Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Textile

Rating :
N/A

BSE: 532808 | NSE: PGIL

750.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  746.50
  •  758.35
  •  740.00
  •  747.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  141099
  •  1058.26
  •  1095.00
  •  522.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,672.85
  • 23.67
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,751.49
  • 0.86%
  • 4.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.91%
  • 1.74%
  • 18.50%
  • FII
  • DII
  • Others
  • 4.57%
  • 8.72%
  • 3.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.87
  • 15.32
  • 8.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.65
  • 33.17
  • 15.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.44
  • 51.97
  • 36.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.99
  • 13.52
  • 14.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.77
  • 2.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 7.29
  • 7.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
1,052.80
894.21
17.74%
877.37
729.95
20.20%
703.98
717.06
-1.82%
960.59
860.33
11.65%
Expenses
954.50
810.75
17.73%
795.90
667.13
19.30%
638.58
643.90
-0.83%
883.12
807.84
9.32%
EBITDA
98.30
83.46
17.78%
81.47
62.82
29.69%
65.40
73.16
-10.61%
77.47
52.49
47.59%
EBIDTM
9.34%
9.33%
9.29%
8.61%
9.29%
10.20%
8.06%
6.10%
Other Income
9.58
7.43
28.94%
14.83
5.64
162.94%
2.77
3.25
-14.77%
7.33
7.68
-4.56%
Interest
23.13
19.84
16.58%
22.38
16.33
37.05%
17.45
17.53
-0.46%
23.65
15.79
49.78%
Depreciation
17.09
13.51
26.50%
18.88
13.95
35.34%
16.24
12.51
29.82%
15.57
12.02
29.53%
PBT
73.23
57.53
27.29%
54.40
55.94
-2.75%
34.59
44.41
-22.11%
45.53
31.96
42.46%
Tax
11.30
10.17
11.11%
5.42
2.62
106.87%
0.77
7.00
-89.00%
6.57
6.07
8.24%
PAT
61.93
47.36
30.76%
48.98
53.32
-8.14%
33.82
37.41
-9.60%
38.96
25.88
50.54%
PATM
5.88%
5.30%
5.58%
7.31%
4.80%
5.22%
4.06%
3.01%
EPS
14.99
11.09
35.17%
11.78
11.99
-1.75%
8.21
7.71
6.49%
9.16
5.34
71.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
3,594.74
3,436.15
3,158.41
2,713.53
1,490.93
1,685.13
1,757.50
1,496.02
1,537.77
1,393.42
1,023.74
Net Sales Growth
12.28%
8.79%
16.39%
82.00%
-11.52%
-4.12%
17.48%
-2.71%
10.36%
36.11%
 
Cost Of Goods Sold
1,792.63
1,697.89
1,629.50
1,510.62
768.91
808.31
873.34
825.49
846.60
793.12
536.39
Gross Profit
1,802.11
1,738.26
1,528.91
1,202.91
722.02
876.82
884.15
670.53
691.16
600.30
487.35
GP Margin
50.13%
50.59%
48.41%
44.33%
48.43%
52.03%
50.31%
44.82%
44.95%
43.08%
47.60%
Total Expenditure
3,272.10
3,111.76
2,885.96
2,558.23
1,424.17
1,607.69
1,657.27
1,458.89
1,464.91
1,332.83
974.09
Power & Fuel Cost
-
39.33
30.75
25.87
18.43
23.18
23.76
21.25
18.96
17.74
16.54
% Of Sales
-
1.14%
0.97%
0.95%
1.24%
1.38%
1.35%
1.42%
1.23%
1.27%
1.62%
Employee Cost
-
670.36
561.47
458.62
325.35
393.26
360.00
237.25
221.40
206.32
166.13
% Of Sales
-
19.51%
17.78%
16.90%
21.82%
23.34%
20.48%
15.86%
14.40%
14.81%
16.23%
Manufacturing Exp.
-
396.89
362.10
320.87
170.90
189.92
206.59
191.02
211.28
173.41
149.41
% Of Sales
-
11.55%
11.46%
11.82%
11.46%
11.27%
11.75%
12.77%
13.74%
12.44%
14.59%
General & Admin Exp.
-
148.69
123.06
97.30
57.18
95.82
98.64
86.24
57.86
38.82
29.14
% Of Sales
-
4.33%
3.90%
3.59%
3.84%
5.69%
5.61%
5.76%
3.76%
2.79%
2.85%
Selling & Distn. Exp.
-
67.36
62.04
91.78
49.48
59.74
67.40
58.91
58.48
60.44
41.63
% Of Sales
-
1.96%
1.96%
3.38%
3.32%
3.55%
3.83%
3.94%
3.80%
4.34%
4.07%
Miscellaneous Exp.
-
91.24
117.04
53.16
33.92
37.47
27.54
38.73
50.34
42.98
41.63
% Of Sales
-
2.66%
3.71%
1.96%
2.28%
2.22%
1.57%
2.59%
3.27%
3.08%
3.40%
EBITDA
322.64
324.39
272.45
155.30
66.76
77.44
100.23
37.13
72.86
60.59
49.65
EBITDA Margin
8.98%
9.44%
8.63%
5.72%
4.48%
4.60%
5.70%
2.48%
4.74%
4.35%
4.85%
Other Income
34.51
32.37
22.81
33.46
23.50
49.05
33.93
47.56
30.09
25.18
24.05
Interest
86.61
99.90
82.10
61.33
47.45
52.53
42.54
37.90
34.55
20.55
23.49
Depreciation
67.78
64.20
50.78
48.34
44.11
42.04
25.89
22.64
19.24
16.86
15.85
PBT
207.75
192.66
162.39
79.10
-1.30
31.92
65.72
24.16
49.16
48.36
34.36
Tax
24.06
22.94
22.86
15.71
-6.13
9.51
15.83
9.32
7.22
10.73
9.90
Tax Rate
11.58%
11.94%
13.00%
18.31%
-54.01%
30.45%
19.09%
28.77%
14.67%
22.70%
28.93%
PAT
183.69
174.83
149.25
68.15
17.27
21.57
67.28
24.08
40.62
36.67
25.07
PAT before Minority Interest
192.12
169.12
152.99
70.11
17.48
21.73
67.11
23.09
41.99
36.54
24.31
Minority Interest
8.43
5.71
-3.74
-1.96
-0.21
-0.16
0.17
0.99
-1.37
0.13
0.76
PAT Margin
5.11%
5.09%
4.73%
2.51%
1.16%
1.28%
3.83%
1.61%
2.64%
2.63%
2.45%
PAT Growth
12.03%
17.14%
119.00%
294.61%
-19.94%
-67.94%
179.40%
-40.72%
10.77%
46.27%
 
EPS
40.02
38.09
32.52
14.85
3.76
4.70
14.66
5.25
8.85
7.99
5.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
802.03
722.47
598.94
517.21
500.57
469.87
395.13
380.49
344.58
317.43
Share Capital
21.79
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
Total Reserves
771.24
698.21
577.28
495.55
478.91
448.20
373.47
358.82
322.91
295.76
Non-Current Liabilities
304.23
250.48
270.72
252.75
237.44
150.20
118.79
99.36
90.87
66.58
Secured Loans
95.37
86.79
121.52
124.04
99.01
79.75
48.99
36.87
19.32
13.89
Unsecured Loans
8.83
2.51
2.31
0.59
0.83
1.31
0.00
0.00
0.00
0.00
Long Term Provisions
56.92
59.70
41.14
35.98
33.68
31.45
35.20
27.06
37.28
14.09
Current Liabilities
905.96
834.73
919.55
522.07
520.50
489.76
426.33
436.75
400.89
347.08
Trade Payables
486.45
391.69
438.69
246.77
181.07
181.06
109.25
117.60
178.59
165.82
Other Current Liabilities
89.05
87.61
68.85
70.59
73.85
60.24
86.38
99.62
32.01
29.21
Short Term Borrowings
293.88
317.30
398.83
199.91
257.15
234.86
213.54
203.66
188.70
145.99
Short Term Provisions
36.59
38.13
13.19
4.81
8.43
13.60
17.16
15.86
1.58
6.06
Total Liabilities
2,027.65
1,827.99
1,805.14
1,304.97
1,271.47
1,121.36
949.90
927.33
845.78
740.93
Net Block
555.13
442.97
388.56
329.92
347.92
263.68
198.55
179.99
209.59
212.95
Gross Block
878.15
710.81
589.25
485.35
462.23
333.77
243.34
196.45
342.46
329.10
Accumulated Depreciation
323.02
267.84
200.68
155.42
114.31
70.08
44.80
16.46
132.87
116.15
Non Current Assets
725.85
648.92
549.87
541.38
555.14
443.88
400.42
349.61
273.19
273.76
Capital Work in Progress
34.88
33.13
15.21
47.01
36.10
7.79
8.40
15.98
11.04
3.00
Non Current Investment
29.97
54.15
49.86
47.36
104.78
107.06
106.24
77.16
0.06
0.05
Long Term Loans & Adv.
43.23
60.22
34.15
53.58
59.14
50.60
48.59
46.43
49.92
54.14
Other Non Current Assets
6.21
1.10
3.04
2.96
7.20
14.76
38.63
30.05
2.58
3.62
Current Assets
1,301.80
1,179.05
1,255.27
763.60
716.34
677.48
549.49
577.72
572.58
467.17
Current Investments
0.00
5.62
5.32
7.54
6.93
0.00
6.33
12.53
19.22
11.18
Inventories
502.73
513.30
539.58
278.77
263.87
236.32
210.04
215.58
173.79
174.77
Sundry Debtors
265.35
209.36
366.62
242.17
220.42
221.78
141.97
159.42
191.24
119.32
Cash & Bank
366.50
294.47
149.77
117.05
109.78
111.42
96.67
106.46
130.75
94.40
Other Current Assets
167.21
48.50
99.07
67.84
115.34
107.96
94.48
83.73
57.57
67.50
Short Term Loans & Adv.
122.25
107.81
94.90
50.23
56.87
63.65
48.15
22.70
38.70
38.92
Net Current Assets
395.83
344.33
335.72
241.52
195.84
187.72
123.16
140.97
171.70
120.09
Total Assets
2,027.65
1,827.97
1,805.14
1,304.98
1,271.48
1,121.36
949.91
927.33
845.77
740.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
352.09
364.76
-91.50
94.61
63.72
74.78
33.48
15.05
25.28
32.24
PBT
192.06
175.85
85.82
11.36
31.23
82.94
32.40
49.21
47.27
34.21
Adjustment
135.90
67.84
76.25
61.29
93.24
51.51
42.56
14.27
11.59
22.70
Changes in Working Capital
44.52
157.66
-239.16
38.14
-44.37
-13.76
-28.01
-42.70
-27.69
-18.26
Cash after chg. in Working capital
372.48
401.35
-77.10
110.79
80.11
120.69
46.95
20.78
31.16
38.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.99
-23.12
-7.68
-3.52
-17.08
-28.69
-5.22
-5.68
-5.89
-6.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.60
-13.46
-6.72
-12.65
0.69
-17.22
-8.24
-0.05
0.00
0.00
Cash From Investing Activity
-128.13
-25.70
-39.63
-26.05
-84.53
-58.59
-58.47
-48.88
-22.17
-54.55
Net Fixed Assets
-56.51
-36.27
-0.21
-14.51
-42.34
-18.34
-2.45
104.62
-11.79
-21.60
Net Investments
7.21
-0.45
-4.99
72.88
-6.66
19.91
-7.74
-97.87
-42.19
-8.68
Others
-78.83
11.02
-34.43
-84.42
-35.53
-60.16
-48.28
-55.63
31.81
-24.27
Cash from Financing Activity
-152.14
-199.77
153.27
-61.94
14.56
-14.11
30.84
11.32
23.50
2.11
Net Cash Inflow / Outflow
71.81
139.29
22.14
6.62
-6.25
2.08
5.85
-22.51
26.60
-20.21
Opening Cash & Equivalents
256.14
116.85
94.71
88.09
94.34
92.26
86.41
108.91
30.59
50.79
Closing Cash & Equivalent
327.95
256.14
116.85
94.71
88.09
94.34
92.26
86.41
57.19
30.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
181.96
166.15
276.47
238.74
231.06
216.89
182.39
175.63
156.29
143.60
ROA
8.77%
8.42%
4.51%
1.36%
1.82%
6.48%
2.46%
4.74%
4.61%
1.84%
ROE
22.36%
23.20%
12.56%
3.44%
4.48%
15.52%
5.95%
11.68%
11.25%
4.98%
ROCE
24.15%
22.10%
14.38%
6.65%
9.93%
16.59%
10.46%
14.09%
13.13%
6.50%
Fixed Asset Turnover
4.33
4.90
5.05
3.15
4.24
6.09
6.80
5.71
4.15
2.32
Receivable days
25.17
32.98
40.95
56.65
47.88
37.77
36.77
41.61
40.68
141.14
Inventory Days
53.87
60.30
55.04
66.46
54.16
46.35
51.92
46.20
45.65
83.62
Payable days
94.39
93.00
82.81
101.55
43.76
34.52
30.48
39.03
50.12
127.01
Cash Conversion Cycle
-15.35
0.28
13.17
21.56
58.28
49.60
58.21
48.78
36.21
97.75
Total Debt/Equity
0.56
0.62
0.94
0.71
0.77
0.71
0.80
0.66
0.64
0.54
Interest Cover
2.92
3.14
2.40
1.24
1.59
2.95
1.86
2.42
3.30
2.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.