642.28
642.28
642.28
642.28
642.28
642.28
642.28
562.08
562.08
Total Reserves
1,896.46
1,800.46
1,621.59
1,477.22
1,472.54
1,424.27
1,297.07
1,777.00
1,180.45
874.84
Non-Current Liabilities
3,859.03
5,050.49
7,854.53
9,261.50
9,783.39
10,819.95
10,298.38
5,408.27
5,316.18
4,115.15
Secured Loans
3,904.94
5,098.23
7,117.51
8,571.03
9,159.90
10,258.33
9,833.59
4,715.88
4,843.63
3,764.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.07
2.39
768.62
767.59
749.13
748.00
747.18
712.17
477.01
342.44
Current Liabilities
79.18
91.04
132.48
836.99
362.50
864.75
539.53
3,518.71
2,174.77
1,472.03
Trade Payables
2.12
1.86
1.76
2.89
6.65
3.23
5.28
4.20
3.93
3.21
Other Current Liabilities
56.44
65.65
126.84
230.93
240.83
201.53
138.54
659.26
681.99
241.44
Short Term Borrowings
20.63
23.53
3.88
603.16
115.02
660.00
395.27
2,855.18
1,407.62
1,159.86
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.44
0.06
81.23
67.51
Total Liabilities
6,476.95
7,584.27
10,250.88
12,217.99
12,260.71
13,751.25
12,777.26
11,346.26
9,233.49
7,024.35
Net Block
25.44
30.42
11.58
16.28
21.90
12.31
14.20
14.99
18.20
22.05
Gross Block
75.31
74.20
65.23
64.11
63.90
48.07
47.65
45.23
45.12
44.85
Accumulated Depreciation
49.87
43.78
53.66
47.83
42.01
35.76
33.46
30.24
26.92
22.81
Non Current Assets
4,968.42
6,988.83
9,291.70
11,358.78
11,821.93
13,703.32
12,710.22
10,596.21
8,533.96
6,156.34
Capital Work in Progress
0.20
0.15
0.00
0.00
0.00
0.00
0.06
0.06
0.00
0.00
Non Current Investment
122.04
91.25
350.03
373.30
355.68
95.87
63.01
114.28
234.90
339.90
Long Term Loans & Adv.
32.02
9.86
861.02
997.20
1,054.49
931.11
801.78
641.04
444.42
296.75
Other Non Current Assets
7.00
10.30
10.08
11.28
21.62
19.97
25.01
27.11
29.54
34.69
Current Assets
1,508.54
595.43
959.19
859.21
438.77
47.94
67.04
750.05
699.52
868.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.62
4.20
1.11
3.77
3.97
8.61
5.66
5.67
1.14
0.94
Cash & Bank
1,505.02
589.88
957.04
854.60
432.83
38.92
58.23
35.38
24.76
22.56
Other Current Assets
2.89
0.54
0.64
0.68
1.98
0.41
3.16
709.00
673.62
844.50
Short Term Loans & Adv.
1.42
0.82
0.41
0.16
0.86
0.03
1.04
206.35
200.88
202.73
Net Current Assets
1,429.35
504.39
826.71
22.22
76.27
-816.81
-472.49
-2,768.66
-1,475.25
-604.02
Total Assets
6,476.96
7,584.26
10,250.89
12,217.99
12,260.70
13,751.26
12,777.26
11,346.26
9,233.48
7,024.35
|